2024–25 Statutory Forecasts

Table 1. Budgetary (dollars)
Department, Agency or Crown corporation 2022–23 Expenditures 2023–24 Estimates To Date 2024–25 Main Estimates
Administrative Tribunals Support Service of Canada
Contributions to employee benefit plans 11,861,206 12,401,922 12,012,655
Atlantic Canada Opportunities Agency
Contributions to employee benefit plans 9,264,243 9,496,339 8,557,714
Minister of State (Minister of Official Languages and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) 0 2,000 0
Other Statutory items listed in the Public Accounts of Canada 2,000 0 0
Canada Border Services Agency
Contributions to employee benefit plans 240,612,039 240,143,414 215,029,278
Other Statutory items listed in the Public Accounts of Canada 675,482 0 0
Canada Mortgage and Housing Corporation
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act 587,055,778 21,700,000 7,500,000
Canada Revenue Agency
Distribution of fuel charges (Canada Carbon Rebate) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act 6,823,776,253 9,595,000,000 11,358,000,000
Contributions to employee benefit plans 678,622,022 589,286,188 568,545,551
Children’s Special Allowance payments (Children’s Special Allowance Act) 368,192,202 368,000,000 396,000,000
Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act 513,669,221 357,678,813 338,773,389
Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act 129,365,039 165,000,000 203,500,000
Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act 40,623,072 49,000,000 60,000,000
Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 4,920,943 0 0
Canada School of Public Service
Contributions to employee benefit plans 9,575,426 9,188,434 9,128,005
Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act 13,724,882 6,723,332 6,630,872
Other Statutory items listed in the Public Accounts of Canada 4,306 0 0
Canadian Accessibility Standards Development Organization
Contributions to employee benefit plans 792,650 823,871 763,030
Canadian Centre for Occupational Health and Safety
Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act 7,159,253 4,500,000 4,500,000
Contributions to employee benefit plans 1,418,995 689,635 776,034
Canadian Energy Regulator
Contributions to employee benefit plans 11,613,625 11,412,951 10,247,693
Canadian Food Inspection Agency
Contributions to employee benefit plans 86,390,502 91,689,015 81,079,646
Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act 51,126,341 53,000,000 53,000,000
Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6) 119,382,097 12,500,000 12,500,000
Other Statutory items listed in the Public Accounts of Canada 483,161 0 0
Canadian Grain Commission
Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95) 16,142,697 2,624,231 5,553,760
Contributions to employee benefit plans 660,012 731,260 722,665
Other Statutory items listed in the Public Accounts of Canada 32,663 0 0
Canadian High Arctic Research Station
Contributions to employee benefit plans 1,396,919 1,850,551 1,671,388
Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act 0 732,099 732,099
Canadian Human Rights Commission
Contributions to employee benefit plans 4,261,731 4,232,748 4,304,750
Other Statutory items listed in the Public Accounts of Canada 349 0 0
Canadian Institutes of Health Research
Contributions to employee benefit plans 8,298,214 8,865,704 8,809,589
Canadian Intergovernmental Conference Secretariat
Contributions to employee benefit plans 429,073 626,397 531,123
Canadian Northern Economic Development Agency
Contributions to employee benefit plans 1,861,614 2,290,027 2,131,509
Canadian Nuclear Safety Commission
Expenditures pursuant to paragraph 21(3) of the Nuclear Safety and Control Act 97,315,173 101,056,223 108,605,514
Contributions to employee benefit plans 14,763,783 5,545,411 5,107,691
Canadian Radio-television and Telecommunications Commission
Contributions to employee benefit plans 8,290,625 9,933,271 9,949,408
Other Statutory items listed in the Public Accounts of Canada 2 0 0
Canadian Security Intelligence Service
Contributions to employee benefit plans 52,045,961 58,731,074 54,543,214
Other Statutory items listed in the Public Accounts of Canada 327,092 0 0
Canadian Space Agency
Contributions to employee benefit plans 12,404,303 12,268,707 12,154,248
Other Statutory items listed in the Public Accounts of Canada 790,298 0 0
Canadian Transportation Accident Investigation and Safety Board
Contributions to employee benefit plans 3,868,460 4,522,664 4,169,228
Other Statutory items listed in the Public Accounts of Canada 116,435 0 0
Canadian Transportation Agency
Contributions to employee benefit plans 4,447,023 7,537,642 6,040,737
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Contributions to employee benefit plans 1,286,835 1,573,860 1,515,898
Communications Security Establishment
Contributions to employee benefit plans 51,657,305 61,522,809 64,061,482
Other Statutory items listed in the Public Accounts of Canada 3,101 0 0
Copyright Board
Contributions to employee benefit plans 409,386 433,636 411,153
Correctional Service of Canada
Contributions to employee benefit plans 250,112,318 277,307,754 254,207,096
Other Statutory items listed in the Public Accounts of Canada 1,103,577 0 0
CORCAN Revolving Fund (9,307,193) (1,835,604) (1,127,291)
Courts Administration Service
Contributions to employee benefit plans 9,547,864 9,855,912 10,011,492
Other Statutory items listed in the Public Accounts of Canada 307 0 0
Department for Women and Gender Equality
Contributions to employee benefit plans 6,269,956 6,465,281 6,055,463
Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 797 0 0
Department of Agriculture and Agri-Food
Contribution payments for the AgriInsurance program (Farm Income Protection Act) 1,052,520,171 1,033,783,000 1,033,783,000
Contribution payments for the AgriStability program (Farm Income Protection Act) 331,747,545 339,658,188 339,658,188
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) 458,980,887 300,000,000 250,000,000
Grant payments for the AgriInvest program (Farm Income Protection Act) 142,412,528 124,463,207 153,974,143
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) 49,573,001 254,713,335 118,513,335
Payments in connection with the Agricultural Marketing Programs Act (S.C., 1997, c. C-34) 59,512,358 147,547,187 115,600,000
Contributions to employee benefit plans 68,436,797 83,549,870 71,012,052
Grant payments for the AgriStability program (Farm Income Protection Act) 12,458,106 52,063,330 52,063,330
Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act) 0 0 40,000,000
Contribution payments for the AgriInvest program (Farm Income Protection Act) 21,472,556 16,711,451 19,779,021
Loan guarantees under the Canadian Agricultural Loans Act (459,931) 13,111,013 13,111,013
Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act) 0 4,000,000 4,000,000
Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act) (68,499) 2,018,122 1,848,437
Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4) 0 100,000 100,000
Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Contributions in support of the Assistance to the Pork Industry Initiative (6,862,924) 0 0
Other Statutory items listed in the Public Accounts of Canada 5,510,001 0 0
Department of Canadian Heritage
Contributions to employee benefit plans 29,165,608 31,257,004 28,698,471
Salaries of the Lieutenant-Governors (Salaries Act) 1,698,956 1,196,000 1,196,000
Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) 976,697 637,000 637,000
Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act) 231,096 182,000 182,000
Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 107,800 94,700 98,600
Minister of Sport and Physical Activity– Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 94,700 98,600
Minister of Sport and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec - Salary and Motor car allowance - (Salaries Act and Parliament of Canada Act) 77,000 0 0
Other Statutory items listed in the Public Accounts of Canada 44,397 0 0
Department of Citizenship and Immigration
Contributions to employee benefit plans 121,011,217 149,159,289 135,856,747
Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))
317,716,768 6,582,537 41,097,803
Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 93,863 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 20,942,691 0 0
Fees returned in connection with a terminated application 79,550 0 0
Fees returned in connection with a terminated application in Investor and Entrepreneur Classes 16,200 0 0
Department of Crown-Indigenous Relations and Northern Affairs
Contributions to employee benefit plans 28,561,534 31,159,421 26,187,053
Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts 5,201,030 4,125,988 4,125,988
Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts) 0 1,865,718 1,865,718
Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act) 0 15,000 15,000
Other Statutory items listed in the Public Accounts of Canada 620,691,022 0 0
Department of Employment and Social Development
Old Age Security Payments (R.S.C., 1985, c. O-9) 52,737,283,412 57,121,000,000 61,064,000,000
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) 16,100,638,016 17,694,000,000 19,277,000,000
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 3,367,941,806 2,437,060,217 1,888,125,325
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,281,695,138 1,474,618,785 1,172,494,451
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) 1,031,795,731 1,030,000,000 1,070,000,000
Allowance Payments (R.S.C., 1985, c. O-9) 575,161,168 650,000,000 748,000,000
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 402,943,029 514,258,462 575,965,790
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 466,813,648 459,486,803 505,020,056
Contributions to employee benefit plans 418,526,374 370,128,765 351,316,002
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 177,800,665 193,075,192 224,054,179
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) 156,645,448 171,000,000 190,000,000
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act (113,235,624) 65,150,264 54,037,545
Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act) 19,150,841 49,250,000 49,250,000
Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)
24,496,658 31,444,511 31,444,511
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act 144,384,091 30,288,647 23,565,500
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act 155,397,060 18,296,326 14,963,422
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act 18,910,388 15,082,243 8,782,824
Payments related to the direct financing arrangement under the Apprentice Loans Act 2,883,127 4,751,504 4,236,835
Universal Child Care Benefit (Universal Child Care Benefit Act) (1,479,517) 2,000,000 1,400,000
Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act) 0 145,000 145,000
Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 98,600
Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000
The provision of funds for interest payments to lending institutions under the Canada Student Loans Act 1,962 0 0
Benefit enhancement measures for the Employment Insurance Operating Account pursuant to subsection 153.111 of the Employment Insurance Act (483,349,821) 0 0
Supplementary payment to seniors (OAS 75+) pursuant to the Budget Implementation Act, 2021, No. 1 621,825 0 0
Other Statutory items listed in the Public Accounts of Canada 1,785,572 0 0
One-time payment to persons with disabilities pursuant to An Act respecting further COVID-19 measures (52,700) 0 0
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act 4,098,451 301,797 (2,084,284)
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act (1,759,986) (1,161,307) (2,249,461)
Department of Finance
Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 45,140,656,521 49,420,572,000 52,080,686,000
Interest on Unmatured Debt (Financial Administration Act) 25,990,399,324 36,837,000,000 41,957,000,000
Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act) 21,920,222,000 23,963,000,000 25,252,833,000
Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 15,938,157,000 16,416,302,000 16,908,791,000
Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act) 4,552,785,221 4,834,417,818 5,158,964,752
Other Interest Costs 5,597,929,854 4,875,000,000 4,582,000,000
Payment to the Canada Infrastructure Bank 384,450,033 2,921,312,000 3,454,085,000
Payments to International Development Association (Bretton Woods and Related Agreements Act) 911,436,000 486,916,000 486,916,000
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) 100,733,215 156,850,000 196,860,000
Purchase of Domestic Coinage (Royal Canadian Mint Act) 87,250,876 82,000,000 81,000,000
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act 56,818,753 51,823,068 51,535,479
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) 42,639,341 44,585,961 44,585,961
Contributions to employee benefit plans 14,313,748 16,676,310 15,561,484
Deputy Prime Minister and Minister of Finance – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,400 94,700 98,600
Minister of State (Minister of Tourism and Associate Minister of Finance) – Motor car allowance (Parliament of Canada Act) 0 2,000 0
Minister of State (Minister of Middle Class Prosperity and Associate Minister of Finance) – Motor car allowance 4,000 0 0
Additional Fiscal Equalization Offset Payment to Nova Scotia (Nova Scotia and Newfoundland and Labrador Additional Fiscal Equalization Offset Payments Act) 47,772,000 0 0
Fiscal Stabilization (Part II – Federal-Provincial Fiscal Arrangements Act) 0 576,511,311 0
Payments related to Canada Health Transfer (Section 24.74 - Federal-Provincial Fiscal Arrangements Act) 2,000,000,000 2,000,000,000 0
Payments in relation to transit and housing (Budget Implementation Act, 2022, No. 1) 750,000,000 0 0
Grant to the IMF’s Resilience and Sustainability Trust (Bretton Woods and Related Agreements Act, Section 8.1(2)) 40,144,062 0 0
