Financial Statements Discussion and Analysis - Agency Activities (unaudited)
Introduction
This section of the financial statements provides unaudited complementary information on Agency Activities, on an accrual basis, in respect of matters reported in the audited financial statements. The Canada Revenue Agency's (CRA) management is responsible for the preparation of this financial statements discussion and analysis.
Capacity to deliver services
The CRA's workforce of approximately 46,000 employees is fundamental to the achievement of its mandate.
CRA employees are located throughout Canada, in the following operational regions: Pacific, Prairies, Ontario, Headquarters, Québec and Atlantic. They provide services to taxpayers in multiple tax services offices and tax centers, as well as program services and internal services supporting those programs.
The CRA's information technology (IT) capacity is also critical to its ability to deliver services to Canadians. It involves an extensive IT infrastructure that is managed primarily by Shared Services Canada and includes the development and maintenance of applications across a distributed computing environment.
Risk management
The CRA recognizes that a variety of risks could have potential implications on its financial position and operations. The Enterprise Risk Management (ERM) Division of the Audit, Evaluation, and Risk Branch plays a key role in ensuring that corporate risks are identified, impacts are assessed, and strategies for risk management are adopted, notably by producing the CRA Corporate Risk Profile.
Further details on ERM at the CRA are discussed in the Departmental Results Report. This financial statements discussion and analysis will elaborate on specific financial risks throughout its content, where applicable.
Financial highlights
In 2018-2019, the CRA operated within its Parliamentary approved authorities, with underspending of $179.4 million. These unspent funds, available for use in 2019-2020, are a crucial element of the current resource management strategy to address known and emerging financial challenges as well as manage changes in the funding profile of major investment projects.
Budget 2018 earmarked $515.0 million over five years and $83.5 million in ongoing funding to address the following key areas:
- Cracking down on tax evasion and combatting tax avoidance;
- Improving client services at the CRA;
- Combatting aggressive international tax avoidance;
- Enhancing the security of taxpayer information;
- Improving access to the Canada Workers Benefit; and
- Stabilizing and future transformation of the federal government's pay administration.
In Budget 2017, the Government announced that it would put in place the federal carbon pricing system as part of the Pan-Canadian Framework on Clean Growth and Climate Change. In 2018-2019, CRA received $15.1 million for the administration of the new federal fuel charge scheduled to commence in 2019, $9.8 million for the Climate Action Incentive Payments as well as an additional $5.1 million for the administration of this fuel charge in Ontario. These initiatives were fully implemented within the approved funding.
On August 24, 2018, the CRA announced it would be opening three new Northern Service Centres and providing enhanced year round services out of Whitehorse, Yellowknife, and Iqaluit beginning in the last quarter of 2018-2019. This initiative, internally funded in 2018-2019, allows for better support to the Indigenous communities and Canadians living in the North and expand the CRA's presence.
As part of its ongoing resource management strategy, the CRA continuously reviews and revises plans and priorities to ensure the effective and efficient use of government resources and the achievement of its core business outcomes.
Discussion and analysis
Net cost of operations before government funding and transfers
The CRA's 2018-19 net cost of operations before government funding and transfers amounted to $4,580.0 million, an increase of $183.5 million from the $4,396.5 million net cost of operations before government funding and transfers in 2017-18.
Details of the net cost of operations before government funding and transfers are illustrated below (see note 8a to the Financial Statements - Agency Activities for a further breakdown of expenses by category):
Figure 1: Details on the net cost of operations before government funding and transfers
Figure 1 image description
Figure 1: Details on the net cost of operations before government funding and transfers (in thousands of dollars).
- Personnel: the amount for 2019 is 3,784,269, for 2018 is 3,651,742, and the difference is 132,527.
- IT equipment and services: the amount for 2019 is 538,332, for 2018 is 464,250, and the difference is 74,082.
- Accommodation: the amount for 2019 is 290,453, for 2018 is 321,093, and the difference is (30,640).
- Federal sales tax administration costs by the Province of Québec: the amount for 2019 is 141,794, for 2018 is 141,822, and the difference is (28).
- Professional and business services excluding IT: the amount for 2019 is 143,100, for 2018 is 134,294, and the difference is 8,806.
- Transportation: the amount for 2019 is 118,420, for 2018 is 115,194, and the difference is 3,226.
- Other: the amount for 2019 is 99,468, for 2018 is 87,433, and the difference is 12,035.
Total expenses: the amount for 2019 is 5,115,836, for 2018 is 4,915,828, and the difference is 200,008.
Less Non-tax revenues: the amount for 2019 is 535,789, for 2018 is 519,252, and the difference is 16,537.
Net cost of operations before government funding and transfers: the amount for 2019 is 4,580,047, for 2018 is 4,396,576, and the difference is 183,471.
Personnel expenses (salaries, other allowances and benefits) represent 74% of total expenses and are the CRA's primary costs. The remaining 26% of expenses are comprised of other costs such as information technology (IT) and accommodation expenses.
Personnel costs have increased by $132.5 million in 2018-19, including salary expenses ($101.9 million) and other allowances and benefits ($30.6 million). The increase is mainly explained by expenses resulting from increase in the number of employees, economic salary increases and salary increments.
Non-personnel expenses have increased by $67.5 million in 2018-19. This net variance mainly results from an increase in IT services provided by Shared Services Canada (SSC) ($73.0 million) mostly due to the implementation of a costing methodology by SSC to refine its assessment of the cost of services provided without charge to other government departments (OGD), as well as an increase in computer purchases resulting from the End user Renewal Program ($20.2 million). This increase was offset in part by a decrease in accommodation costs as a result of a reduction in the number of fit-up projects ($10.5 million) and a decrease in direct occupancy costs due to the net reduction of space used, as well as an incentive to re-locate to locations with lower rent cost ($15.5 million).
Non-tax revenues increased by $16.5 million in 2018-19, which is attributable to fees for the administration of various initiatives.
Financial position
The change in the Agency's net financial position compared to the previous year is as follows:
Figure 2: Statement of Financial Position
Figure 2 image description
Figure 2: Statement of Financial Position (in thousands of dollars).
- Liabilities: the amount for 2019 is 1,184,140, for 2018 is 1,283,659, and the difference is (99,519).
- Financial assets: the amount for 2019 is 384,744, for 2018 is 523,418, and the difference is (138,674).
- Agency net debt: the amount for 2019 is 799,396, for 2018 is 760,241, and the difference is 39,155.
- Non-financial assets: the amount for 2019 is 433,699, for 2018 is 425,846, and the difference is 7,853.
- Agency net financial position: the amount for 2019 is 365,697, for 2018 is 334,395, and the difference is 31,302.
Liabilities
Liabilities have decreased by $99.5 million in 2018-19. This was mainly attributable to a reversal of salary accruals resulting from the ratification of the collective agreements for the Public Services Alliance of Canada (PSAC) ($51.9 million) and the Professional Institute of the Public Service of Canada (PIPSC) ($125.9 million) in fiscal year 2018. This decrease was offset in part by an increase in the current year provision for salary accruals to reflect expired collective agreements ($77.4 million).
These variances impacted significantly the proportions of the various categories of liabilities as illustrated below.
Figure 3: Liabilities by category
Figure 3 image description
Figure 3: Liabilities by category, in pie charts.
For 2018-2019
- Accrued salaries 33%
- Accounts payable and accrued liabilities 11%
- Vacation pay and compensatory leave 17%
- Employee severance benefits 16%
- Employee sick leave benefits 23%
For 2017-2018
- Accrued salaries 37%
- Accounts payable and accrued liabilities 9%
- Vacation pay and compensatory leave 17%
- Employee severance benefits 17%
- Employee sick leave benefits 20%
Employee sick leave and severance benefits are significant liabilities that require the use of management estimates and assumptions to determine their present value as at March 31 of each year. As such, there is a financial risk of imprecision in the financial position of the CRA where actual liabilities and the related expenses may differ significantly from current estimates.
To minimize this risk, the CRA uses the expertise of the Office of the Chief Actuary, who provides an actuarial valuation report on a yearly basis, presenting the actuarial assumptions and method used to determine the actuarial present value of those employee benefits. Actuarial assumptions used by the CRA are consistent with those used by the Government of Canada.
Financial assets
The decrease of $138.7 million in financial assets reflects a decrease in the Due from the Consolidated Revenue Fund (CRF) as the prior year amount included accrued salaries resulting from the ratification of collective agreements in 2017-18 which have been settled in 2018-19. The Due from the CRF account represents the net amount of cash that the CRA is entitled to draw without using further appropriations to discharge its liabilities.
Non-financial assets
Non-financial assets are comprised of 96% tangible capital assets. The CRA managed a capital budget of $85.0 million for the year 2018-19 ($80.8 million for 2017-18), of which a total of $26.3 million ($6.1 million for 2017-18) remains available for use in future years in accordance with the CRA's multi-year resource management strategy.
The net book value of tangible capital assets has increased by $8.9 million in 2018-19. The costs capitalized remained fairly stable at $71.6 million, while amortization expenses decreased by $16.3 million reflecting the increased number of in house developed software that are now fully depreciated. The vast majority of tangible capital assets owned by the CRA relates to IT, specifically in-house developed software. As a large organization responsible for delivering an extensive range of tax and benefits programs on behalf of the federal and of provincial governments, the CRA has specialized software needs that are primarily fulfilled internally through the development of in-house tailored applications by CRA employees.
To prioritize investment decisions regarding in-house developed software and support the effective management of resources, the CRA Resource Management Committee (RMC) oversees investment projects above $1 million. All projects brought to the RMC require a formal attestation from the ERM Division of the Audit, Evaluation and Risk Branch that the CRA risk management process was followed and that sound risk information forms part of the submission. The attestation process takes place at various project development stages. Enterprise risk information is also used to inform the development of the CRA Strategic Investment Plan, a long-term plan of significant future investments.
Five year comparative financial information
The following tables provide a five year comparison of financial information based on the accounting policies described in note 2 to the audited financial statements.
Figure 4: Statement of Financial position
Figure 4 image description
Figure 4: Statement of Financial position (in thousands of dollars).
Liabilities
- Accrued salaries: the amounts are 267,026 in 2015, 329,274 in 2016, 341,486 in 2017, 479,094 in 2018 and 390,081 in 2019.
- Accounts payable and accrued liabilities: the amounts are 120,595 in 2015, 87,790 in 2016, 98,756 in 2017, 115,434 in 2018 and 129,153 in 2019.
- Vacation pay and compensatory leave: the amounts are 188,444 in 2015, 189,038 in 2016, 212,148 in 2017, 211,925 in 2018 and 208,056 in 2019.
- Employee severance benefits: the amounts are 606,770 in 2015, and 604,149 in 2016, 573,721 in 2017, 216,690 in 2018 and 187,156 in 2019.
- Employee sick leave benefits: the amounts are 246,742 in 2015, 253,665 in 2016, 253,093 in 2017, 260,516 in 2018 and 269,694 in 2019.
Total liabilities: the amounts are 1,429,577 in 2015, 1,463,916 in 2016, 1,479,204 in 2017, 1,283,659 in 2018 and 1,184,140 in 2019.
Financial assets
- Due from the Consolidated Revenue Fund: the amounts are 282,102 in 2015, 269,109 in 2016, 311,560 in 2017, 487,787 in 2018 and 362,149 in 2019.
- Accounts receivable and advances: the amounts are 10,153 in 2015, 7,415 in 2016, 18,181 in 2017, 35,631 in 2018 and 22,595 in 2019.
Total financial assets: the amounts are 292,255 in 2015, 276,524 in 2016, 329,741 in 2017, 523,418 in 2018 and 384,744 in 2019.
