Statutory Forecasts for Supplementary Estimates (A), 2025-26

Table 1. Statutory Forecasts - Budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Administrative Tribunals Support Service of Canada

Contributions to employee benefit plans

13,621,885 0 13,621,885
Atlantic Canada Opportunities Agency

Contributions to employee benefit plans

9,497,319 0 9,497,319
Canada Border Services Agency

Contributions to employee benefit plans

281,217,025 0 281,217,025
Canada Mortgage and Housing Corporation

Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act

3,800,000 0 3,800,000
Canada Revenue Agency

Distribution of fuel charges (Canada Carbon Rebate for individuals) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act

3,522,000,000 0 3,522,000,000

Contributions to employee benefit plans

661,635,598 0 661,635,598

Distribution of fuel charges (Canada Carbon Rebate for small businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.421 of the Income Tax Act

623,000,000 0 623,000,000

Childrenʼs Special Allowance payments (Childrenʼs Special Allowance Act)

423,000,000 0 423,000,000

Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act

293,913,215 0 293,913,215

Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act

17,000,000 0 17,000,000

Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Canada School of Public Service

Contributions to employee benefit plans

10,150,589 0 10,150,589

Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act

6,630,872 0 6,630,872

Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act

4,500,000 0 4,500,000
Canada Water Agency

Contributions to employee benefit plans

3,937,931 0 3,937,931
Canadian Accessibility Standards Development Organization

Contributions to employee benefit plans

1,007,689 0 1,007,689
Canadian Centre for Occupational Health and Safety

Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act

6,500,000 0 6,500,000

Contributions to employee benefit plans

860,385 0 860,385
Canadian Energy Regulator

Contributions to employee benefit plans

12,578,620 0 12,578,620
Canadian Food Inspection Agency

Contributions to employee benefit plans

95,579,286 0 95,579,286

Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act

53,000,000 0 53,000,000

Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act
(S.C., 1997, c. 6)

12,500,000 0 12,500,000
Canadian Grain Commission

Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95)

21,266,422 0 21,266,422

Contributions to employee benefit plans

827,787 0 827,787
Canadian High Arctic Research Station

Contributions to employee benefit plans

1,931,460 0 1,931,460

Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act

732,099 0 732,099
Canadian Human Rights Commission

Contributions to employee benefit plans

5,029,910 0 5,029,910
Canadian Institutes of Health Research

Contributions to employee benefit plans

9,682,685 0 9,682,685
Canadian Intergovernmental Conference Secretariat

Contributions to employee benefit plans

591,098 0 591,098
Canadian Northern Economic Development Agency

Contributions to employee benefit plans

2,496,199 0 2,496,199
Canadian Nuclear Safety Commission

Expenditures of revenues pursuant to paragraph 21(3) of the Nuclear Safety and Control Act

121,415,760 0 121,415,760

Contributions to employee benefit plans

6,231,772 0 6,231,772
Canadian Radio-television and Telecommunications Commission

Contributions to employee benefit plans

11,909,759 0 11,909,759
Canadian Security Intelligence Service

Contributions to employee benefit plans

72,192,509 0 72,192,509
Canadian Space Agency

Contributions to employee benefit plans

17,358,225 0 17,358,225
Canadian Transportation Accident Investigation and Safety Board

Contributions to employee benefit plans

4,629,867 0 4,629,867
Canadian Transportation Agency

Contributions to employee benefit plans

6,723,379 0 6,723,379
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Contributions to employee benefit plans

1,736,401 0 1,736,401
Communications Security Establishment

Contributions to employee benefit plans

75,887,658 0 75,887,658
Copyright Board

Contributions to employee benefit plans

486,318 0 486,318
Correctional Service of Canada

Contributions to employee benefit plans

297,787,547 0 297,787,547

CORCAN Revolving Fund

0 0 0
Courts Administration Service

Contributions to employee benefit plans

11,016,793 0 11,016,793
Department for Women and Gender Equality

Contributions to employee benefit plans

7,019,842 0 7,019,842

Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Agriculture and Agri-Food

Contribution payments for the AgriInsurance program (Farm Income Protection Act)

1,033,783,000 0 1,033,783,000

Contribution payments for the AgriStability program (Farm Income Protection Act)

339,658,188 0 339,658,188

Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act)

250,000,000 0 250,000,000

Payments in connection with the Agricultural Marketing Programs Act

169,001,104 0 169,001,104

Grant payments for the AgriInvest program (Farm Income Protection Act)

153,974,143 0 153,974,143

Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act)

118,513,335 0 118,513,335

Contributions to employee benefit plans

80,847,202 0 80,847,202

Grant payments for the AgriStability program (Farm Income Protection Act)

52,063,330 0 52,063,330

Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act)

50,000,000 0 50,000,000

Contribution payments for the AgriInvest program (Farm Income Protection Act)

19,779,021 0 19,779,021

Loan guarantees under the Canadian Agricultural Loans Act

13,111,013 0 13,111,013

Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act)

4,000,000 0 4,000,000

Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act)

872,444 0 872,444

Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4)

100,000 0 100,000
Department of Canadian Heritage

Contributions to employee benefit plans

31,703,900 0 31,703,900

Salaries of the Lieutenant-Governors (Salaries Act)

1,196,000 0 1,196,000

Payments under the Lieutenant Governors Superannuation Act
(R.S.C., 1985, c. L-8)

637,000 0 637,000

Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act)

182,000 0 182,000

Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Sport and Minister responsible for Prairies Economic Development Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Official Languages and Associate Minister of Public Safety – Motor car allowance (Salaries Act and Parliament of Canada Act)

2,000 0 2,000
Department of Citizenship and Immigration

Contributions to employee benefit plans

146,600,099 0 146,600,099

Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))

20,643,448 0 20,643,448

Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Crown-Indigenous Relations and Northern Affairs

Contributions to employee benefit plans

30,992,416 0 30,992,416

Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts

4,125,988 0 4,125,988

Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts)

1,865,718 0 1,865,718

Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act)

15,000 0 15,000
Department of Employment and Social Development

Old Age Security Payments (R.S.C., 1985, c. O-9)

64,702,000,000 0 64,702,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

20,139,000,000 0 20,139,000,000

Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act

1,978,998,421 0 1,978,998,421

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,294,446,271 0 1,294,446,271

Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

1,100,000,000 0 1,100,000,000

Canada Disability Benefit (Canada Disability Benefit Act)

750,000,000 0 750,000,000

Allowance Payments (R.S.C., 1985, c. O-9)

636,000,000 0 636,000,000

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

531,400,000 0 531,400,000

Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act

478,215,918 0 478,215,918

Contributions to employee benefit plans

423,334,810 0 423,334,810

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

210,410,000 0 210,410,000

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

197,000,000 0 197,000,000

Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act)

49,250,000 0 49,250,000

Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act

39,405,638 0 39,405,638

Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)

31,444,511 0 31,444,511

Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act

15,254,640 0 15,254,640

Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act

8,808,156 0 8,808,156

Payments related to the direct financing arrangement under the Apprentice Loans Act

5,134,741 0 5,134,741

Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act

1,760,244 0 1,760,244

Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act)

145,000 0 145,000

Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Employment, Workforce Development and Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Universal Child Care Benefit (Universal Child Care Benefit Act)

40,000 0 40,000

Minister of State (Minister of Seniors) – Motor car allowance
(Parliament of Canada Act)

2,000 0 2,000

Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000

The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act

(1,175,875) 0 (1,175,875)

The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act

(1,771,642) 0 (1,771,642)
Department of Finance

Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

54,684,720,000 0 54,684,720,000

Interest on Unmatured Debt (Financial Administration Act)

43,866,000,000 0 43,866,000,000

Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act)

26,169,704,000 0 26,169,704,000

Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

17,416,055,000 0 17,416,055,000

Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act)

5,488,889,341 0 5,488,889,341

Other Interest Costs

5,194,000,000 0 5,194,000,000

Payments to the Canada Infrastructure Bank pursuant to section 23 of the Canada Infrastructure Bank Act

3,480,230,000 0 3,480,230,000

Payments to International Development Association (Bretton Woods and Related Agreements Act)

486,916,000 0 486,916,000

Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1)

232,872,000 0 232,872,000

Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1))

200,000,000 0 200,000,000

Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act

88,222,012 0 88,222,012

Purchase of Domestic Coinage (Royal Canadian Mint Act)

81,000,000 0 81,000,000

Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities)

44,920,116 0 44,920,116

Contributions to employee benefit plans

18,255,720 0 18,255,720

Minister of Finance and Intergovernmental Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,442,405,910) 0 (1,442,405,910)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(6,524,343,000) 0 (6,524,343,000)
Department of Fisheries and Oceans

Contributions to employee benefit plans

221,871,128 0 221,871,128

Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Foreign Affairs, Trade and Development

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

250,404,568 0 250,404,568

Contributions to employee benefit plans

156,163,477 0 156,163,477

Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2)

900,000 0 900,000

Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Export Promotion, International Trade and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Health

Contributions to employee benefit plans

153,691,686 0 153,691,686

Payments to provinces and territories to increase existing public pharmacare coverage and to provide coverage for specific prescription drugs and related products under section 6 of the Pharmacare Act

100,939,163 0 100,939,163

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

51,462,891 0 51,462,891

Payment to the provinces and territories pursuant to section 103 of the Patent Act

22,940,000 0 22,940,000

Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Housing, Infrastructure and Communities

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

2,466,830,789 0 2,466,830,789

Contributions to employee benefit plans

28,069,918 0 28,069,918

Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Indigenous Services

Contributions to employee benefit plans

128,386,948 0 128,386,948

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

33,169,211 0 33,169,211

Indian Annuities Treaty payments (Indian Act)

3,300,000 0 3,300,000

Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act)

2,000,000 0 2,000,000

Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Industry

Liabilities under the Canada Small Business Financing Act
(S.C., 1998, c. 36)

120,568,979 0 120,568,979

Contributions to employee benefit plans

84,959,728 0 84,959,728

Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of Small Business - Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act )

2,000 0 2,000

Minister of State (Minister of Rural Economic Development and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000

Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94)

0 0 0
Department of Justice

Contributions to employee benefit plans

118,034,033 0 118,034,033

Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of National Defence

Contributions to employee benefit plans – Members of the military

1,358,868,590 401,069,507 1,759,938,097

Contributions to employee benefit plans

404,264,965 65,972,299 470,237,264

Payments under the Supplementary Retirement Benefits Act

450,000 0 450,000

Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3)

100,000 0 100,000
Department of Natural Resources

Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

1,418,651,011 0 1,418,651,011

Contributions to employee benefit plans

86,261,672 0 86,261,672

Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

14,027,800 0 14,027,800

Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act)

4,156,000 0 4,156,000

Minister of Natural Resources – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Geomatics Canada Revolving Fund

(270,464) 0 (270,464)
Department of Public Safety and Emergency Preparedness

Contributions to employee benefit plans

28,690,686 0 28,690,686

Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Public Works and Government Services

Contributions to employee benefit plans

208,750,940 0 208,750,940

Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95)

5,810,681 0 5,810,681

Real Property Services Revolving Fund (Revolving Funds Act)

700,000 0 700,000

Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Optional Services Revolving Fund (Revolving Funds Act)

(1,163,816) 0 (1,163,816)
Department of the Environment

Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act

466,490,000 0 466,490,000

Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act

261,198,459 0 261,198,459

Contributions to employee benefit plans

134,470,043 0 134,470,043

Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Transport

Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10)

115,288,000 0 115,288,000

Contributions to employee benefit plans

113,768,966 0 113,768,966

Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43)

81,052,510 0 81,052,510

Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)

4,500,000 0 4,500,000

Minister of Transport and Internal Trade – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Department of Veterans Affairs

Contributions to employee benefit plans

51,603,928 0 51,603,928

Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act)

175,000 0 175,000

Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act)

10,000 0 10,000

Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veteransʼ Land Act (R.S.C., 1970, c. V-4)

10,000 0 10,000

Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4)

2,000 0 2,000
Department of Western Economic Diversification

Contributions to employee benefit plans

5,088,531 0 5,088,531
Economic Development Agency of Canada for the Regions of Quebec

Contributions to employee benefit plans

6,133,162 0 6,133,162
Federal Economic Development Agency for Northern Ontario

Contributions to employee benefit plans

2,054,114 0 2,054,114
Federal Economic Development Agency for Southern Ontario

Contributions to employee benefit plans

4,323,305 0 4,323,305

Minister of State (Minister of Democratic Institutions and Minister of Federal Economic Development Agency for Southern Ontario) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000
Financial Transactions and Reports Analysis Centre of Canada

Spending of revenues pursuant to subsection 50.1(2) of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act

60,507,431 0 60,507,431

Contributions to employee benefit plans

4,624,678 0 4,624,678
House of Commons

Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act

113,031,758 0 113,031,758

Contributions to employee benefit plans

55,225,341 0 55,225,341

Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act

21,125,045 0 21,125,045
Immigration and Refugee Board

Contributions to employee benefit plans

36,441,936 0 36,441,936
Impact Assessment Agency of Canada

Contributions to employee benefit plans

10,186,741 0 10,186,741
International Joint Commission (Canadian Section)

Contributions to employee benefit plans

669,310 0 669,310
Law Commission of Canada

Contributions to employee benefit plans

188,273 0 188,273
Leaders’ Debates Commission

Contributions to employee benefit plans

100,081 0 100,081
Library and Archives of Canada

Contributions to employee benefit plans

15,639,650 0 15,639,650
Library of Parliament

Contributions to employee benefit plans

7,598,070 0 7,598,070
Military Grievances External Review Committee

Contributions to employee benefit plans

996,675 0 996,675
Military Police Complaints Commission

Contributions to employee benefit plans

569,294 0 569,294
National Research Council of Canada

Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15)

182,000,000 0 182,000,000

Contributions to employee benefit plans

78,661,969 0 78,661,969
National Security and Intelligence Review Agency Secretariat

Contributions to employee benefit plans

1,907,777 0 1,907,777
Natural Sciences and Engineering Research Council

Contributions to employee benefit plans

9,057,593 0 9,057,593

Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act

203,223 0 203,223
Northern Pipeline Agency

Contributions to employee benefit plans

27,540 0 27,540
Office of the Auditor General

Contributions to employee benefit plans

15,007,077 0 15,007,077
Office of the Chief Electoral Officer

Electoral expenditures (Canada Elections Act and the Referendum Act)

607,573,940 0 607,573,940

Contributions to employee benefit plans

18,467,195 0 18,467,195

Salary of the Chief Electoral Officer (Canada Elections Act)

396,700 0 396,700
Office of the Commissioner for Federal Judicial Affairs

Judgesʼ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1)

831,699,923 0 831,699,923

Contributions to employee benefit plans

1,216,837 0 1,216,837
Office of the Commissioner of Lobbying

Contributions to employee benefit plans

634,128 0 634,128
Office of the Commissioner of Official Languages

Contributions to employee benefit plans

2,869,803 0 2,869,803
Office of the Conflict of Interest and Ethics Commissioner

Contributions to employee benefit plans

1,012,646 0 1,012,646
Office of the Correctional Investigator of Canada

Contributions to employee benefit plans

851,843 0 851,843
Office of the Director of Public Prosecutions

Contributions to employee benefit plans

24,532,001 0 24,532,001
Office of the Governor General’s Secretary

Contributions to employee benefit plans

2,487,462 0 2,487,462

Annuities payable under the Governor Generalʼs Act (R.S.C., 1985 c. G-9)

1,019,542 0 1,019,542

Salary of the Governor General (R.S.C., 1985 c. G-9)

375,264 0 375,264
Office of the Intelligence Commissioner

Contributions to employee benefit plans

182,972 0 182,972
Office of the Parliamentary Budget Officer

Contributions to employee benefit plans

853,755 0 853,755
Office of the Public Sector Integrity Commissioner

Contributions to employee benefit plans

853,746 0 853,746
Office of the Senate Ethics Officer

Contributions to employee benefit plans

166,891 0 166,891
Office of the Superintendent of Financial Institutions

Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act

356,924,993 0 356,924,993
Offices of the Information and Privacy Commissioners of Canada

Contributions to employee benefit plans

6,186,400 0 6,186,400
Pacific Economic Development Agency of Canada

Contributions to employee benefit plans

3,082,177 0 3,082,177
Parks Canada Agency

Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act

190,000,000 0 190,000,000

Contributions to employee benefit plans

69,877,925 0 69,877,925
Parliamentary Protective Service

Contributions to employee benefit plans

13,487,461 0 13,487,461
Parole Board of Canada

Contributions to employee benefit plans

8,111,091 0 8,111,091
Patented Medicine Prices Review Board

Contributions to employee benefit plans

1,498,580 0 1,498,580
Privy Council Office

Contributions to employee benefit plans

24,329,065 0 24,329,065

Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

212,600 0 212,600

Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300

President of the King’s Privy Council for Canada and Minister of Emergency Preparedness and Minister responsible for the Pacific Economic Development Agency of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Public Health Agency of Canada

Contributions to employee benefit plans

52,484,113 0 52,484,113

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

13,412,742 0 13,412,742
Public Service Commission

Contributions to employee benefit plans

13,786,882 0 13,786,882
Registrar of the Supreme Court of Canada

Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended)

10,444,278 0 10,444,278

Contributions to employee benefit plans

4,113,785 0 4,113,785
Royal Canadian Mounted Police

Pensions and other employee benefits – Members of the Force

597,400,570 0 597,400,570

Contributions to employee benefit plans

119,376,757 0 119,376,757

Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10)

5,000,000 0 5,000,000
Royal Canadian Mounted Police External Review Committee

Contributions to employee benefit plans

696,129 0 696,129
Secretariat of the National Security and Intelligence Committee of Parliamentarians

Contributions to employee benefit plans

260,007 0 260,007
Senate

Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5)

30,235,473 0 30,235,473

Contributions to employee benefit plans

11,398,323 0 11,398,323
Shared Services Canada

Contributions to employee benefit plans

143,216,590 0 143,216,590
Social Sciences and Humanities Research Council

Contributions to employee benefit plans

5,931,844 0 5,931,844

Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act

107,962 0 107,962
Statistics Canada

Contributions to employee benefit plans

103,805,880 0 103,805,880
The National Battlefields Commission

Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act

2,000,000 0 2,000,000

Contributions to employee benefit plans

811,261 0 811,261
Treasury Board Secretariat

Contributions to employee benefit plans

40,401,171 0 40,401,171

President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

102,300 0 102,300
Veterans Review and Appeal Board

Contributions to employee benefit plans

2,832,664 0 2,832,664
Total Budgetary 263,993,519,400 467,041,806 264,460,561,206
Table 2. Statutory Forecasts - Non-budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Canada Mortgage and Housing Corporation

Advances under the National Housing Act (R.S.C., 1985, c. N-11)

(158,996,869) 0 (158,996,869)
Department of Employment and Social Development

Loans disbursed under the Canada Student Financial Assistance Act

1,203,963,141 0 1,203,963,141

Loans disbursed under the Apprentice Loans Act

23,953,386 0 23,953,386
Total Non-budgetary 1,068,919,658 0 1,068,919,658

Page details

2025-06-09