Payments to World Bank - Ukraine Multi-Donor Trust Fund 115,000,000 0 0
Canadian Securities Regulation Regime Transition Office (Canadian Securities Regulation Regime Transition Office Act) (234,224) 0 0
Other Statutory items listed in the Public Accounts of Canada 29,203,961 0 0
Payments for school ventilation improvement pursuant to the Economic and Fiscal Update Implementation Act, 2021 100,000,000 0 0
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) (753,319,887) (1,279,753,650) (1,331,973,210)
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) (6,080,781,000) (5,795,881,000) (6,033,974,000)
Department of Fisheries and Oceans
Contributions to employee benefit plans 194,461,102 204,648,611 190,714,646
Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 2,347,554 0 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) 337,566,994 241,074,568 249,404,568
Contributions to employee benefit plans 135,862,436 149,022,946 135,554,160
Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) 408,546 900,000 900,000
Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Export Promotion, International Trade and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 120,607,367 0 0
Department of Health
Contributions to employee benefit plans 136,112,783 138,121,398 128,726,713
Payments for dental benefits pursuant to the Dental Benefit Act 156,907,140 339,100,000 100,200,000
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 179,928,109 51,462,891 51,462,891
Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 184,800 94,700 98,600
Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 677,374 0 0
Payments for COVID-19 tests pursuant to the Economic and Fiscal Update Implementation Act, 2021 1,000,277,662 0 0
Department of Indigenous Services
Contributions to employee benefit plans 95,370,740 119,880,204 107,141,018
Indian Annuities Treaty payments (Indian Act) 3,250,421 2,100,000 2,100,000
Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act) 0 2,000,000 2,000,000
Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 31,033,390 32,382,668 0
Other Statutory items listed in the Public Accounts of Canada 2,212,992 0 0
Department of Industry
Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) 60,369,610 79,427,567 100,657,039
Contributions to employee benefit plans 73,805,808 77,194,714 75,068,855
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) 14,540,312 32,594,821 15,324,489
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) 9,737,869 16,393,559 5,337,890
Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Small Business - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 98,600
Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act ) 0 0 2,000
Minister of State (Minister of Rural Economic Development and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000
Liabilities for Small Business Loans Act (R.S., 1985, c. S-11) (1,785) 0 0
Other Statutory items listed in the Public Accounts of Canada 561,758 0 0
Department of Justice
Contributions to employee benefit plans 92,132,138 99,797,476 91,543,327
Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 963 0 0
Department of National Defence
Contributions to employee benefit plans – Members of the military 1,359,980,598 1,622,003,987 1,427,471,426
Contributions to employee benefit plans 318,536,613 341,592,361 363,660,847
Payments under the Supplementary Retirement Benefits Act 540,608 550,000 500,000
Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3) 106,879 120,000 110,000
Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 52,828,430 0 0
Department of Natural Resources
Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland Atlantic Accord Implementation Act) 455,191,312 1,699,445,814 1,741,978,520
Contributions to employee benefit plans 69,002,701 78,466,374 72,671,087
Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland Atlantic Accord Implementation Act) 518,512 11,805,000 12,915,000
Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act) 1,914,209 2,382,500 2,716,250
Geomatics Canada Revolving Fund (1,678,544) 0 263,827
Minister of Natural Resources – Salary and car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Payments to the Nova Scotia Offshore Revenue Account 19,597,921 0 0
Other Statutory items listed in the Public Accounts of Canada 176,211 0 0
Department of Public Safety and Emergency Preparedness
Contributions to employee benefit plans 21,242,528 25,350,473 22,406,405
Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Department of Public Works and Government Services
Contributions to employee benefit plans 165,196,368 210,334,293 173,581,410
Real Property Services Revolving Fund (Revolving Funds Act) (15,221,103) 33,600,000 20,800,000
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) (2,091,624) 8,068,695 5,075,039
Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 662,856 0 0
Payments in lieu of taxes to municipalities and other taxing authorities (net of recoveries from custodian departments) (54,740,089) 0 0
Optional Services Revolving Fund (Revolving Funds Act) (22,178,976) (185,084) (103,287)
Department of the Environment
Contributions to employee benefit plans 110,281,836 133,156,314 122,274,455
Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act 12,050,308 152,893,579 0
Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act 0 2,498,900 0
Other Statutory items listed in the Public Accounts of Canada 1,113,586 0 0
Department of Transport
Contributions to employee benefit plans 92,507,297 112,674,748 103,431,711
Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10) 73,767,597 74,623,000 90,873,000
Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43) 72,865,776 75,617,690 79,031,257
Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)
3,300,000 3,300,000 3,300,000
Minister of Transport – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Other Statutory items listed in the Public Accounts of Canada 15,802,268 0 0
Department of Veterans Affairs
Contributions to employee benefit plans 41,969,089 51,008,117 44,850,312
Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act) 0 175,000 175,000
Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act) 99 10,000 10,000
Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4) 0 10,000 10,000
Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4) 0 2,000 2,000
Other Statutory items listed in the Public Accounts of Canada 15,347 0 0
Department of Western Economic Diversification
Contributions to employee benefit plans 5,310,159 4,757,787 4,478,201
Other Statutory items listed in the Public Accounts of Canada 180 0 0
Economic Development Agency of Canada for the Regions of Quebec
Contributions to employee benefit plans 5,596,577 5,967,199 5,440,482
Federal Economic Development Agency for Northern Ontario
Contributions to employee benefit plans 1,384,205 2,077,721 1,795,304
Federal Economic Development Agency for Southern Ontario
Contributions to employee benefit plans 4,953,184 4,366,052 3,729,711
Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario) – Motor car allowance 2,000 2,000 2,000
Financial Transactions and Reports Analysis Centre of Canada
Compliance and related activities- Spending of revenues 0 0 49,361,846
Contributions to employee benefit plans 7,639,968 8,398,602 4,475,685
House of Commons
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act 101,351,321 105,776,343 108,101,003
Contributions to employee benefit plans 42,399,920 51,048,200 47,458,595
Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act 16,056,646 20,200,000 20,600,000
Immigration and Refugee Board
Contributions to employee benefit plans 28,940,257 31,617,341 31,420,536
Other Statutory items listed in the Public Accounts of Canada 732 0 0
Impact Assessment Agency of Canada
Contributions to employee benefit plans 6,150,300 7,572,008 8,031,857
International Joint Commission (Canadian Section)
Contributions to employee benefit plans 630,634 612,212 594,277
Law Commission of Canada
Contributions to employee benefit plans 0 187,042 169,815
Leaders’ Debates Commission
Contributions to employee benefit plans 51,815 90,389 90,270
Library and Archives of Canada
Contributions to employee benefit plans 11,833,111 15,511,154 12,603,208
Other Statutory items listed in the Public Accounts of Canada 16,514 0 0
Library of Parliament
Contributions to employee benefit plans 5,540,946 7,159,866 6,451,567
Military Grievances External Review Committee
Contributions to employee benefit plans 767,471 654,273 769,002
Other Statutory items listed in the Public Accounts of Canada 331 0 0
Military Police Complaints Commission
Contributions to employee benefit plans 434,668 447,144 485,012
National Film Board
National Film Board Revolving Fund (Revolving Funds Act) 6,470 0 0
National Research Council of Canada
Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15) 135,865,814 182,000,000 182,000,000
Contributions to employee benefit plans 68,705,822 73,337,381 67,998,886
Other Statutory items listed in the Public Accounts of Canada 300,000 0 0
National Security and Intelligence Review Agency Secretariat
Contributions to employee benefit plans 1,300,166 1,755,229 1,601,368
Natural Sciences and Engineering Research Council
Contributions to employee benefit plans 7,351,624 6,958,501 6,861,862
Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act 0 203,223 203,223
Northern Pipeline Agency
Contributions to employee benefit plans 6,310 32,680 29,670
Office of Infrastructure of Canada
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 2,268,966,610 2,367,617,331 2,368,157,557
Contributions to employee benefit plans 18,370,362 21,683,289 19,192,265
Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Minister of Housing and Diversity and Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 0
Office of the Auditor General
Contributions to employee benefit plans 12,955,560 13,418,150 12,726,270
Other Statutory items listed in the Public Accounts of Canada 613 0 0
Office of the Chief Electoral Officer
Electoral expenditures (Canada Elections Act and the Referendum Act) 137,827,272 140,136,372 182,107,401
Contributions to employee benefit plans 13,352,508 13,668,683 16,434,151
Salary of the Chief Electoral Officer (Canada Elections Act) 372,371 372,200 383,700
Expenditures under the Electoral Boundaries Readjustment Act 9,378,025 954,590 0
Other Statutory items listed in the Public Accounts of Canada 3,581 0 0
Office of the Commissioner for Federal Judicial Affairs
Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1) 697,295,631 719,315,411 774,063,257
Contributions to employee benefit plans 925,768 1,063,473 1,048,824
Office of the Commissioner of Lobbying
Contributions to employee benefit plans 446,410 573,398 564,309
Office of the Commissioner of Official Languages
Contributions to employee benefit plans 2,433,254 2,371,184 2,463,129
Office of the Conflict of Interest and Ethics Commissioner
Contributions to employee benefit plans 811,598 911,620 867,230
Office of the Correctional Investigator of Canada
Contributions to employee benefit plans 573,609 761,146 728,199
Office of the Director of Public Prosecutions
Contributions to employee benefit plans 19,837,988 22,053,315 20,131,848
Office of the Governor General’s Secretary
Contributions to employee benefit plans 2,384,029 2,257,553 2,230,630
Annuities payable under the Governor General’s Act (R.S.C., 1985 c. G-9) 956,251 969,785 990,536
Salary of the Governor General (R.S.C., 1985 c. G-9) 344,475 350,355 360,761
Other Statutory items listed in the Public Accounts of Canada 35,605 0 0
Office of the Intelligence Commissioner
Contributions to employee benefit plans 173,962 171,353 159,966
Office of the Parliamentary Budget Officer
Contributions to employee benefit plans 640,054 790,563 746,458
Office of the Public Sector Integrity Commissioner
Contributions to employee benefit plans 545,029 569,592 563,202
Office of the Senate Ethics Officer
Contributions to employee benefit plans 97,561 139,225 145,834
Office of the Superintendent of Financial Institutions
Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act 238,498,928 293,481,635 320,693,509
Other Statutory items listed in the Public Accounts of Canada 2,860 0 0
Offices of the Information and Privacy Commissioners of Canada
Contributions to employee benefit plans 5,127,958 5,460,095 5,253,130
Other Statutory items listed in the Public Accounts of Canada 479 0 0
Pacific Economic Development Agency of Canada
Contributions to employee benefit plans 2,203,229 2,849,964 2,352,765
Other Statutory items listed in the Public Accounts of Canada 2,582 0 0
Parks Canada Agency
Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act 210,452,854 155,000,000 165,000,000
Contributions to employee benefit plans 69,315,465 65,275,160 63,468,565
Parliamentary Protective Service
Contributions to employee benefit plans 10,633,773 11,729,840 10,753,726
Parole Board of Canada
Contributions to employee benefit plans 7,384,514 7,408,510 7,337,840
Other Statutory items listed in the Public Accounts of Canada 28,983 0 0
Patented Medicine Prices Review Board
Contributions to employee benefit plans 1,185,071 1,353,481 1,323,046
Other Statutory items listed in the Public Accounts of Canada 27,500 0 0
Privy Council Office
Contributions to employee benefit plans 21,328,932 23,334,075 21,891,135
Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 191,500 194,200 204,700
Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
President of the King’s Privy Council for Canada and Minister of Emergency Preparedness and Minister responsible for the Pacific Economic Development Agency of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Public Health Agency of Canada
Contributions to employee benefit plans 60,656,568 77,903,789 55,065,991
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 10,269,965 13,412,742 13,412,742