Agency net debt: the amounts are 1,137,322 in 2015, 1,187,392 in 2016, 1,149,463 in 2017, 760,241 in 2018 and 799,396 in 2019.
Non-financial assets
- Prepaid expenses: the amounts are 12,538 in 2015, 12,454 in 2016, 12,769 in 2017, 16,649 in 2018 and 15,643 in 2019.
- Tangible capital assets: the amounts are 393,415 in 2015, 402,322 in 2016, 399,074 in 2017, 409,197 in 2018 and 418,056 in 2019.
Total non-financial assets: the amounts are 405,953 in 2015, 414,776 in 2016, 411,843 in 2017, 425,846 in 2018 and 433,699 in 2019.
Agency net financial position: the amounts are 731,369 in 2015, 772,616 in 2016, 737,620 in 2017, 334,395 in 2018 and 365,697 in 2019.
Figure 5: Segmented information - Expenses
Figure 5 image description
Figure 5: Segmented information – Expenses (in thousands of dollars).
Personnel:
- Salaries: the amounts are 2,420,180 in 2015, 2,406,841 in 2016, 2,644,181 in 2017, 2,670,271 in 2018, and 2,772,185 in 2019.
- Other allowances and benefits: the amounts are 995,625 in 2015, 966,686 in 2016, 1,028,997 in 2017, 981,471 in 2018, and 1,012,084 in 2019.
Total personnel: the amounts are 3,415,805 in 2015, 3,373,527 in 2016, 3,673,178 in 2017, 3,651,742 in 2018 and 3,784,269 in 2019.
- Professional and business services: the amounts are 370,037 in 2015, 375,812 in 2016, 414,485 in 2017, 470,512 in 2018 and 562,850 in 2019.
- Accommodation: the amounts are 331,325 in 2015, 315,216 in 2016, 358,228 in 2017, 321,093 in 2018 and 290,453 in 2019.
- Federal sales tax administration costs by the Province of Québec: the amounts are 142,133 in 2015, 142,275 in 2016, 141,821 in 2017, 141,822 in 2018 and 141,794 in 2019.
- Transportation and communications: the amounts are 125,987 in 2015, 127,699 in 2016, 119,354 in 2017, 115,318 in 2018 and 118,539 in 2019.
- Amortization of tangible capital assets: the amounts are 79,171 in 2015, 83,843 in 2016, 89,076 in 2017, 78,342 in 2018 and 61,964 in 2019.
- Equipment purchases: the amounts are 18,747 in 2015, 17,461 in 2016, 21,266 in 2017, 29,698 in 2018 and 47,257 in 2019.
- Other services and expenses: the amounts are 42,573 in 2015, 35,368 in 2016, 36,452 in 2017, 36,929 in 2018 and 39,212 in 2019.
- Advertising, information and printing services: the amounts are 7,710 in 2015, 4,865 in 2016, 4,001 in 2017, 15,639 in 2018 and 22,400 in 2019.
- Materials and supplies: the amounts are 19,229 in 2015, 19,794 in 2016, 17,356 in 2017, 21,076 in 2018 and 19,503 in 2019.
- Equipment rentals: the amounts are 2,358 in 2015, 2,389 in 2016, 2,351 in 2017, 16,072 in 2018 and 15,741 in 2019.
- Interest on average accrued benefit obligations: the amounts are 25,476 in 2015, 20,003 in 2016, 19,587 in 2017, 15,279 in 2018 and 9,178 in 2019.
- Repair and maintenance: the amounts are 21,358 in 2015, 20,143 in 2016, 17,688 in 2017, 1,084 in 2018 and 1,990 in 2019.
- Loss on disposal/write-off of tangible capital assets: the amounts are 5,584 in 2015, 899 in 2016, 3,271 in 2017, 1,222 in 2018 and 686 in 2019.
- Total expenses: the amounts are 4,607,493 in 2015, 4,539,294 in 2016, 4,918,114 in 2017, 4,915,828 in 2018 and 5,115,836 in 2019.
Figure 6: Segmented information - Non-tax revenues
Figure 6 image description
Figure 6: Segmented information – Non-tax revenues (in thousands of dollars).
Non-tax revenues credited to Vote 1
- Fees for administering the Employment Insurance Act: the amounts are 174,319 in 2015, 179,196 in 2016, 198,059 in 2017, 185,015 in 2018 and 183,435 in 2019.
- Fees for administering the Canada Pension Plan: the amounts are 141,225 in 2015, 143,208 in 2016, 172,114 in 2017, 169,997 in 2018 and 172,700 in 2019.
- Total Non-tax revenues credited to Vote 1: the amounts are 315,544 in 2015, 322,404 in 2016, 370,173 in 2017, 355,012 in 2018 and 356,135 in 2019.
Non-tax revenues available for spending
- Administration fees - provinces and territories: the amounts are 108,424 in 2015,110,387 in 2016, 112,237 in 2017, 116,483 in 2018 and 128,105 in 2019.
- Services fees: the amounts are 54,190 in 2015, 53,722 in 2016, 48,507 in 2017, 45,547 in 2018 and 49,033 in 2019.
- Miscellaneous respendable revenues: the amounts are 2,462 in 2015, 3,412 in 2016, 3,048 in 2017, 2,210 in 2018 and 2,516 in 2019.
- Total Non-tax revenues available for spending: the amounts are 165,076 in 2015, 167,521 in 2016, 163,792 in 2017, 164,240 in 2018 and 179,654 in 2019.
Non-tax revenues not available for spending
- Recovery of employee benefit costs relating to non-tax revenues credited to Vote 1 and revenues available for spending: the amounts are 63,925 in 2015, 65,653 in 2016, 76,717 in 2017, 73,303 in 2018 and 74,154 in 2019.
- Miscellaneous non-tax revenues: the amounts are 769 in 2015, 3,890 in 2016, 950 in 2017, 1,414 in 2018 and 1,401 in 2019.
- Total Non-tax revenues not available for spending: the amounts are 64,694 in 2015, 69,543 in 2016, 77,667 in 2017, 74,717 in 2018 and 75,555 in 2019.
Total non-tax revenues before revenues earned on behalf of Government: the amounts are 545,314 in 2015, 559,468 in 2016, 611,632 in 2017, 593,969 in 2018 and 611,344 in 2019.
- Revenues earned on behalf of Government: the amounts are (64,694) in 2015, (69,543) in 2016, (77,667) in 2017, (74,717) in 2018 and (75,555) in 2019.
- Total non-tax revenues: the amounts are 480,620 in 2015, 489,925 in 2016, 533,965 in 2017, 519,252 in 2018 and 535,789 in 2019.
Outlook
The CRA will continue to innovate in order to improve the efficiency and effectiveness of its operations and programs while contributing to the Government of Canada's priorities, by continuously optimizing the use of its resources and modernizing its services and compliance activities.
As part of Budget 2019, the CRA has received funding of more than $150 million over five years allowing the CRA to fund new initiatives and extend existing programs to strengthens its ability to combat tax evasion and aggressive tax avoidance. Budget 2019 also proposes to invest more than $65 million over five years to improve the CRA's information technology systems, including replacing legacy systems, so that the infrastructure used to fight tax evasion and aggressive tax avoidance continues to evolve.
In addition, Budget 2019 earmarked funding of $50 million over five years and $4 million ongoing to continue improving CRA's commitments to service excellence. This will allow the CRA to improve the telephone services and to stabilize timeframes for taxpayers requested reassessments.
In 2018, the Government completed a departmental review of the CRA's service model. As a result of this review, CRA resources will be reallocated internally to improve service delivery for Canadians. This includes improved digital services, timely resolution to taxpayers' objections, and additional liaison officers. These changes accompany other important steps taken by CRA to support the Government‘s commitment to service excellence, including the appointment of a Chief Service Officer.