Chapter Six: Financial Information

Operating Budget

The DMP’s operating budget is allocated primarily to operations and is divided into four main categories: Regular Force Operations and Maintenance, Civilian Salary and Wages, Reserve Force Pay, and Reserve Force Operations and Maintenance. Operations and Maintenance includes items such as travel, training costs, general office expenditures, and other costs that support personnel and maintain equipment. A complete overview of the DMP’s budget, including initial allocation and expenditures, can be found at Table 6-1.

Figure 6-1 shows the DMP’s operating budget over the last five reporting periods.

In previous reporting periods, court martial expenses were included as part of the DMP’s operating budget.  Beginning last fiscal year, court martial expenses have been administered through a centralized fund. Due to various factors, such as the number of courts martial, the duration of courts martial, as well as unpredictable expenses, including the requirement for expert witnesses, court martial expenditures can vary greatly from one reporting period to the next. This reporting period, the prosecution’s portion of the expenditures for courts martial was $35,418.81.


Table 6-1: Summary of DMP’s Operating Budget

FUND INITIAL ALLOCATION EXPENDITURES BALANCE
Regular Force Operations & Maintenance $25,250.00 $21,383.42 $3,866.58
Civilian Salary & Wages $425,233.00 $423,706.17 ($26,855.58)
Reserve Force Pay $109,600.00 $90,945.65 $20,871.88
Reserve Force Operation and Maintenance $7,500.00 $0 $7,500.00
Totals $567,573.00 $562,190.12 $5,382.88

Figure 6-1: DMP’s Operating Budget – 2016/17 to 2020/21

Long description follows

 
Figure 6-1: DMP’s Operating Budget – 2016/17 to 2020/21: Graphic breakdown
  2016/17 2017/18 2018/19 2019/20 2020/21
Reserve Force O&M N/A N/A $9,815.49 $17,252.17 N/A
Reserve Force Pay $113,950.30 $45,719.33 $73,662.50 $90,945.65 $88,728.12
Civilian Salary $377,917.27 $408,723.45 $407,470.43 $423,706.17 $452,078.17
Regular Force O&M $226,674.43 $118,875.74 $114,749.12 $104,995.27 $21,383.42
Court Martial Expenses $64,865.39 $168,321.92 $0.00 $325,866.49 $35,418.81
Total $783,407.39 $741,640.44 $605,697.54 $962,765.75 $597,608.93

Page details

Date modified: