2024–25 Statutory Forecasts
Department, Agency or Crown corporation | 2022–23 Expenditures | 2023–24 Estimates To Date | 2024–25 Main Estimates |
---|---|---|---|
Administrative Tribunals Support Service of Canada | |||
Contributions to employee benefit plans | 11,861,206 | 12,401,922 | 12,012,655 |
Atlantic Canada Opportunities Agency | |||
Contributions to employee benefit plans | 9,264,243 | 9,496,339 | 8,557,714 |
Minister of State (Minister of Official Languages and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) | 0 | 2,000 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 2,000 | 0 | 0 |
Canada Border Services Agency | |||
Contributions to employee benefit plans | 240,612,039 | 240,143,414 | 215,029,278 |
Other Statutory items listed in the Public Accounts of Canada | 675,482 | 0 | 0 |
Canada Mortgage and Housing Corporation | |||
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act | 587,055,778 | 21,700,000 | 7,500,000 |
Canada Revenue Agency | |||
Distribution of fuel charges (Canada Carbon Rebate) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act | 6,823,776,253 | 9,595,000,000 | 11,358,000,000 |
Contributions to employee benefit plans | 678,622,022 | 589,286,188 | 568,545,551 |
Children’s Special Allowance payments (Children’s Special Allowance Act) | 368,192,202 | 368,000,000 | 396,000,000 |
Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act | 513,669,221 | 357,678,813 | 338,773,389 |
Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act | 129,365,039 | 165,000,000 | 203,500,000 |
Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act | 40,623,072 | 49,000,000 | 60,000,000 |
Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 4,920,943 | 0 | 0 |
Canada School of Public Service | |||
Contributions to employee benefit plans | 9,575,426 | 9,188,434 | 9,128,005 |
Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act | 13,724,882 | 6,723,332 | 6,630,872 |
Other Statutory items listed in the Public Accounts of Canada | 4,306 | 0 | 0 |
Canadian Accessibility Standards Development Organization | |||
Contributions to employee benefit plans | 792,650 | 823,871 | 763,030 |
Canadian Centre for Occupational Health and Safety | |||
Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act | 7,159,253 | 4,500,000 | 4,500,000 |
Contributions to employee benefit plans | 1,418,995 | 689,635 | 776,034 |
Canadian Energy Regulator | |||
Contributions to employee benefit plans | 11,613,625 | 11,412,951 | 10,247,693 |
Canadian Food Inspection Agency | |||
Contributions to employee benefit plans | 86,390,502 | 91,689,015 | 81,079,646 |
Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act | 51,126,341 | 53,000,000 | 53,000,000 |
Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6) | 119,382,097 | 12,500,000 | 12,500,000 |
Other Statutory items listed in the Public Accounts of Canada | 483,161 | 0 | 0 |
Canadian Grain Commission | |||
Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95) | 16,142,697 | 2,624,231 | 5,553,760 |
Contributions to employee benefit plans | 660,012 | 731,260 | 722,665 |
Other Statutory items listed in the Public Accounts of Canada | 32,663 | 0 | 0 |
Canadian High Arctic Research Station | |||
Contributions to employee benefit plans | 1,396,919 | 1,850,551 | 1,671,388 |
Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act | 0 | 732,099 | 732,099 |
Canadian Human Rights Commission | |||
Contributions to employee benefit plans | 4,261,731 | 4,232,748 | 4,304,750 |
Other Statutory items listed in the Public Accounts of Canada | 349 | 0 | 0 |
Canadian Institutes of Health Research | |||
Contributions to employee benefit plans | 8,298,214 | 8,865,704 | 8,809,589 |
Canadian Intergovernmental Conference Secretariat | |||
Contributions to employee benefit plans | 429,073 | 626,397 | 531,123 |
Canadian Northern Economic Development Agency | |||
Contributions to employee benefit plans | 1,861,614 | 2,290,027 | 2,131,509 |
Canadian Nuclear Safety Commission | |||
Expenditures pursuant to paragraph 21(3) of the Nuclear Safety and Control Act | 97,315,173 | 101,056,223 | 108,605,514 |
Contributions to employee benefit plans | 14,763,783 | 5,545,411 | 5,107,691 |
Canadian Radio-television and Telecommunications Commission | |||
Contributions to employee benefit plans | 8,290,625 | 9,933,271 | 9,949,408 |
Other Statutory items listed in the Public Accounts of Canada | 2 | 0 | 0 |
Canadian Security Intelligence Service | |||
Contributions to employee benefit plans | 52,045,961 | 58,731,074 | 54,543,214 |
Other Statutory items listed in the Public Accounts of Canada | 327,092 | 0 | 0 |
Canadian Space Agency | |||
Contributions to employee benefit plans | 12,404,303 | 12,268,707 | 12,154,248 |
Other Statutory items listed in the Public Accounts of Canada | 790,298 | 0 | 0 |
Canadian Transportation Accident Investigation and Safety Board | |||
Contributions to employee benefit plans | 3,868,460 | 4,522,664 | 4,169,228 |
Other Statutory items listed in the Public Accounts of Canada | 116,435 | 0 | 0 |
Canadian Transportation Agency | |||
Contributions to employee benefit plans | 4,447,023 | 7,537,642 | 6,040,737 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | |||
Contributions to employee benefit plans | 1,286,835 | 1,573,860 | 1,515,898 |
Communications Security Establishment | |||
Contributions to employee benefit plans | 51,657,305 | 61,522,809 | 64,061,482 |
Other Statutory items listed in the Public Accounts of Canada | 3,101 | 0 | 0 |
Copyright Board | |||
Contributions to employee benefit plans | 409,386 | 433,636 | 411,153 |
Correctional Service of Canada | |||
Contributions to employee benefit plans | 250,112,318 | 277,307,754 | 254,207,096 |
Other Statutory items listed in the Public Accounts of Canada | 1,103,577 | 0 | 0 |
CORCAN Revolving Fund | (9,307,193) | (1,835,604) | (1,127,291) |
Courts Administration Service | |||
Contributions to employee benefit plans | 9,547,864 | 9,855,912 | 10,011,492 |
Other Statutory items listed in the Public Accounts of Canada | 307 | 0 | 0 |
Department for Women and Gender Equality | |||
Contributions to employee benefit plans | 6,269,956 | 6,465,281 | 6,055,463 |
Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 797 | 0 | 0 |
Department of Agriculture and Agri-Food | |||
Contribution payments for the AgriInsurance program (Farm Income Protection Act) | 1,052,520,171 | 1,033,783,000 | 1,033,783,000 |
Contribution payments for the AgriStability program (Farm Income Protection Act) | 331,747,545 | 339,658,188 | 339,658,188 |
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) | 458,980,887 | 300,000,000 | 250,000,000 |
Grant payments for the AgriInvest program (Farm Income Protection Act) | 142,412,528 | 124,463,207 | 153,974,143 |
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) | 49,573,001 | 254,713,335 | 118,513,335 |
Payments in connection with the Agricultural Marketing Programs Act (S.C., 1997, c. C-34) | 59,512,358 | 147,547,187 | 115,600,000 |
Contributions to employee benefit plans | 68,436,797 | 83,549,870 | 71,012,052 |
Grant payments for the AgriStability program (Farm Income Protection Act) | 12,458,106 | 52,063,330 | 52,063,330 |
Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act) | 0 | 0 | 40,000,000 |
Contribution payments for the AgriInvest program (Farm Income Protection Act) | 21,472,556 | 16,711,451 | 19,779,021 |
Loan guarantees under the Canadian Agricultural Loans Act | (459,931) | 13,111,013 | 13,111,013 |
Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act) | 0 | 4,000,000 | 4,000,000 |
Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act) | (68,499) | 2,018,122 | 1,848,437 |
Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4) | 0 | 100,000 | 100,000 |
Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Contributions in support of the Assistance to the Pork Industry Initiative | (6,862,924) | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 5,510,001 | 0 | 0 |
Department of Canadian Heritage | |||
Contributions to employee benefit plans | 29,165,608 | 31,257,004 | 28,698,471 |
Salaries of the Lieutenant-Governors (Salaries Act) | 1,698,956 | 1,196,000 | 1,196,000 |
Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) | 976,697 | 637,000 | 637,000 |
Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act) | 231,096 | 182,000 | 182,000 |
Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 107,800 | 94,700 | 98,600 |
Minister of Sport and Physical Activity– Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 0 | 94,700 | 98,600 |
Minister of Sport and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec - Salary and Motor car allowance - (Salaries Act and Parliament of Canada Act) | 77,000 | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 44,397 | 0 | 0 |
Department of Citizenship and Immigration | |||
Contributions to employee benefit plans | 121,011,217 | 149,159,289 | 135,856,747 |
Passport Canada Revolving Fund (Revolving Funds Act (R.S.C., 1985, c. R-8)) |
317,716,768 | 6,582,537 | 41,097,803 |
Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 93,863 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 20,942,691 | 0 | 0 |
Fees returned in connection with a terminated application | 79,550 | 0 | 0 |
Fees returned in connection with a terminated application in Investor and Entrepreneur Classes | 16,200 | 0 | 0 |
Department of Crown-Indigenous Relations and Northern Affairs | |||
Contributions to employee benefit plans | 28,561,534 | 31,159,421 | 26,187,053 |
Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts | 5,201,030 | 4,125,988 | 4,125,988 |
Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts) | 0 | 1,865,718 | 1,865,718 |
Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act) | 0 | 15,000 | 15,000 |
Other Statutory items listed in the Public Accounts of Canada | 620,691,022 | 0 | 0 |
Department of Employment and Social Development | |||
Old Age Security Payments (R.S.C., 1985, c. O-9) | 52,737,283,412 | 57,121,000,000 | 61,064,000,000 |
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) | 16,100,638,016 | 17,694,000,000 | 19,277,000,000 |
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act | 3,367,941,806 | 2,437,060,217 | 1,888,125,325 |
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act | 1,281,695,138 | 1,474,618,785 | 1,172,494,451 |
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) | 1,031,795,731 | 1,030,000,000 | 1,070,000,000 |
Allowance Payments (R.S.C., 1985, c. O-9) | 575,161,168 | 650,000,000 | 748,000,000 |
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act | 402,943,029 | 514,258,462 | 575,965,790 |
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) | 466,813,648 | 459,486,803 | 505,020,056 |
Contributions to employee benefit plans | 418,526,374 | 370,128,765 | 351,316,002 |
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) | 177,800,665 | 193,075,192 | 224,054,179 |
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) | 156,645,448 | 171,000,000 | 190,000,000 |
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act | (113,235,624) | 65,150,264 | 54,037,545 |
Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act) | 19,150,841 | 49,250,000 | 49,250,000 |
Payments of compensation respecting government employees (R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6) |
24,496,658 | 31,444,511 | 31,444,511 |
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act | 144,384,091 | 30,288,647 | 23,565,500 |
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act | 155,397,060 | 18,296,326 | 14,963,422 |
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act | 18,910,388 | 15,082,243 | 8,782,824 |
Payments related to the direct financing arrangement under the Apprentice Loans Act | 2,883,127 | 4,751,504 | 4,236,835 |
Universal Child Care Benefit (Universal Child Care Benefit Act) | (1,479,517) | 2,000,000 | 1,400,000 |
Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act) | 0 | 145,000 | 145,000 |
Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 0 | 0 | 98,600 |
Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act) | 2,000 | 2,000 | 2,000 |
The provision of funds for interest payments to lending institutions under the Canada Student Loans Act | 1,962 | 0 | 0 |
Benefit enhancement measures for the Employment Insurance Operating Account pursuant to subsection 153.111 of the Employment Insurance Act | (483,349,821) | 0 | 0 |
Supplementary payment to seniors (OAS 75+) pursuant to the Budget Implementation Act, 2021, No. 1 | 621,825 | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 1,785,572 | 0 | 0 |
One-time payment to persons with disabilities pursuant to An Act respecting further COVID-19 measures | (52,700) | 0 | 0 |
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act | 4,098,451 | 301,797 | (2,084,284) |
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act | (1,759,986) | (1,161,307) | (2,249,461) |
Department of Finance | |||
Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) | 45,140,656,521 | 49,420,572,000 | 52,080,686,000 |
Interest on Unmatured Debt (Financial Administration Act) | 25,990,399,324 | 36,837,000,000 | 41,957,000,000 |
Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act) | 21,920,222,000 | 23,963,000,000 | 25,252,833,000 |
Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) | 15,938,157,000 | 16,416,302,000 | 16,908,791,000 |
Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act) | 4,552,785,221 | 4,834,417,818 | 5,158,964,752 |