Payments for proof of vaccination pursuant to the Economic and Fiscal Update Implementation Act, 2021 145,976,410 0 0
Public Service Commission
Contributions to employee benefit plans 11,885,580 12,255,890 11,975,528
Other Statutory items listed in the Public Accounts of Canada 6,465 0 0
Registrar of the Supreme Court of Canada
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) 9,416,346 9,945,548 10,465,755
Contributions to employee benefit plans 3,199,171 3,583,106 3,515,836
Other Statutory items listed in the Public Accounts of Canada 380 0 0
Royal Canadian Mounted Police
Pensions and other employee benefits – Members of the Force 1,614,560,617 493,004,878 513,251,950
Contributions to employee benefit plans 106,513,206 91,844,076 76,332,698
Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) 3,511,604 5,000,000 5,000,000
Other Statutory items listed in the Public Accounts of Canada 256,775 0 0
Royal Canadian Mounted Police External Review Committee
Contributions to employee benefit plans 478,645 651,521 605,628
Secretariat of the National Security and Intelligence Committee of Parliamentarians
Contributions to employee benefit plans 201,031 244,482 232,784
Senate
Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5) 25,405,460 28,321,984 29,926,281
Contributions to employee benefit plans 8,623,147 9,771,775 9,493,824
Shared Services Canada
Contributions to employee benefit plans 122,503,296 129,688,618 120,801,959
Other Statutory items listed in the Public Accounts of Canada 4,453,801 0 0
Social Sciences and Humanities Research Council
Contributions to employee benefit plans 4,793,654 5,207,288 4,696,397
Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act 106,269 107,962 107,962
Statistics Canada
Contributions to employee benefit plans 96,998,662 94,739,407 88,418,607
Other Statutory items listed in the Public Accounts of Canada 16,766 0 0
The National Battlefields Commission
Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act 2,395,340 2,000,000 2,000,000
Contributions to employee benefit plans 624,524 745,230 731,725
Treasury Board Secretariat
Contributions to employee benefit plans 39,900,575 38,540,215 33,816,776
President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,400 94,700 98,600
Payments under the Public Service Pension Adjustment Act
(R.S.C., 1970, c. P-33)
1,430 0 0
Veterans Review and Appeal Board
Contributions to employee benefit plans 1,466,535 3,136,939 2,530,165
Total budgetary 218,991,509,020 244,366,324,887 257,611,327,729
Table 2. Non-budgetary (dollars)
Department, Agency or Crown corporation 2022–23 Expenditures 2023–24 Estimates To Date 2024–25 Main Estimates
Canada Mortgage and Housing Corporation
Advances under the National Housing Act (R.S.C., 1985, c. N-11) (164,412,879) (119,838,866) (194,777,830)
Canadian Dairy Commission
Other Statutory items listed in the Public Accounts of Canada (2,026,036) 0 0
Department of Agriculture and Agri-Food
Loans pursuant to section 17 (1) of the Farm Income Protection Act (21,426,811) 0 0
Department of Citizenship and Immigration
Loans to immigrants and refugees to facilitate the arrival of newcomers pursuant to section 88 of the Immigration and Refugee Protection Act 70,866,692 0 0
Department of Employment and Social Development
Loans disbursed under the Canada Student Financial Assistance Act 355,086,730 1,405,697,399 1,189,417,895
Loans disbursed under the Apprentice Loans Act 6,787,983 16,086,977 20,466,177
Department of Finance
Other Statutory items listed in the Public Accounts of Canada 62,948,546,896 0 0
Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8) 386,748,413 0 0
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) 4,350,000,000 0 0
Bilateral Loan to Ukraine (Bretton Woods and Related Agreements Act, Section 8.3) 500,000,000 0 0
Payment for the acquisition of shares in the Canada Growth Fund pursuant to the Fall Economic Statement Implementation Act, 2022 0 1,390,000,000 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Capital subscriptions (International Development (Financial Institutions) Assistance Act) 141,704,503 0 0
Department of Industry
Payments for Investments in Enterprise Crown corporations (4,657,000,000) 0 0
Department of Public Works and Government Services
Other Statutory items listed in the Public Accounts of Canada 4,517,939 0 0
Total non-budgetary 63,919,393,430 2,691,945,510 1,015,106,242
Table 3. Other Statutory items not reported in the Estimates (dollars)
Statutory Item 2023 Fall Economic Statement
Canada Child Benefit
27,300,000,000
Employment Insurance benefits
26,500,000,000
Total Other Statutory Items not reported in the Estimates 53,800,000,000

Page details

Date modified: