2025–26 Statutory Forecasts

Table 1. Budgetary (dollars)
Department, Agency or Crown corporation 2023–24 Expenditures 2024–25 Estimates To Date 2025–26 Main Estimates
Administrative Tribunals Support Service of Canada
Contributions to employee benefit plans 13,135,087 12,389,334 13,621,885
Atlantic Canada Opportunities Agency
Contributions to employee benefit plans 9,479,058 8,630,325 9,497,319
Other Statutory items listed in the Public Accounts of Canada 667 0 0
Canada Border Services Agency
Contributions to employee benefit plans 261,550,545 217,118,525 281,217,025
Other Statutory items listed in the Public Accounts of Canada 1,078,979 0 0
Canada Mortgage and Housing Corporation
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act (60,842,882) 7,500,000 3,800,000
Canada Revenue Agency
Distribution of fuel charges (Canada Carbon Rebate for individuals) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act 9,599,733,794 11,665,000,000 3,522,000,000
Contributions to employee benefit plans 771,547,034 615,222,737 661,635,598
Distribution of fuel charges (Canada Carbon Rebate for small businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.421 of the Income Tax Act 0 2,569,000,000 623,000,000
Children’s Special Allowance payments (Children’s Special Allowance Act) 390,060,074 396,000,000 423,000,000
Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act 380,399,170 338,773,389 293,913,215
Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act 51,362,365 58,000,000 17,000,000
Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 93,526 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 12,639,037 0 0
Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act 131,522,662 203,500,000 0
Canada School of Public Service
Contributions to employee benefit plans 10,856,840 9,128,005 10,150,589
Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act 10,832,336 6,630,872 6,630,872
Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act 0 0 4,500,000
Other Statutory items listed in the Public Accounts of Canada 1,960 0 0
Canada Water Agency
Contributions to employee benefit plans 0 0 3,937,931
Canadian Accessibility Standards Development Organization
Contributions to employee benefit plans 1,017,009 763,030 1,007,689
Canadian Centre for Occupational Health and Safety
Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act 7,059,617 4,500,000 6,500,000
Contributions to employee benefit plans 1,563,698 776,034 860,385
Canadian Energy Regulator
Contributions to employee benefit plans 11,850,389 10,557,796 12,578,620
Other Statutory items listed in the Public Accounts of Canada 9,709 0 0
Canadian Food Inspection Agency
Contributions to employee benefit plans 93,894,285 82,240,985 95,579,286
Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act 68,364,645 53,000,000 53,000,000
Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6) 110,260,672 12,500,000 12,500,000
Other Statutory items listed in the Public Accounts of Canada 828,187 0 0
Canadian Grain Commission
Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95) 18,410,402 5,553,760 21,266,422
Contributions to employee benefit plans 730,781 722,665 827,787
Other Statutory items listed in the Public Accounts of Canada 14,383 0 0
Canadian High Arctic Research Station
Contributions to employee benefit plans 1,662,695 1,671,388 1,931,460
Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act 0 732,099 732,099
Canadian Human Rights Commission
Contributions to employee benefit plans 4,981,203 4,602,569 5,029,910
Other Statutory items listed in the Public Accounts of Canada 99 0 0
Canadian Institutes of Health Research
Contributions to employee benefit plans 10,182,784 8,998,136 9,682,685
Canadian Intergovernmental Conference Secretariat
Contributions to employee benefit plans 576,017 531,123 591,098
Canadian Northern Economic Development Agency
Contributions to employee benefit plans 2,140,214 2,223,485 2,496,199
Canadian Nuclear Safety Commission
Expenditures of revenues pursuant to paragraph 21(3) of the Nuclear Safety and Control Act 105,827,442 108,605,514 121,415,760
Contributions to employee benefit plans 15,674,706 5,107,691 6,231,772
Canadian Radio-television and Telecommunications Commission
Contributions to employee benefit plans 9,910,386 9,949,408 11,909,759
Other Statutory items listed in the Public Accounts of Canada 1,419 0 0
Canadian Security Intelligence Service
Contributions to employee benefit plans 57,873,121 57,309,576 72,192,509
Other Statutory items listed in the Public Accounts of Canada 234,824 0 0
Canadian Space Agency
Contributions to employee benefit plans 14,452,343 15,152,907 17,358,225
Other Statutory items listed in the Public Accounts of Canada 40,680 0 0
Canadian Transportation Accident Investigation and Safety Board
Contributions to employee benefit plans 4,183,629 4,169,228 4,629,867
Other Statutory items listed in the Public Accounts of Canada 10,783 0 0
Canadian Transportation Agency
Contributions to employee benefit plans 6,064,076 6,040,737 6,723,379
Other Statutory items listed in the Public Accounts of Canada 69 0 0
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Contributions to employee benefit plans 1,667,279 1,515,898 1,736,401
Communications Security Establishment
Contributions to employee benefit plans 62,478,531 64,683,558 75,887,658
Other Statutory items listed in the Public Accounts of Canada 22,058 0 0
Copyright Board
Contributions to employee benefit plans 421,954 411,153 486,318
Correctional Service of Canada
Contributions to employee benefit plans 277,458,195 261,982,159 297,787,547
CORCAN Revolving Fund (2,137,903) (1,127,291) 0
Other Statutory items listed in the Public Accounts of Canada 4,266,434 0 0
Courts Administration Service
Contributions to employee benefit plans 11,745,161 10,460,784 11,016,793
Other Statutory items listed in the Public Accounts of Canada 159 0 0
Department for Women and Gender Equality
Contributions to employee benefit plans 7,772,264 6,079,127 7,019,842
Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 550 0 0
Department of Agriculture and Agri-Food
Contribution payments for the AgriInsurance program (Farm Income Protection Act) 1,210,265,388 1,033,783,000 1,033,783,000
Contribution payments for the AgriStability program (Farm Income Protection Act) 394,487,135 339,658,188 339,658,188
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) 294,073,718 250,000,000 250,000,000
Payments in connection with the Agricultural Marketing Programs Act 143,080,375 160,183,000 169,001,104
Grant payments for the AgriInvest program (Farm Income Protection Act) 162,218,916 153,974,143 153,974,143
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) 179,032,367 118,513,335 118,513,335
Contributions to employee benefit plans 77,527,805 72,150,535 80,847,202
Grant payments for the AgriStability program (Farm Income Protection Act) 89,455,778 52,063,330 52,063,330
Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act) 0 40,000,000 50,000,000
Contribution payments for the AgriInvest program (Farm Income Protection Act) 25,515,325 19,779,021 19,779,021
Loan guarantees under the Canadian Agricultural Loans Act 383,466 13,111,013 13,111,013
Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act) 2,053,319 4,000,000 4,000,000
Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act) 1,266,966 1,848,437 872,444
Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4) 0 100,000 100,000
Contributions in support of the Assistance to the Pork Industry Initiative (4,029,127) 0 0
Other Statutory items listed in the Public Accounts of Canada 7,376,168 0 0
Department of Canadian Heritage
Contributions to employee benefit plans 30,968,919 29,870,785 31,703,900
Salaries of the Lieutenant-Governors (Salaries Act) 1,755,940 1,196,000 1,196,000
Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) 960,967 637,000 637,000
Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act) 264,038 182,000 182,000
Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of Sport and Minister responsible for Prairies Economic Development Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 98,600 102,300
Minister of Official Languages and Associate Minister of Public Safety – Motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 2,000
Minister of Sport and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec - Salary and Motor car allowance - (Salaries Act and Parliament of Canada Act) 94,800 0 0
Other Statutory items listed in the Public Accounts of Canada 83,303 0 0
Department of Citizenship and Immigration
Contributions to employee benefit plans 162,175,592 143,249,593 146,600,099
Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))
101,361,976 41,097,803 20,643,448
Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 17,880,958 0 0
Fees returned in connection with a terminated application 88,010 0 0
Department of Crown-Indigenous Relations and Northern Affairs
Contributions to employee benefit plans 34,483,572 29,405,511 30,992,416
Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts 5,380,240 4,125,988 4,125,988
Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts) 0 1,865,718 1,865,718
Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act) 0 15,000 15,000
Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 0
Other Statutory items listed in the Public Accounts of Canada 769,350 0 0
Engagement on a pilot project for the creation of a Red Dress Alert (Budget Implementation Act, 2024, No. 1, Section 264) 0 1,187,200 0
Department of Employment and Social Development
Old Age Security Payments (R.S.C., 1985, c. O-9) 57,444,856,822 61,123,000,000 64,702,000,000
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) 18,030,935,781 18,808,000,000 20,139,000,000
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 2,674,008,983 1,888,125,325 1,978,998,421
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,464,038,734 1,172,494,451 1,294,446,271
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) 1,056,760,570 1,070,000,000 1,100,000,000
Canada Disability Benefit (Canada Disability Benefit Act) 0 0 750,000,000
Allowance Payments (R.S.C., 1985, c. O-9) 608,695,612 625,000,000 636,000,000
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 497,774,642 505,020,056 531,400,000
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 453,233,575 575,965,790 478,215,918
Contributions to employee benefit plans 492,466,197 357,212,515 423,334,810
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 185,889,682 224,054,179 210,410,000
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) 176,013,974 190,000,000 197,000,000
Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act) 60,443,879 49,250,000 49,250,000
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act (124,806,959) 54,037,545 39,405,638
Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)
14,401,060 31,444,511 31,444,511
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act 10,109,652 23,565,500 15,254,640
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act 8,156,081 14,963,422 8,808,156
Payments related to the direct financing arrangement under the Apprentice Loans Act 4,772,207 4,236,835 5,134,741
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act 12,813,464 8,782,824 1,760,244
Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act) 0 145,000 145,000
Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of Employment, Workforce Development and Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 102,300
Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 64,729 98,600 102,300
Universal Child Care Benefit (Universal Child Care Benefit Act) (4,417,107) 1,400,000 40,000
Minister of State (Minister of Seniors) – Motor car allowance (Parliament of Canada Act) 634 0 2,000
Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act) 1,366 2,000 2,000
Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 64,729 98,600 0
Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 64,729 98,600 0
Minister of Employment, Workforce Development and Disability Inclusion—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 30,071 0 0
Minister of Labour—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 30,071 0 0
Benefit enhancement measures for the Employment Insurance Operating Account pursuant to subsection 153.111 of the Employment Insurance Act (225,844,483) 0 0
Other Statutory items listed in the Public Accounts of Canada 1,503,751 0 0
Payments under bilateral agreements for a national school food program (Budget Implementation Act, 2024, No. 1, Section 154) 0 70,100,000 0
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act (1,453,744) (2,249,461) (1,175,875)
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act (110,192) (2,084,284) (1,771,642)
Department of Finance
Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 49,431,243,596 52,080,686,000 54,684,720,000
Interest on Unmatured Debt (Financial Administration Act) 36,430,208,410 42,721,000,000 43,866,000,000
Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act) 23,963,000,000 25,252,833,000 26,169,704,000
Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 16,416,302,000 16,908,791,000 17,416,055,000
Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act) 4,834,417,818 5,158,964,752 5,488,889,341
Other Interest Costs 6,043,911,079 5,687,000,000 5,194,000,000
Payments to the Canada Infrastructure Bank pursuant to section 23 of the Canada Infrastructure Bank Act 1,477,761,422 3,619,719,000 3,480,230,000
Payments to International Development Association (Bretton Woods and Related Agreements Act) 486,916,000 486,916,000 486,916,000
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) 137,973,145 196,860,000 232,872,000
Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1)) 0 0 200,000,000
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act 51,823,068 51,535,479 88,222,012
Purchase of Domestic Coinage (Royal Canadian Mint Act) 82,531,817 78,000,000 81,000,000
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) 44,585,961 44,585,961 44,920,116
Contributions to employee benefit plans 16,308,497 16,990,691 18,255,720
Minister of Finance and Intergovernmental Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of State (Minister of Tourism and Associate Minister of Finance) – Motor car allowance (Parliament of Canada Act) 634 0 0
Fiscal Stabilization (Part II – Federal-Provincial Fiscal Arrangements Act) 576,511,311 0 0
Payments related to Canada Health Transfer (Section 24.74 - Federal-Provincial Fiscal Arrangements Act) 2,000,000,000 0 0
Payment to the International Monetary Fund for the Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act) 57,000,000 0 0
Other Statutory items listed in the Public Accounts of Canada 153,591,186 0 0
Payment to the Province of British Columbia pursuant to paragraph 60.2(2)b of the Financial Administration Act to clean up orphan and inactive oil and gas wells (12,876,920) 0 0
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) (1,283,661,606) (1,354,548,000) (1,442,405,910)
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) (5,819,705,000) (6,132,509,000) (6,524,343,000)
Department of Fisheries and Oceans
Contributions to employee benefit plans 233,177,016 197,096,477 221,871,128
Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 3,346,886 0 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) 240,228,815 249,404,568 250,404,568
Contributions to employee benefit plans 157,440,422 138,401,851 156,163,477
Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) 683,415 900,000 900,000
Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of Export Promotion, International Trade and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 30,070,155 0 0
Department of Health
Contributions to employee benefit plans 156,994,114 140,244,006 153,691,686
Payments to provinces and territories to increase existing public pharmacare coverage and to provide coverage for specific prescription drugs and related products under section 6 of the Pharmacare Act 0 0 100,939,163
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 156,628,604 51,462,891 51,462,891
Payment to the provinces and territories pursuant to section 103 of the Patent Act 0 0 22,940,000
Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,055 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 294,000 0 0
Payments for COVID-19 tests pursuant to An Act respecting certain measures related to COVID-19 5,706,173 0 0
Payments for dental benefits pursuant to the Dental Benefit Act 246,548,657 100,200,000 0
Department of Housing, Infrastructure and Communities
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 0 0 2,466,830,789
Contributions to employee benefit plans 0 2,093,384 28,069,918
Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 102,300
Department of Indigenous Services
Contributions to employee benefit plans 118,867,727 121,875,504 128,386,948
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 32,382,667 31,842,443 33,169,211
Indian Annuities Treaty payments (Indian Act) 3,315,291 2,100,000 3,300,000
Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act) 0 2,000,000 2,000,000
Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 1,517,532 0 0
Department of Industry
Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) 88,972,630 100,657,039 120,568,979
Contributions to employee benefit plans 83,710,078 75,829,567 84,959,728
Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Minister of Small Business - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 1,366 98,600 102,300
Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act ) 1,366 2,000 2,000
Minister of State (Minister of Rural Economic Development and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000
Liabilities for Small Business Loans Act (R.S., 1985, c. S-11) (765) 0 0
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) 15,981,567 5,749,883 0
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) 35,868,855 15,324,489 0
Other Statutory items listed in the Public Accounts of Canada 571,344 0 0
Department of Justice
Contributions to employee benefit plans 102,948,808 92,113,959 118,034,033
Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,055 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 925 0 0
Department of National Defence
Contributions to employee benefit plans – Members of the military 4,852,352,717 1,427,735,533 1,358,868,590
Contributions to employee benefit plans 380,265,744 372,801,625 404,264,965
Payments under the Supplementary Retirement Benefits Act 576,675 500,000 450,000
Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 93,271 98,600 102,300
Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3) 115,332 110,000 100,000
Other Statutory items listed in the Public Accounts of Canada 314,047,659 0 0
Department of Natural Resources
Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act) 637,484,816 1,741,978,520 1,418,651,011
Contributions to employee benefit plans 84,521,830 74,496,552 86,261,672
Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act) 121,094 12,915,000 14,027,800
Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act) 2,594,582 2,716,250 4,156,000
Minister of Natural Resources – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Payments to the Nova Scotia Offshore Revenue Account 41,053 0 0
Climate Action Support Payments (Energy Manager Program and Clean Energy for Rural and Remote Communities Program) (Budget Implementation Act, 2019, No.1 S.C. 2019, c.29) (90,000) 0 0
Other Statutory items listed in the Public Accounts of Canada 192,143 0 0
Geomatics Canada Revolving Fund 838,086 263,827 (270,464)
Department of Public Safety and Emergency Preparedness
Contributions to employee benefit plans 26,722,186 28,727,650 28,690,686
Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,055 98,600 102,300
Department of Public Works and Government Services
Contributions to employee benefit plans 197,272,770 182,732,329 208,750,940
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) 6,597,387 5,075,039 5,810,681
Real Property Services Revolving Fund (Revolving Funds Act) 31,964,957 20,800,000 700,000
Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,055 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 80,442 0 0
Payments in lieu of taxes to municipalities and other taxing authorities (net of recoveries from custodian departments) 51,292,762 0 0
Optional Services Revolving Fund (Revolving Funds Act) (7,710,407) (103,287) (1,163,816)
Department of the Environment
Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act 0 0 466,490,000
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act 75,825,140 0 261,198,459
Contributions to employee benefit plans 131,039,035 126,545,990 134,470,043
Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 2,896,607 0 0
Department of Transport
Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10) 61,997,782 90,873,000 115,288,000
Contributions to employee benefit plans 110,367,728 105,600,290 113,768,966
Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43) 77,178,962 79,031,257 81,052,510
Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)
3,300,000 3,300,000 4,500,000
Minister of Transport and Internal Trade – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Other Statutory items listed in the Public Accounts of Canada 4,221,181 0 0
Department of Veterans Affairs
Contributions to employee benefit plans 50,980,262 46,090,039 51,603,928
Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act) 0 175,000 175,000
Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,800 98,600 102,300
Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act) 0 10,000 10,000
Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4) 0 10,000 10,000
Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4) 0 2,000 2,000
Other Statutory items listed in the Public Accounts of Canada 485,608 0 0
Department of Western Economic Diversification
Contributions to employee benefit plans 5,456,534 4,712,765 5,088,531
Economic Development Agency of Canada for the Regions of Quebec
Contributions to employee benefit plans 6,196,772 5,616,172 6,133,162
Federal Economic Development Agency for Northern Ontario
Contributions to employee benefit plans 1,470,868 1,913,314 2,054,114
Federal Economic Development Agency for Southern Ontario
Contributions to employee benefit plans 5,092,308 3,995,634 4,323,305
Minister of State (Minister of Democratic Institutions and Minister of Federal Economic Development Agency for Southern Ontario) – Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000
Financial Transactions and Reports Analysis Centre of Canada
Spending of revenues pursuant to subsection 50.1(2) of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act 0 49,361,846 60,507,431
Contributions to employee benefit plans 9,234,462 4,556,562 4,624,678
House of Commons
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act 109,172,403 108,101,003 113,031,758
Contributions to employee benefit plans 48,204,559 49,295,208 55,225,341
Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act 46,704,511 20,600,000 21,125,045
Immigration and Refugee Board
Contributions to employee benefit plans 36,506,584 31,420,536 36,441,936
Other Statutory items listed in the Public Accounts of Canada 1,237 0 0
Impact Assessment Agency of Canada
Contributions to employee benefit plans 8,866,502 8,031,857 10,186,741
International Joint Commission (Canadian Section)
Contributions to employee benefit plans 654,812 594,277 669,310
Law Commission of Canada
Contributions to employee benefit plans 144,680 169,815 188,273
Leaders’ Debates Commission
Contributions to employee benefit plans 48,834 90,270 100,081
Library and Archives of Canada
Contributions to employee benefit plans 16,012,231 15,524,824 15,639,650
Other Statutory items listed in the Public Accounts of Canada 2,573 0 0
Library of Parliament
Contributions to employee benefit plans 6,454,243 6,451,567 7,598,070
Military Grievances External Review Committee
Contributions to employee benefit plans 815,817 769,002 996,675
Other Statutory items listed in the Public Accounts of Canada 1,144 0 0
Military Police Complaints Commission
Contributions to employee benefit plans 553,222 485,012 569,294
National Film Board
National Film Board Revolving Fund (Revolving Funds Act) 228,214 0 0
National Research Council of Canada
Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15) 134,572,680 182,000,000 182,000,000
Contributions to employee benefit plans 71,372,946 68,256,424 78,661,969
Other Statutory items listed in the Public Accounts of Canada 281,423 0 0
National Security and Intelligence Review Agency Secretariat
Contributions to employee benefit plans 1,557,436 1,601,368 1,907,777
Natural Sciences and Engineering Research Council
Contributions to employee benefit plans 8,280,189 8,345,779 9,057,593
Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act 160,742 203,223 203,223
Northern Pipeline Agency
Contributions to employee benefit plans 5,306 29,670 27,540
Office of Infrastructure of Canada
Contributions to employee benefit plans 25,288,742 19,208,389 0
Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 134,300 98,600 0
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 2,367,617,331 2,368,157,557 0
Office of the Auditor General
Contributions to employee benefit plans 13,860,482 12,726,270 15,007,077
Other Statutory items listed in the Public Accounts of Canada 2,670 0 0
Office of the Chief Electoral Officer
Electoral expenditures (Canada Elections Act and the Referendum Act) 165,418,133 182,107,401 607,573,940
Contributions to employee benefit plans 17,410,148 16,434,151 18,467,195
Salary of the Chief Electoral Officer (Canada Elections Act) 382,406 383,700 396,700
Expenditures under the Electoral Boundaries Readjustment Act 1,069,675 0 0
Other Statutory items listed in the Public Accounts of Canada 2,248 0 0
Office of the Commissioner for Federal Judicial Affairs
Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1) 738,389,750 774,063,257 831,699,923
Contributions to employee benefit plans 1,071,534 1,048,824 1,216,837
Office of the Commissioner of Lobbying
Contributions to employee benefit plans 529,571 564,309 634,128
Office of the Commissioner of Official Languages
Contributions to employee benefit plans 2,821,387 2,787,129 2,869,803
Office of the Conflict of Interest and Ethics Commissioner
Contributions to employee benefit plans 838,779 867,230 1,012,646
Office of the Correctional Investigator of Canada
Contributions to employee benefit plans 609,777 728,199 851,843
Office of the Director of Public Prosecutions
Contributions to employee benefit plans 21,839,159 20,131,848 24,532,001
Other Statutory items listed in the Public Accounts of Canada 111 0 0
Office of the Governor General’s Secretary
Contributions to employee benefit plans 2,600,273 2,398,362 2,487,462
Annuities payable under the Governor General’s Act (R.S.C., 1985 c. G-9) 952,367 990,536 1,019,542
Salary of the Governor General (R.S.C., 1985 c. G-9) 354,400 360,761 375,264
Office of the Intelligence Commissioner
Contributions to employee benefit plans 143,231 159,966 182,972
Office of the Parliamentary Budget Officer
Contributions to employee benefit plans 667,883 746,458 853,755
Office of the Public Sector Integrity Commissioner
Contributions to employee benefit plans 680,780 624,341 853,746
Office of the Senate Ethics Officer
Contributions to employee benefit plans 102,442 145,834 166,891
Office of the Superintendent of Financial Institutions
Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act 310,225,775 320,693,509 356,924,993
Other Statutory items listed in the Public Accounts of Canada 1,633 0 0
Offices of the Information and Privacy Commissioners of Canada
Contributions to employee benefit plans 5,599,886 5,460,916 6,186,400
Other Statutory items listed in the Public Accounts of Canada 1,522 0 0
Pacific Economic Development Agency of Canada
Contributions to employee benefit plans 2,904,204 3,094,236 3,082,177
Parks Canada Agency
Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act 247,125,340 165,000,000 190,000,000
Contributions to employee benefit plans 85,493,621 63,468,565 69,877,925
Parliamentary Protective Service
Contributions to employee benefit plans 10,501,262 10,753,726 13,487,461
Parole Board of Canada
Contributions to employee benefit plans 8,405,702 7,337,840 8,111,091
Other Statutory items listed in the Public Accounts of Canada 25,810 0 0
Patented Medicine Prices Review Board
Contributions to employee benefit plans 1,387,032 1,323,046 1,498,580
Other Statutory items listed in the Public Accounts of Canada 254 0 0
Privy Council Office
Contributions to employee benefit plans 24,180,438 22,792,085 24,329,065
Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 196,600 204,700 212,600
Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 116,716 98,600 102,300
President of the King’s Privy Council for Canada and Minister of Emergency Preparedness and Minister responsible for the Pacific Economic Development Agency of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 63,200 98,600 102,300
President of the King’s Privy Council for Canada and Minister of Emergency Preparedness—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 31,600 0 0
Other Statutory items listed in the Public Accounts of Canada 14,360 0 0
Public Health Agency of Canada
Contributions to employee benefit plans 64,936,891 55,680,076 52,484,113
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 11,618,597 13,412,742 13,412,742
Other Statutory items listed in the Public Accounts of Canada 408,501 0 0
Payments for COVID-19 tests pursuant to the Economic and Fiscal Update Implementation Act, 2021 477,787 0 0
Payments for proof of vaccination pursuant to the Economic and Fiscal Update Implementation Act, 2021 78,122,325 0 0
Public Service Commission
Contributions to employee benefit plans 13,664,058 12,335,266 13,786,882
Other Statutory items listed in the Public Accounts of Canada 20,474 0 0
Registrar of the Supreme Court of Canada
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) 9,720,349 10,465,755 10,444,278
Contributions to employee benefit plans 3,823,759 3,515,836 4,113,785
Other Statutory items listed in the Public Accounts of Canada 35,155 0 0
Royal Canadian Mounted Police
Pensions and other employee benefits – Members of the Force 433,687,800 585,636,380 597,400,570
Contributions to employee benefit plans 137,647,628 95,591,761 119,376,757
Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) 2,671,850 5,000,000 5,000,000
Other Statutory items listed in the Public Accounts of Canada 469,701 0 0
Royal Canadian Mounted Police External Review Committee
Contributions to employee benefit plans 550,187 605,628 696,129
Secretariat of the National Security and Intelligence Committee of Parliamentarians
Contributions to employee benefit plans 208,877 232,784 260,007
Senate
Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5) 29,959,786 29,926,281 30,235,473
Contributions to employee benefit plans 9,023,449 9,493,824 11,398,323
Shared Services Canada
Contributions to employee benefit plans 152,626,799 121,071,959 143,216,590
Other Statutory items listed in the Public Accounts of Canada 4,307,539 0 0
Social Sciences and Humanities Research Council
Contributions to employee benefit plans 5,517,986 5,015,316 5,931,844
Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act 116,399 107,962 107,962
Statistics Canada
Contributions to employee benefit plans 99,930,960 88,671,539 103,805,880
Other Statutory items listed in the Public Accounts of Canada 32,837 0 0
The National Battlefields Commission
Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act 2,563,044 2,000,000 2,000,000
Contributions to employee benefit plans 676,955 731,725 811,261
Other Statutory items listed in the Public Accounts of Canada 54,925 0 0
Treasury Board Secretariat
Contributions to employee benefit plans 45,786,225 38,390,499 40,401,171
President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,055 98,600 102,300
Payments under the Public Service Pension Adjustment Act
(R.S.C., 1970, c. P-33)
1,514 0 0
Veterans Review and Appeal Board
Contributions to employee benefit plans 1,922,077 2,530,165 2,832,664
Total budgetary 247,865,187,120 262,278,240,243 263,993,519,400
Table 2. Non-budgetary (dollars)
Department, Agency or Crown corporation 2023–24 Expenditures 2024–25 Estimates To Date 2025–26 Main Estimates
Canada Mortgage and Housing Corporation
Advances under the National Housing Act (R.S.C., 1985, c. N-11) (119,838,866) (194,777,830) (158,996,869)
Canadian Dairy Commission
Other Statutory items listed in the Public Accounts of Canada 13,214,240 0 0
Department of Agriculture and Agri-Food
Loans pursuant to section 17 (1) of the Farm Income Protection Act (1,525,336) 0 0
Department of Citizenship and Immigration
Loans to immigrants and refugees to facilitate the arrival of newcomers pursuant to section 88 of the Immigration and Refugee Protection Act 104,341,322 0 0
Department of Employment and Social Development
Loans disbursed under the Canada Student Financial Assistance Act 2,078,133,266 1,189,417,895 1,203,963,141
Loans disbursed under the Apprentice Loans Act 19,026,135 20,466,177 23,953,386
Other Statutory items listed in the Public Accounts of Canada 3,427,000 0 0
Department of Finance
Other Statutory items listed in the Public Accounts of Canada 72,674,868,041 0 0
Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8) 493,896,173 0 0
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) 2,025,210,089 400,000,000 0
Payment for the acquisition of shares in the Canada Growth Fund pursuant to the Fall Economic Statement Implementation Act, 2022 as amended by Budget Implementation Act, 2023, No. 1 1,390,000,000 0 0
Loan to the International Monetary Fund’s Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act, Section 8.1(1)) 0 1,257,410,000 0
Investment in Hybrid Capital issued by the International Bank for Reconstruction and Development (Bretton Woods and Related Agreements Act, Section 8) 0 276,000,000 0
Department of Industry
Payments for Investments in Enterprise Crown corporations 350,000,000 0 0
Department of Public Works and Government Services
Other Statutory items listed in the Public Accounts of Canada (12,229,128) 0 0
Total non-budgetary 79,018,522,936 2,948,516,242 1,068,919,658
Table 3. Other Statutory items not reported in the Estimates (dollars)
Statutory Item Fall Economic Statement 2024
    Canada Child Benefit 29,600,000,000
    Employment Insurance benefits 28,800,000,000
Total Other Statutory Items not reported in the Estimates 58,400,000,000

Page details

2025-05-27