Other Interest Costs | 5,597,929,854 | 4,875,000,000 | 4,582,000,000 |
Payment to the Canada Infrastructure Bank | 384,450,033 | 2,921,312,000 | 3,454,085,000 |
Payments to International Development Association (Bretton Woods and Related Agreements Act) | 911,436,000 | 486,916,000 | 486,916,000 |
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) | 100,733,215 | 156,850,000 | 196,860,000 |
Purchase of Domestic Coinage (Royal Canadian Mint Act) | 87,250,876 | 82,000,000 | 81,000,000 |
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act | 56,818,753 | 51,823,068 | 51,535,479 |
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) | 42,639,341 | 44,585,961 | 44,585,961 |
Contributions to employee benefit plans | 14,313,748 | 16,676,310 | 15,561,484 |
Deputy Prime Minister and Minister of Finance – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 90,400 | 94,700 | 98,600 |
Minister of State (Minister of Tourism and Associate Minister of Finance) – Motor car allowance (Parliament of Canada Act) | 0 | 2,000 | 0 |
Minister of State (Minister of Middle Class Prosperity and Associate Minister of Finance) – Motor car allowance | 4,000 | 0 | 0 |
Additional Fiscal Equalization Offset Payment to Nova Scotia (Nova Scotia and Newfoundland and Labrador Additional Fiscal Equalization Offset Payments Act) | 47,772,000 | 0 | 0 |
Fiscal Stabilization (Part II – Federal-Provincial Fiscal Arrangements Act) | 0 | 576,511,311 | 0 |
Payments related to Canada Health Transfer (Section 24.74 - Federal-Provincial Fiscal Arrangements Act) | 2,000,000,000 | 2,000,000,000 | 0 |
Payments in relation to transit and housing (Budget Implementation Act, 2022, No. 1) | 750,000,000 | 0 | 0 |
Grant to the IMF’s Resilience and Sustainability Trust (Bretton Woods and Related Agreements Act, Section 8.1(2)) | 40,144,062 | 0 | 0 |
Payments to World Bank - Ukraine Multi-Donor Trust Fund | 115,000,000 | 0 | 0 |
Canadian Securities Regulation Regime Transition Office (Canadian Securities Regulation Regime Transition Office Act) | (234,224) | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 29,203,961 | 0 | 0 |
Payments for school ventilation improvement pursuant to the Economic and Fiscal Update Implementation Act, 2021 | 100,000,000 | 0 | 0 |
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) | (753,319,887) | (1,279,753,650) | (1,331,973,210) |
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) | (6,080,781,000) | (5,795,881,000) | (6,033,974,000) |
Department of Fisheries and Oceans | |||
Contributions to employee benefit plans | 194,461,102 | 204,648,611 | 190,714,646 |
Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 2,347,554 | 0 | 0 |
Department of Foreign Affairs, Trade and Development | |||
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) | 337,566,994 | 241,074,568 | 249,404,568 |
Contributions to employee benefit plans | 135,862,436 | 149,022,946 | 135,554,160 |
Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) | 408,546 | 900,000 | 900,000 |
Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Export Promotion, International Trade and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 120,607,367 | 0 | 0 |
Department of Health | |||
Contributions to employee benefit plans | 136,112,783 | 138,121,398 | 128,726,713 |
Payments for dental benefits pursuant to the Dental Benefit Act | 156,907,140 | 339,100,000 | 100,200,000 |
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act | 179,928,109 | 51,462,891 | 51,462,891 |
Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 184,800 | 94,700 | 98,600 |
Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 0 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 677,374 | 0 | 0 |
Payments for COVID-19 tests pursuant to the Economic and Fiscal Update Implementation Act, 2021 | 1,000,277,662 | 0 | 0 |
Department of Indigenous Services | |||
Contributions to employee benefit plans | 95,370,740 | 119,880,204 | 107,141,018 |
Indian Annuities Treaty payments (Indian Act) | 3,250,421 | 2,100,000 | 2,100,000 |
Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act) | 0 | 2,000,000 | 2,000,000 |
Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) | 31,033,390 | 32,382,668 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 2,212,992 | 0 | 0 |
Department of Industry | |||
Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) | 60,369,610 | 79,427,567 | 100,657,039 |
Contributions to employee benefit plans | 73,805,808 | 77,194,714 | 75,068,855 |
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) | 14,540,312 | 32,594,821 | 15,324,489 |
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) | 9,737,869 | 16,393,559 | 5,337,890 |
Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Small Business - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 0 | 0 | 98,600 |
Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act ) | 0 | 0 | 2,000 |
Minister of State (Minister of Rural Economic Development and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) | 2,000 | 2,000 | 2,000 |
Liabilities for Small Business Loans Act (R.S., 1985, c. S-11) | (1,785) | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 561,758 | 0 | 0 |
Department of Justice | |||
Contributions to employee benefit plans | 92,132,138 | 99,797,476 | 91,543,327 |
Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 963 | 0 | 0 |
Department of National Defence | |||
Contributions to employee benefit plans – Members of the military | 1,359,980,598 | 1,622,003,987 | 1,427,471,426 |
Contributions to employee benefit plans | 318,536,613 | 341,592,361 | 363,660,847 |
Payments under the Supplementary Retirement Benefits Act | 540,608 | 550,000 | 500,000 |
Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3) | 106,879 | 120,000 | 110,000 |
Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 52,828,430 | 0 | 0 |
Department of Natural Resources | |||
Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland Atlantic Accord Implementation Act) | 455,191,312 | 1,699,445,814 | 1,741,978,520 |
Contributions to employee benefit plans | 69,002,701 | 78,466,374 | 72,671,087 |
Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland Atlantic Accord Implementation Act) | 518,512 | 11,805,000 | 12,915,000 |
Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act) | 1,914,209 | 2,382,500 | 2,716,250 |
Geomatics Canada Revolving Fund | (1,678,544) | 0 | 263,827 |
Minister of Natural Resources – Salary and car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Payments to the Nova Scotia Offshore Revenue Account | 19,597,921 | 0 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 176,211 | 0 | 0 |
Department of Public Safety and Emergency Preparedness | |||
Contributions to employee benefit plans | 21,242,528 | 25,350,473 | 22,406,405 |
Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Department of Public Works and Government Services | |||
Contributions to employee benefit plans | 165,196,368 | 210,334,293 | 173,581,410 |
Real Property Services Revolving Fund (Revolving Funds Act) | (15,221,103) | 33,600,000 | 20,800,000 |
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) | (2,091,624) | 8,068,695 | 5,075,039 |
Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 662,856 | 0 | 0 |
Payments in lieu of taxes to municipalities and other taxing authorities (net of recoveries from custodian departments) | (54,740,089) | 0 | 0 |
Optional Services Revolving Fund (Revolving Funds Act) | (22,178,976) | (185,084) | (103,287) |
Department of the Environment | |||
Contributions to employee benefit plans | 110,281,836 | 133,156,314 | 122,274,455 |
Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act | 12,050,308 | 152,893,579 | 0 |
Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act | 0 | 2,498,900 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 1,113,586 | 0 | 0 |
Department of Transport | |||
Contributions to employee benefit plans | 92,507,297 | 112,674,748 | 103,431,711 |
Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10) | 73,767,597 | 74,623,000 | 90,873,000 |
Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43) | 72,865,776 | 75,617,690 | 79,031,257 |
Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge (Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42) |
3,300,000 | 3,300,000 | 3,300,000 |
Minister of Transport – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Other Statutory items listed in the Public Accounts of Canada | 15,802,268 | 0 | 0 |
Department of Veterans Affairs | |||
Contributions to employee benefit plans | 41,969,089 | 51,008,117 | 44,850,312 |
Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act) | 0 | 175,000 | 175,000 |
Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act) | 99 | 10,000 | 10,000 |
Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4) | 0 | 10,000 | 10,000 |
Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4) | 0 | 2,000 | 2,000 |
Other Statutory items listed in the Public Accounts of Canada | 15,347 | 0 | 0 |
Department of Western Economic Diversification | |||
Contributions to employee benefit plans | 5,310,159 | 4,757,787 | 4,478,201 |
Other Statutory items listed in the Public Accounts of Canada | 180 | 0 | 0 |
Economic Development Agency of Canada for the Regions of Quebec | |||
Contributions to employee benefit plans | 5,596,577 | 5,967,199 | 5,440,482 |
Federal Economic Development Agency for Northern Ontario | |||
Contributions to employee benefit plans | 1,384,205 | 2,077,721 | 1,795,304 |
Federal Economic Development Agency for Southern Ontario | |||
Contributions to employee benefit plans | 4,953,184 | 4,366,052 | 3,729,711 |
Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario) – Motor car allowance | 2,000 | 2,000 | 2,000 |
Financial Transactions and Reports Analysis Centre of Canada | |||
Compliance and related activities- Spending of revenues | 0 | 0 | 49,361,846 |
Contributions to employee benefit plans | 7,639,968 | 8,398,602 | 4,475,685 |
House of Commons | |||
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act | 101,351,321 | 105,776,343 | 108,101,003 |
Contributions to employee benefit plans | 42,399,920 | 51,048,200 | 47,458,595 |
Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act | 16,056,646 | 20,200,000 | 20,600,000 |
Immigration and Refugee Board | |||
Contributions to employee benefit plans | 28,940,257 | 31,617,341 | 31,420,536 |
Other Statutory items listed in the Public Accounts of Canada | 732 | 0 | 0 |
Impact Assessment Agency of Canada | |||
Contributions to employee benefit plans | 6,150,300 | 7,572,008 | 8,031,857 |
International Joint Commission (Canadian Section) | |||
Contributions to employee benefit plans | 630,634 | 612,212 | 594,277 |
Law Commission of Canada | |||
Contributions to employee benefit plans | 0 | 187,042 | 169,815 |
Leaders’ Debates Commission | |||
Contributions to employee benefit plans | 51,815 | 90,389 | 90,270 |
Library and Archives of Canada | |||
Contributions to employee benefit plans | 11,833,111 | 15,511,154 | 12,603,208 |
Other Statutory items listed in the Public Accounts of Canada | 16,514 | 0 | 0 |
Library of Parliament | |||
Contributions to employee benefit plans | 5,540,946 | 7,159,866 | 6,451,567 |
Military Grievances External Review Committee | |||
Contributions to employee benefit plans | 767,471 | 654,273 | 769,002 |
Other Statutory items listed in the Public Accounts of Canada | 331 | 0 | 0 |
Military Police Complaints Commission | |||
Contributions to employee benefit plans | 434,668 | 447,144 | 485,012 |
National Film Board | |||
National Film Board Revolving Fund (Revolving Funds Act) | 6,470 | 0 | 0 |
National Research Council of Canada | |||
Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15) | 135,865,814 | 182,000,000 | 182,000,000 |
Contributions to employee benefit plans | 68,705,822 | 73,337,381 | 67,998,886 |
Other Statutory items listed in the Public Accounts of Canada | 300,000 | 0 | 0 |
National Security and Intelligence Review Agency Secretariat | |||
Contributions to employee benefit plans | 1,300,166 | 1,755,229 | 1,601,368 |
Natural Sciences and Engineering Research Council | |||
Contributions to employee benefit plans | 7,351,624 | 6,958,501 | 6,861,862 |
Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act | 0 | 203,223 | 203,223 |
Northern Pipeline Agency | |||
Contributions to employee benefit plans | 6,310 | 32,680 | 29,670 |
Office of Infrastructure of Canada | |||
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) | 2,268,966,610 | 2,367,617,331 | 2,368,157,557 |
Contributions to employee benefit plans | 18,370,362 | 21,683,289 | 19,192,265 |
Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Minister of Housing and Diversity and Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 0 |
Office of the Auditor General | |||
Contributions to employee benefit plans | 12,955,560 | 13,418,150 | 12,726,270 |
Other Statutory items listed in the Public Accounts of Canada | 613 | 0 | 0 |
Office of the Chief Electoral Officer | |||
Electoral expenditures (Canada Elections Act and the Referendum Act) | 137,827,272 | 140,136,372 | 182,107,401 |
Contributions to employee benefit plans | 13,352,508 | 13,668,683 | 16,434,151 |
Salary of the Chief Electoral Officer (Canada Elections Act) | 372,371 | 372,200 | 383,700 |
Expenditures under the Electoral Boundaries Readjustment Act | 9,378,025 | 954,590 | 0 |
Other Statutory items listed in the Public Accounts of Canada | 3,581 | 0 | 0 |
Office of the Commissioner for Federal Judicial Affairs | |||
Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1) | 697,295,631 | 719,315,411 | 774,063,257 |
Contributions to employee benefit plans | 925,768 | 1,063,473 | 1,048,824 |
Office of the Commissioner of Lobbying | |||
Contributions to employee benefit plans | 446,410 | 573,398 | 564,309 |
Office of the Commissioner of Official Languages | |||
Contributions to employee benefit plans | 2,433,254 | 2,371,184 | 2,463,129 |
Office of the Conflict of Interest and Ethics Commissioner | |||
Contributions to employee benefit plans | 811,598 | 911,620 | 867,230 |
Office of the Correctional Investigator of Canada | |||
Contributions to employee benefit plans | 573,609 | 761,146 | 728,199 |
Office of the Director of Public Prosecutions | |||
Contributions to employee benefit plans | 19,837,988 | 22,053,315 | 20,131,848 |
Office of the Governor General’s Secretary | |||
Contributions to employee benefit plans | 2,384,029 | 2,257,553 | 2,230,630 |
Annuities payable under the Governor General’s Act (R.S.C., 1985 c. G-9) | 956,251 | 969,785 | 990,536 |
Salary of the Governor General (R.S.C., 1985 c. G-9) | 344,475 | 350,355 | 360,761 |
Other Statutory items listed in the Public Accounts of Canada | 35,605 | 0 | 0 |
Office of the Intelligence Commissioner | |||
Contributions to employee benefit plans | 173,962 | 171,353 | 159,966 |
Office of the Parliamentary Budget Officer | |||
Contributions to employee benefit plans | 640,054 | 790,563 | 746,458 |
Office of the Public Sector Integrity Commissioner | |||
Contributions to employee benefit plans | 545,029 | 569,592 | 563,202 |
Office of the Senate Ethics Officer | |||
Contributions to employee benefit plans | 97,561 | 139,225 | 145,834 |
Office of the Superintendent of Financial Institutions | |||
Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act | 238,498,928 | 293,481,635 | 320,693,509 |
Other Statutory items listed in the Public Accounts of Canada | 2,860 | 0 | 0 |
Offices of the Information and Privacy Commissioners of Canada | |||
Contributions to employee benefit plans | 5,127,958 | 5,460,095 | 5,253,130 |
Other Statutory items listed in the Public Accounts of Canada | 479 | 0 | 0 |
Pacific Economic Development Agency of Canada | |||
Contributions to employee benefit plans | 2,203,229 | 2,849,964 | 2,352,765 |
Other Statutory items listed in the Public Accounts of Canada | 2,582 | 0 | 0 |
Parks Canada Agency | |||
Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act | 210,452,854 | 155,000,000 | 165,000,000 |
Contributions to employee benefit plans | 69,315,465 | 65,275,160 | 63,468,565 |
Parliamentary Protective Service | |||
Contributions to employee benefit plans | 10,633,773 | 11,729,840 | 10,753,726 |
Parole Board of Canada | |||
Contributions to employee benefit plans | 7,384,514 | 7,408,510 | 7,337,840 |
Other Statutory items listed in the Public Accounts of Canada | 28,983 | 0 | 0 |
Patented Medicine Prices Review Board | |||
Contributions to employee benefit plans | 1,185,071 | 1,353,481 | 1,323,046 |
Other Statutory items listed in the Public Accounts of Canada | 27,500 | 0 | 0 |
Privy Council Office | |||
Contributions to employee benefit plans | 21,328,932 | 23,334,075 | 21,891,135 |
Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 191,500 | 194,200 | 204,700 |
Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
President of the King’s Privy Council for Canada and Minister of Emergency Preparedness and Minister responsible for the Pacific Economic Development Agency of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Public Health Agency of Canada | |||
Contributions to employee benefit plans | 60,656,568 | 77,903,789 | 55,065,991 |
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act | 10,269,965 | 13,412,742 | 13,412,742 |
Payments for proof of vaccination pursuant to the Economic and Fiscal Update Implementation Act, 2021 | 145,976,410 | 0 | 0 |
Public Service Commission | |||
Contributions to employee benefit plans | 11,885,580 | 12,255,890 | 11,975,528 |
Other Statutory items listed in the Public Accounts of Canada | 6,465 | 0 | 0 |
Registrar of the Supreme Court of Canada | |||
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) | 9,416,346 | 9,945,548 | 10,465,755 |
Contributions to employee benefit plans | 3,199,171 | 3,583,106 | 3,515,836 |
Other Statutory items listed in the Public Accounts of Canada | 380 | 0 | 0 |
Royal Canadian Mounted Police | |||
Pensions and other employee benefits – Members of the Force | 1,614,560,617 | 493,004,878 | 513,251,950 |
Contributions to employee benefit plans | 106,513,206 | 91,844,076 | 76,332,698 |
Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) | 3,511,604 | 5,000,000 | 5,000,000 |
Other Statutory items listed in the Public Accounts of Canada | 256,775 | 0 | 0 |
Royal Canadian Mounted Police External Review Committee | |||
Contributions to employee benefit plans | 478,645 | 651,521 | 605,628 |
Secretariat of the National Security and Intelligence Committee of Parliamentarians | |||
Contributions to employee benefit plans | 201,031 | 244,482 | 232,784 |
Senate | |||
Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5) | 25,405,460 | 28,321,984 | 29,926,281 |
Contributions to employee benefit plans | 8,623,147 | 9,771,775 | 9,493,824 |
Shared Services Canada | |||
Contributions to employee benefit plans | 122,503,296 | 129,688,618 | 120,801,959 |
Other Statutory items listed in the Public Accounts of Canada | 4,453,801 | 0 | 0 |
Social Sciences and Humanities Research Council | |||
Contributions to employee benefit plans | 4,793,654 | 5,207,288 | 4,696,397 |
Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act | 106,269 | 107,962 | 107,962 |
Statistics Canada | |||
Contributions to employee benefit plans | 96,998,662 | 94,739,407 | 88,418,607 |
Other Statutory items listed in the Public Accounts of Canada | 16,766 | 0 | 0 |
The National Battlefields Commission | |||
Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act | 2,395,340 | 2,000,000 | 2,000,000 |
Contributions to employee benefit plans | 624,524 | 745,230 | 731,725 |
Treasury Board Secretariat | |||
Contributions to employee benefit plans | 39,900,575 | 38,540,215 | 33,816,776 |
President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | 92,400 | 94,700 | 98,600 |
Payments under the Public Service Pension Adjustment Act (R.S.C., 1970, c. P-33) |
1,430 | 0 | 0 |
Veterans Review and Appeal Board | |||
Contributions to employee benefit plans | 1,466,535 | 3,136,939 | 2,530,165 |
Total budgetary | 218,991,509,020 | 244,366,324,887 | 257,611,327,729 |
Department, Agency or Crown corporation | 2022–23 Expenditures | 2023–24 Estimates To Date | 2024–25 Main Estimates |
---|---|---|---|
Canada Mortgage and Housing Corporation | |||
Advances under the National Housing Act (R.S.C., 1985, c. N-11) | (164,412,879) | (119,838,866) | (194,777,830) |
Canadian Dairy Commission | |||
Other Statutory items listed in the Public Accounts of Canada | (2,026,036) | 0 | 0 |
Department of Agriculture and Agri-Food | |||
Loans pursuant to section 17 (1) of the Farm Income Protection Act | (21,426,811) | 0 | 0 |
Department of Citizenship and Immigration | |||
Loans to immigrants and refugees to facilitate the arrival of newcomers pursuant to section 88 of the Immigration and Refugee Protection Act | 70,866,692 | 0 | 0 |
Department of Employment and Social Development | |||
Loans disbursed under the Canada Student Financial Assistance Act | 355,086,730 | 1,405,697,399 | 1,189,417,895 |
Loans disbursed under the Apprentice Loans Act | 6,787,983 | 16,086,977 | 20,466,177 |
Department of Finance | |||
Other Statutory items listed in the Public Accounts of Canada | 62,948,546,896 | 0 | 0 |
Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8) | 386,748,413 | 0 | 0 |
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) | 4,350,000,000 | 0 | 0 |
Bilateral Loan to Ukraine (Bretton Woods and Related Agreements Act, Section 8.3) | 500,000,000 | 0 | 0 |
Payment for the acquisition of shares in the Canada Growth Fund pursuant to the Fall Economic Statement Implementation Act, 2022 | 0 | 1,390,000,000 | 0 |
Department of Foreign Affairs, Trade and Development | |||
Payments to International Financial Institutions – Capital subscriptions (International Development (Financial Institutions) Assistance Act) | 141,704,503 | 0 | 0 |
Department of Industry | |||
Payments for Investments in Enterprise Crown corporations | (4,657,000,000) | 0 | 0 |
Department of Public Works and Government Services | |||
Other Statutory items listed in the Public Accounts of Canada | 4,517,939 | 0 | 0 |
Total non-budgetary | 63,919,393,430 | 2,691,945,510 | 1,015,106,242 |
Statutory Item | 2023 Fall Economic Statement |
---|---|
Canada Child Benefit |
27,300,000,000 |
Employment Insurance benefits |
26,500,000,000 |
Total Other Statutory Items not reported in the Estimates | 53,800,000,000 |
Page details
- Date modified: