Detail by Organization for Supplementary Estimates (B), 2019–20
Administrative Tribunals Support Service of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
58,165,523 | 32,000 | 404,687 | 58,602,210 |
5 Resolving Income Security Program Disputes More Quickly and Easily |
88,345 | 0 | 0 | 88,345 |
Total Voted | 58,253,868 | 32,000 | 404,687 | 58,690,555 |
Total Statutory | 11,266,046 | 0 | 53,602 | 11,319,648 |
Total Budgetary Expenditures | 69,519,914 | 32,000 | 458,289 | 70,010,203 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada Industrial Relations Board |
Vote 1b | 375,063 |
Funding for the Canadian International Trade Tribunal |
Vote 1b | 29,624 |
Total Voted Appropriations | 404,687 | |
Total Statutory Appropriations | 53,602 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Agriculture and Agri-Food to the Administrative Tribunals Support Service of Canada for the Canada Agricultural Review Tribunal |
Vote 1b | 32,000 |
Total Transfers | 32,000 | |
Total Budgetary | 490,289 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
11,266,046 | 53,602 | 11,319,648 |
Atlantic Canada Opportunities Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
71,606,898 | 0 | 3,932 | 71,610,830 |
5b Grants and contributions |
268,044,998 | 3,450,496 | 3,457,536 | 274,953,030 |
10 Launching a Federal Strategy on Jobs and Tourism |
26,772 | 0 | 0 | 26,772 |
15 Increased Funding for the Regional Development Agencies |
0 | 0 | 0 | 0 |
Total Voted | 339,678,668 | 3,450,496 | 3,461,468 | 346,590,632 |
Total Statutory | 8,565,662 | 0 | 831 | 8,566,493 |
Total Budgetary Expenditures | 348,244,330 | 3,450,496 | 3,462,299 | 355,157,125 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Reinvestment of receipts from repayable contributions to foster the development of institutions and enterprises, with emphasis on those of small and medium size |
Vote 5b | 2,563,970 |
Funding for the Women Entrepreneurship Strategy (horizontal item) |
Vote 5b | 800,000 |
Funding for the Canadian Experiences Fund (horizontal item) |
Vote 1b | 3,932 |
Vote 5b | 93,566 | |
Total | 97,498 | |
Total Voted Appropriations | 3,461,468 | |
Total Statutory Appropriations | 831 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 5b | 3,100,000 |
From the Department of Western Economic Diversification and the Department of Industry to the Atlantic Canada Opportunities Agency and Canadian Northern Economic Development Agency for the Women Entrepreneurship Strategy |
Vote 5b | 347,996 |
From various organizations to the Atlantic Canada Opportunities Agency to participate in the Enhancing Rural Innovation project |
Vote 5b | 162,500 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 5b | (160,000) |
Total Transfers | 3,450,496 | |
Total Budgetary | 6,912,795 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to organizations to promote economic cooperation and development |
2,000,000 | 185,891 | 2,185,891 |
Grants under the Regional Economic Growth through Innovation program |
500,000 | 70,175 | 570,175 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
114,971,118 | 4,247,996 | 119,219,114 |
Contributions under the Business Development Program |
33,272,683 | 2,403,970 | 35,676,653 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,565,662 | 831 | 8,566,493 |
Atomic Energy of Canada Limited
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Payments to the corporation for operating and capital expenditures |
1,197,282,026 | 550,000 | 0 | 1,197,832,026 |
Total Budgetary Expenditures | 1,197,282,026 | 550,000 | 0 | 1,197,832,026 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 1b | 550,000 |
Total Transfers | 550,000 | |
Total Budgetary | 550,000 |
Canada Border Services Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,925,114,398 | 2,649,057 | 971,827 | 1,928,735,282 |
5a Capital expenditures |
245,218,934 | (323,000) | 0 | 244,895,934 |
10 Addressing the Challenges of African Swine Fever |
928,920 | 0 | 0 | 928,920 |
15 Enhancing Accountability and Oversight of the Canada Border Services Agency |
500,000 | 0 | 0 | 500,000 |
20 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
23,161,220 | 0 | 0 | 23,161,220 |
25 Helping Travellers Visit Canada |
2,120,113 | 0 | 0 | 2,120,113 |
30 Modernizing Canadaʼs Border Operations |
28,032,443 | 0 | 0 | 28,032,443 |
35 Protecting People from Unscrupulous Immigration Consultants |
1,550,000 | 0 | 0 | 1,550,000 |
Total Voted | 2,226,626,028 | 2,326,057 | 971,827 | 2,229,923,912 |
Total Statutory | 224,509,933 | 0 | 141,947 | 224,651,880 |
Total Budgetary Expenditures | 2,451,135,961 | 2,326,057 | 1,113,774 | 2,454,575,792 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2019-2021 Immigration Levels Plan (horizontal item) |
Vote 1b | 522,266 |
Funding for a strong sanctions regime (horizontal item) |
Vote 1b | 449,561 |
Total Voted Appropriations | 971,827 | |
Total Statutory Appropriations | 141,947 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Citizenship and Immigration to Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1b | 2,128,261 |
From the Royal Canadian Mounted Police to Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1b | 1,700,000 |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 177,678 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (819,882) |
From Canada Border Services Agency to the Department of Transport to set up the Passenger Protect Program Operations Centre |
Vote 1b | (537,000) |
Vote 5a | (323,000) | |
Total | (860,000) | |
Total Transfers | 2,326,057 | |
Total Budgetary | 3,439,831 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
224,509,933 | 141,947 | 224,651,880 |
Canada Council for the Arts
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
327,644,295 | 127,000 | 0 | 327,771,295 |
Total Budgetary Expenditures | 327,644,295 | 127,000 | 0 | 327,771,295 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone |
Vote 1b | 127,000 |
Total Transfers | 127,000 | |
Total Budgetary | 127,000 |
Canada Mortgage and Housing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
2,666,423,159 | (1,661,500) | 79,489,591 | 2,744,251,250 |
5 Expanding the Rental Construction Financing Initiative |
0 | 0 | 0 | 0 |
10 Introducing the First-Time Home Buyer Incentive |
0 | 0 | 0 | 0 |
Total Budgetary Expenditures | 2,666,423,159 | (1,661,500) | 79,489,591 | 2,744,251,250 |
Non-Budgetary | ||||
Total Statutory | 954,899,667 | 0 | 0 | 954,899,667 |
Total Non-Budgetary Expenditures | 954,899,667 | 0 | 0 | 954,899,667 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the National Housing Co-Investment Fund |
Vote 1b | 62,300,000 |
Funding for the Innovation Fund |
Vote 1b | 10,000,000 |
Funding for the First-Time Home Buyer Incentive |
Vote 1b | 7,189,591 |
Total Voted Appropriations | 79,489,591 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to Canada Mortgage and Housing Corporation to train and certify First Nation housing management professionals |
Vote 1b | 938,500 |
Transfers to Other Organizations | ||
From Canada Mortgage and Housing Corporation to Canadian Human Rights Commission for the Federal Housing Advocate |
Vote 1b | (2,600,000) |
Total Transfers | (1,661,500) | |
Total Budgetary | 77,828,091 |
Canada Revenue Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures, contributions and recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
3,755,589,562 | (4,000,000) | 2,838,454 | 3,754,428,016 |
5 Capital expenditures and recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
57,046,981 | 0 | 0 | 57,046,981 |
10 Access to Charitable Tax Incentives for Not-for-Profit Journalism |
800,000 | 0 | 0 | 800,000 |
15 Ensuring Proper Payments for Public Servants |
9,207,467 | 0 | 0 | 9,207,467 |
20 Improving Access to the Canada Workers Benefit Throughout the Year |
3,500,000 | 0 | 0 | 3,500,000 |
25 Improving Client Services at the Canada Revenue Agency |
2,072,225 | 0 | 0 | 2,072,225 |
30 Improving Tax Compliance |
6,868,488 | 0 | 0 | 6,868,488 |
35 Taking Action to Enhance Tax Compliance in the Real Estate Sector |
2,301,415 | 0 | 0 | 2,301,415 |
40 Tax Credit for Digital News Subscriptions |
100,000 | 0 | 0 | 100,000 |
Total Voted | 3,837,486,138 | (4,000,000) | 2,838,454 | 3,836,324,592 |
Total Statutory | 999,353,065 | 0 | 520,873 | 999,873,938 |
Total Budgetary Expenditures | 4,836,839,203 | (4,000,000) | 3,359,327 | 4,836,198,530 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for federal administration of the carbon pollution rebate programs in the Yukon and the Northwest Territories |
Vote 1b | 2,838,454 |
Total Voted Appropriations | 2,838,454 | |
Total Statutory Appropriations | 520,873 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Canada Revenue Agency, Department of Agriculture and Agri-Food and the Immigration and Refugee Board to the Treasury Board Secretariat to support the Government of Canada Financial and Materiel Management Solution Project |
Vote 1b | (4,000,000) |
Total Transfers | (4,000,000) | |
Total Budgetary | (640,673) |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
483,310,935 | 520,873 | 483,831,808 |
Canadian Energy Regulator
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
63,593,362 | (146,000) | 2,756,546 | 66,203,908 |
Total Budgetary Expenditures | 63,593,362 | (146,000) | 2,756,546 | 66,203,908 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to establish the organization |
Vote 1b | 2,756,546 |
Total Voted Appropriations | 2,756,546 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Canadian Energy Regulator to the Department of Natural Resources for research on the impact of building regulations on energy demand and greenhouse gas emissions |
Vote 1b | (146,000) |
Total Transfers | (146,000) | |
Total Budgetary | 2,610,546 |
Canadian Food Inspection Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
633,305,869 | 1,047,784 | 720,000 | 635,073,653 |
5b Capital expenditures |
25,535,741 | 0 | 1,931,626 | 27,467,367 |
10 A Food Policy for Canada |
616,458 | 0 | 0 | 616,458 |
15 Bringing Innovation to Regulations |
2,666,519 | 0 | 0 | 2,666,519 |
20 Ensuring Continued Access to US Markets for Canadian Meat Products |
2,671,241 | 0 | 0 | 2,671,241 |
25 Protecting Against Bovine Spongiform Encephalopathy in Canada |
7,678,490 | 0 | 0 | 7,678,490 |
Total Voted | 672,474,318 | 1,047,784 | 2,651,626 | 676,173,728 |
Total Statutory | 147,889,753 | 0 | 53,981 | 147,943,734 |
Total Budgetary Expenditures | 820,364,071 | 1,047,784 | 2,705,607 | 824,117,462 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to build a new Centre for Plant Health in Sidney, British Columbia |
Vote 5b | 1,931,626 |
Funding for the Genomics Research and Development Initiative (horizontal item) |
Vote 1b | 720,000 |
Total Voted Appropriations | 2,651,626 | |
Total Statutory Appropriations | 53,981 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 1,398,265 |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 268,000 |
Transfers to Other Organizations | ||
From Canadian Food Inspection Agency to the Department of Health to facilitate the sharing of information and address food fraud |
Vote 1b | (618,481) |
Total Transfers | 1,047,784 | |
Total Budgetary | 3,753,391 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
82,228,753 | 53,981 | 82,282,734 |
Canadian Human Rights Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
25,552,910 | 2,600,000 | 0 | 28,152,910 |
5 Supporting the Canadian Human Rights Commission and Access to Justice |
68,970 | 0 | 0 | 68,970 |
Total Voted | 25,621,880 | 2,600,000 | 0 | 28,221,880 |
Total Statutory | 3,317,411 | 0 | 0 | 3,317,411 |
Total Budgetary Expenditures | 28,939,291 | 2,600,000 | 0 | 31,539,291 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From Canada Mortgage and Housing Corporation to Canadian Human Rights Commission for the Federal Housing Advocate |
Vote 1b | 2,600,000 |
Total Transfers | 2,600,000 | |
Total Budgetary | 2,600,000 |
Canadian Institutes of Health Research
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
59,187,810 | (1,481,805) | 86,257 | 57,792,262 |
5b Grants |
1,120,733,488 | 14,538,824 | 1,928,588 | 1,137,200,900 |
10 Paid Parental Leave for Student Researchers |
35,988 | 0 | 0 | 35,988 |
15 Supporting Graduate Students Through Research Scholarships |
0 | 0 | 0 | 0 |
Total Voted | 1,179,957,286 | 13,057,019 | 2,014,845 | 1,195,029,150 |
Total Statutory | 6,829,141 | 0 | 19,239 | 6,848,380 |
Total Budgetary Expenditures | 1,186,786,427 | 13,057,019 | 2,034,084 | 1,201,877,530 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for research against cervical cancer in Canada |
Vote 1b | 86,257 |
Vote 5b | 1,928,588 | |
Total | 2,014,845 | |
Total Voted Appropriations | 2,014,845 | |
Total Statutory Appropriations | 19,239 | |
Transfers | ||
Transfers from Other Organizations | ||
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council for the Canada Research Chairs Program |
Vote 5b | 12,377,708 |
From Natural Sciences and Engineering Research Council to Social Sciences and Humanities Research Council and Canadian Institutes of Health Research for the Business-Led Networks of Centres of Excellence |
Vote 5b | 1,994,788 |
From the Department of Veterans Affairs to Canadian Institutes of Health Research for research on the potential therapeutic benefits and harms associated with cannabis use |
Vote 5b | 150,000 |
From Natural Sciences and Engineering Research Council and Social Sciences and Humanities Research Council to Canadian Institutes of Health Research for the Healthy Cities Research Training Platform |
Vote 5b | 100,000 |
From Public Health Agency of Canada to Canadian Institutes of Health Research to participate in the European Union Joint Programme – Neurodegenerative Disease Research |
Vote 5b | 58,334 |
From the Department of Health to Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 5b | 58,000 |
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | 49,994 |
Internal Transfers | ||
Internal reallocation of resources from the Grants for Research Projects and Personnel Support program ($925,000) to the Institute Support Grant program |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From Natural Sciences and Engineering Research Council and Canadian Institutes of Health Research to Social Sciences and Humanities Research Council for research on the topic of Living within the Earthʼs Carrying Capacity |
Vote 5b | (250,000) |
From Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to Natural Sciences and Engineering Research Council to work on a common grants management solution |
Vote 1b | (1,481,805) |
Total Transfers | 13,057,019 | |
Total Budgetary | 15,091,103 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for research projects and personnel support |
982,942,990 | 13,439,630 | 996,382,620 |
Business–Led Networks of Centres of Excellence |
1,737,000 | 1,994,788 | 3,731,788 |
Institute support grants |
13,200,000 | 983,000 | 14,183,000 |
College and Community Innovation Program |
443,797 | 49,994 | 493,791 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,829,141 | 19,239 | 6,848,380 |
Canadian Northern Economic Development Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1a Operating expenditures |
19,094,885 | 0 | 0 | 19,094,885 |
5b Grants and contributions |
46,423,192 | 338,568 | 500,000 | 47,261,760 |
10 A Food Policy for Canada |
92,428 | 0 | 0 | 92,428 |
15 Launching a Federal Strategy on Jobs and Tourism |
28,234 | 0 | 0 | 28,234 |
20 Strong Arctic and Northern Communities |
424,900 | 0 | 0 | 424,900 |
Total Voted | 66,063,639 | 338,568 | 500,000 | 66,902,207 |
Total Statutory | 1,955,008 | 0 | 0 | 1,955,008 |
Total Budgetary Expenditures | 68,018,647 | 338,568 | 500,000 | 68,857,215 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement an Inuit Impact and Benefit Agreement (horizontal item) |
Vote 5b | 500,000 |
Total Voted Appropriations | 500,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Western Economic Diversification and the Department of Industry to the Atlantic Canada Opportunities Agency and Canadian Northern Economic Development Agency for the Women Entrepreneurship Strategy |
Vote 5b | 338,568 |
Total Transfers | 338,568 | |
Total Budgetary | 838,568 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Regional Training Center in Pond Inlet for the Qikiqtani Inuit Association |
0 | 500,000 | 500,000 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
452,252 | 338,568 | 790,820 |
Canadian Security Intelligence Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
566,672,053 | (1,333,457) | 13,440,994 | 578,779,590 |
5 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
162,177 | 0 | 0 | 162,177 |
10 Helping Travellers Visit Canada |
51,030 | 0 | 0 | 51,030 |
15 Protecting Canada’s National Security |
1,762,870 | 0 | 0 | 1,762,870 |
20 Protecting the Rights and Freedoms of Canadians |
491,445 | 0 | 0 | 491,445 |
25 Renewing Canadaʼs Middle East Strategy |
1,160,244 | 0 | 0 | 1,160,244 |
Total Voted | 570,299,819 | (1,333,457) | 13,440,994 | 582,407,356 |
Total Statutory | 53,075,300 | 0 | 46,921 | 53,122,221 |
Total Budgetary Expenditures | 623,375,119 | (1,333,457) | 13,487,915 | 635,529,577 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to improve core technical investigative capabilities |
Vote 1b | 7,195,079 |
Recovery of proceeds from the sale of homes purchased under the home sale plan |
Vote 1b | 4,183,500 |
Proceeds from parking fees collected |
Vote 1b | 1,311,495 |
Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities |
Vote 1b | 750,920 |
Total Voted Appropriations | 13,440,994 | |
Total Statutory Appropriations | 46,921 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 1b | 85,715 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (1,419,172) |
Total Transfers | (1,333,457) | |
Total Budgetary | 12,154,458 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
53,075,300 | 46,921 | 53,122,221 |
Canadian Space Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
189,678,549 | 0 | 0 | 189,678,549 |
5b Capital expenditures |
113,647,147 | (358,385) | 69,178,862 | 182,467,624 |
10b Grants and contributions |
58,696,000 | 0 | 930,000 | 59,626,000 |
Total Voted | 362,021,696 | (358,385) | 70,108,862 | 431,772,173 |
Total Statutory | 10,311,635 | 0 | 0 | 10,311,635 |
Total Budgetary Expenditures | 372,333,331 | (358,385) | 70,108,862 | 442,083,808 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the RADARSAT Constellation Mission |
Vote 5b | 69,178,862 |
Funding to carry out activities under the Lunar Exploration Accelerator program |
Vote 10b | 930,000 |
Total Voted Appropriations | 70,108,862 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (160,236) |
From Canadian Space Agency to the Department of Transport for a human resources management capital project |
Vote 5b | (198,149) |
Total Transfers | (358,385) | |
Total Budgetary | 69,750,477 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Class Contribution Program to Support Research, Awareness and Learning in Space Science and Technology |
16,570,000 | 930,000 | 17,500,000 |
Canadian Transportation Accident Investigation and Safety Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
30,989,465 | 290,100 | 0 | 31,279,565 |
Total Voted | 30,989,465 | 290,100 | 0 | 31,279,565 |
Total Statutory | 3,649,722 | 0 | 0 | 3,649,722 |
Total Budgetary Expenditures | 34,639,187 | 290,100 | 0 | 34,929,287 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 290,100 |
Total Transfers | 290,100 | |
Total Budgetary | 290,100 |
Canadian Transportation Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
33,217,966 | 0 | 2,867,960 | 36,085,926 |
Total Voted | 33,217,966 | 0 | 2,867,960 | 36,085,926 |
Total Statutory | 3,529,739 | 0 | 697,814 | 4,227,553 |
Total Budgetary Expenditures | 36,747,705 | 0 | 3,565,774 | 40,313,479 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to address air passenger complaints and to implement Air Passenger Protection Regulations |
Vote 1b | 2,867,960 |
Total Voted Appropriations | 2,867,960 | |
Total Statutory Appropriations | 697,814 | |
Total Budgetary | 3,565,774 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
3,529,739 | 697,814 | 4,227,553 |
Communications Security Establishment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
718,126,197 | 10,753,996 | 0 | 728,880,193 |
5 Protecting Canadaʼs Critical Infrastructure from Cyber Threats |
9,095,310 | 0 | 0 | 9,095,310 |
10 Protecting Canada’s National Security |
228,531 | 0 | 0 | 228,531 |
15 Protecting Democracy |
193,216 | 0 | 0 | 193,216 |
20 Renewing Canadaʼs Middle East Strategy |
773,808 | 0 | 0 | 773,808 |
Total Voted | 728,417,062 | 10,753,996 | 0 | 739,171,058 |
Total Statutory | 47,419,111 | 0 | 0 | 47,419,111 |
Total Budgetary Expenditures | 775,836,173 | 10,753,996 | 0 | 786,590,169 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to Communications Security Establishment for joint initiatives |
Vote 1b | 6,881,213 |
From Shared Services Canada to Communications Security Establishment for the Digital Communications and Collaboration Program |
Vote 1b | 4,691,652 |
Transfers to Other Organizations | ||
From Communications Security Establishment to the Department of National Defence for joint Co-operative Research and Development |
Vote 1b | (80,000) |
From Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | (738,869) |
Total Transfers | 10,753,996 | |
Total Budgetary | 10,753,996 |
Courts Administration Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
87,777,638 | 0 | 1,906,588 | 89,684,226 |
5 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
176,175 | 0 | 0 | 176,175 |
10 Supporting the Delivery of Justice through the Courts Administration Service |
880,000 | 0 | 0 | 880,000 |
Total Voted | 88,833,813 | 0 | 1,906,588 | 90,740,401 |
Total Statutory | 7,970,309 | 0 | 224,178 | 8,194,487 |
Total Budgetary Expenditures | 96,804,122 | 0 | 2,130,766 | 98,934,888 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for a courts and registry management system for the federal courts |
Vote 1b | 1,906,588 |
Total Voted Appropriations | 1,906,588 | |
Total Statutory Appropriations | 224,178 | |
Total Budgetary | 2,130,766 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
7,970,309 | 224,178 | 8,194,487 |
Department for Women and Gender Equality
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
47,692,959 | (297,865) | 0 | 47,395,094 |
5b Grants and contributions |
65,573,977 | 262,865 | 1 | 65,836,843 |
10 Advancing Gender Equality |
349,233 | 0 | 0 | 349,233 |
Total Voted | 113,616,169 | (35,000) | 1 | 113,581,170 |
Total Statutory | 4,500,987 | 0 | 0 | 4,500,987 |
Total Budgetary Expenditures | 118,117,156 | (35,000) | 1 | 118,082,157 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to grants in support of the Women’s Program |
Vote 1 | (297,865) |
Vote 5b | 297,865 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department for Women and Gender Equality to the Department of Canadian Heritage for the project entitled “A duty to remember: the commemoration of the 30th anniversary of the Polytechnic killings” |
Vote 5b | (35,000) |
Total Transfers | (35,000) | |
Total Budgetary | (34,999) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Womenʼs Program – Grants to women’s and other voluntary organizations for the purpose of furthering womenʼs participation in Canadian society |
33,920,000 | 297,866 | 34,217,866 |
Department of Agriculture and Agri-Food
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
611,895,200 | (9,254,026) | 7,848,381 | 610,489,555 |
5b Capital expenditures |
50,644,619 | 10,204,400 | 2,187,218 | 63,036,237 |
10b Grants and contributions |
419,735,000 | 2,350,000 | 55,256,293 | 477,341,293 |
15 A Food Policy for Canada |
17,486,092 | 0 | 0 | 17,486,092 |
Total Voted | 1,099,760,911 | 3,300,374 | 65,291,892 | 1,168,353,177 |
Total Statutory | 1,450,006,851 | 0 | 366,400,000 | 1,816,406,851 |
Total Budgetary Expenditures | 2,549,767,762 | 3,300,374 | 431,691,892 | 2,984,760,028 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canadian Agricultural Partnership program |
Vote 10b | 55,256,293 |
Reinvestment of royalties from intellectual property |
Vote 1b | 5,597,455 |
Reinvestment of revenues from sales and services related to research, facilities and equipment, and other revenue |
Vote 1b | 2,250,926 |
Funding to support the Federal Infrastructure Initiative |
Vote 5b | 1,867,218 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 320,000 |
Total Voted Appropriations | 65,291,892 | |
Total Statutory Appropriations | 366,400,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 1b | 212,955 |
Vote 10b | 2,350,000 | |
Total | 2,562,955 | |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 1,195,800 |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 738,075 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 5b | 204,400 |
Internal Transfers | ||
Internal reallocation of resources to address departmental infrastructure requirements |
Vote 1b | (10,000,000) |
Vote 5b | 10,000,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($3,160,000) to grants for the International Collaboration Program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From the Department of Agriculture and Agri-Food to the Administrative Tribunals Support Service of Canada for the Canada Agricultural Review Tribunal |
Vote 1b | (32,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of Agriculture and Agri-Food to the Department of the Environment to support greening growth in the agriculture and agri-food sector |
Vote 1b | (250,000) |
From the Canada Revenue Agency, Department of Agriculture and Agri-Food and the Immigration and Refugee Board to the Treasury Board Secretariat to support the Government of Canada Financial and Materiel Management Solution Project |
Vote 1b | (260,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (698,856) |
Total Transfers | 3,300,374 | |
Total Budgetary | 434,992,266 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the International Collaboration program |
883,000 | 3,160,000 | 4,043,000 |
Contributions | |||
Contributions in support of Provincial/Territorial delivered cost-shared programs under the Canadian Agricultural Partnership |
206,480,000 | 33,043,830 | 239,523,830 |
Contributions in support of the AgriScience program under the Canadian Agricultural Partnership |
36,755,000 | 12,401,110 | 49,156,110 |
Contributions in support of the AgriAssurance program under the Canadian Agricultural Partnership |
12,280,000 | 7,411,353 | 19,691,353 |
Youth Employment and Skills Strategy |
864,000 | 2,350,000 | 3,214,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) |
0 | 345,000,000 | 345,000,000 |
Payments in connection with the Agricultural Marketing Programs Act (S.C., 1997, c. C-34) |
65,900,000 | 21,400,000 | 87,300,000 |
Department of Canadian Heritage
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1a Operating expenditures |
215,934,321 | (469,000) | 0 | 215,465,321 |
5b Grants and contributions |
1,336,187,060 | (2,436,697) | 29,580,081 | 1,363,330,444 |
10 Ensuring a Safe and Healthy Sport System |
0 | 0 | 0 | 0 |
15 Expanding Support for Artists and Cultural Events |
67,305 | 0 | 0 | 67,305 |
20 Inclusion of Canadians with Visual Impairments and Other Print Disabilities |
93,368 | 0 | 0 | 93,368 |
25 Introducing a New Anti-Racism Strategy |
261,313 | 0 | 0 | 261,313 |
30 National Day for Truth and Reconciliation |
35,735 | 0 | 0 | 35,735 |
35 Protecting Democracy |
279,489 | 0 | 0 | 279,489 |
40 Preserving, Promoting and Revitalizing Indigenous Languages |
106,004 | 0 | 0 | 106,004 |
Total Voted | 1,552,964,595 | (2,905,697) | 29,580,081 | 1,579,638,979 |
Total Statutory | 27,263,382 | 0 | 0 | 27,263,382 |
Total Budgetary Expenditures | 1,580,227,977 | (2,905,697) | 29,580,081 | 1,606,902,361 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada Media Fund |
Vote 5b | 23,463,000 |
Funding for the Rideau Hall Foundation (This item received funding from Treasury Board Vote 5 - Government Contingencies) |
Vote 5b | 4,920,029 |
Funding for the Youth Take Charge Program |
Vote 5b | 700,000 |
Funding for the Michaëlle Jean Foundation |
Vote 5b | 497,052 |
Total Voted Appropriations | 29,580,081 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Canadian Heritage to promote community participation in National Aboriginal Day activities |
Vote 5b | 310,000 |
From the Department of Justice to the Department of Canadian Heritage for the symposium to commemorate the 50th anniversary of the Official Languages Act |
Vote 5b | 150,000 |
From the Department for Women and Gender Equality to the Department of Canadian Heritage for the project entitled “A duty to remember: the commemoration of the 30th anniversary of the Polytechnic killings” |
Vote 5b | 35,000 |
Transfers to Other Organizations | ||
From the Department of Canadian Heritage to Library and Archives of Canada to disseminate a national study on the economic and social value of cultural institutions |
Vote 5b | (50,000) |
From the Department of Canadian Heritage to the Department of Public Works and Government Services to build capacity in translating, transcribing and interpreting Indigenous languages |
Vote 5b | (100,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1a | (120,000) |
From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone |
Vote 5b | (127,000) |
From the Department of Canadian Heritage to the Department of Public Safety and Emergency Preparedness for Canada’s Anti-Racism Strategy |
Vote 1a | (300,000) |
From the Department of Canadian Heritage to Library and Archives of Canada to acquire, catalogue and preserve Canadian sound recordings |
Vote 5b | (360,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research on sport participation |
Vote 1a | (10,000) |
Vote 5b | (494,697) | |
Total | (504,697) | |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for the Joint Initiative for Digital Citizen Research |
Vote 1a | (39,000) |
Vote 5b | (600,000) | |
Total | (639,000) | |
From the Department of Canadian Heritage to Library and Archives of Canada to preserve Indigenous culture and language recordings |
Vote 5b | (1,200,000) |
Total Transfers | (2,905,697) | |
Total Budgetary | 26,674,384 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to the Rideau Hall Foundation |
0 | 4,920,029 | 4,920,029 |
Grant to the Michaëlle Jean Foundation |
0 | 497,052 | 497,052 |
Grants in support of the Celebration and Commemoration Program |
8,000,000 | 310,000 | 8,310,000 |
Contributions | |||
Contributions to support the Canada Media Fund |
134,146,077 | 23,463,000 | 157,609,077 |
Contributions to support the Youth Take Charge Program |
2,853,023 | 700,000 | 3,553,023 |
Contributions in support of the Development of Official-Language Communities Program |
240,441,079 | 150,000 | 240,591,079 |
Contributions in support of the Celebration and Commemoration Program |
2,744,367 | 35,000 | 2,779,367 |
Department of Citizenship and Immigration
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,124,803,602 | (3,017,198) | 163,598 | 1,121,950,002 |
5a Capital expenditures |
36,039,515 | (7,099,604) | 0 | 28,939,911 |
10b Grants and contributions |
1,941,238,625 | (3,000,000) | 1,859,411 | 1,940,098,036 |
15 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
36,312,686 | 0 | 0 | 36,312,686 |
20 Improving Immigration Client Service |
4,156,277 | 0 | 0 | 4,156,277 |
25 Helping Travellers Visit Canada |
2,463,899 | 0 | 0 | 2,463,899 |
30 Protecting People from Unscrupulous Immigration Consultants |
11,250,000 | 0 | 0 | 11,250,000 |
35 Providing Health Care to Refugees and Asylum Seekers |
0 | 0 | 0 | 0 |
Total Voted | 3,156,264,604 | (13,116,802) | 2,023,009 | 3,145,170,811 |
Total Statutory | 269,095,014 | 0 | 36,865 | 269,131,879 |
Total Budgetary Expenditures | 3,425,359,618 | (13,116,802) | 2,059,874 | 3,414,302,690 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2019-2021 Immigration Levels Plan (horizontal item) |
Vote 1b | 163,598 |
Vote 10b | 1,859,411 | |
Total | 2,023,009 | |
Total Voted Appropriations | 2,023,009 | |
Total Statutory Appropriations | 36,865 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Royal Canadian Mounted Police to the Department of Citizenship and Immigration to expand biometric screening in the immigration system |
Vote 1b | 2,215,200 |
Internal Transfers | ||
Internal reallocation of resources to reflect operational requirements of various immigration programs |
Vote 1b | 7,099,604 |
Vote 5a | (7,099,604) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Citizenship and Immigration to Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1b | (2,128,261) |
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the United Nations High Commissioner for Refugees |
Vote 10b | (3,000,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (10,203,741) |
Total Transfers | (13,116,802) | |
Total Budgetary | (11,056,928) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Resettlement Assistance |
106,695,119 | 1,758,904 | 108,454,023 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
90,183,166 | 36,865 | 90,220,031 |
Department of Crown-Indigenous Relations and Northern Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
3,210,046,883 | (54,061) | 21,694,940 | 3,231,687,762 |
5b Capital expenditures |
7,842,095 | (600,000) | 1,793,936 | 9,036,031 |
10b Grants and contributions |
2,819,004,549 | 28,486,674 | 32,472,841 | 2,879,964,064 |
30 Enhancing Indigenous Consultation and Capacity Support |
1,500,000 | 0 | 0 | 1,500,000 |
35 Honouring Missing Residential School Children |
7,758,176 | 0 | 0 | 7,758,176 |
45 More Connectivity = More Affordable Electricity |
6,000,000 | 0 | 0 | 6,000,000 |
50 Supporting Indigenous Business Development |
25,777,783 | 0 | 0 | 25,777,783 |
55 Strong Arctic and Northern Communities |
5,000,000 | 0 | 0 | 5,000,000 |
60b Debt forgiveness |
0 | 0 | 919,028,970 | 919,028,970 |
Total Voted | 6,082,929,486 | 27,832,613 | 974,990,687 | 7,085,752,786 |
Total Statutory | 30,032 | 0 | 4,253 | 34,285 |
Total Budgetary Expenditures | 6,082,959,518 | 27,832,613 | 974,994,940 | 7,085,787,071 |
Non-Budgetary | ||||
Voted | ||||
L15 Loans to Indigenous claimants |
24,960,346 | 0 | 0 | 24,960,346 |
L20 Loans to First Nations in British Columbia |
30,400,000 | 0 | 0 | 30,400,000 |
Total Non-Budgetary Expenditures | 55,360,346 | 0 | 0 | 55,360,346 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to forgive comprehensive land claim negotiation loans |
Vote 60b | 919,028,970 |
Funding to implement recommendations of the Qikiqtani Truth Commission’s report |
Vote 10b | 17,500,000 |
Funding for out-of-court settlements |
Vote 1b | 13,734,483 |
Funding for the Nutrition North Canada Program and to introduce a Harvesters Support Grant |
Vote 10b | 12,500,000 |
Funding for the Indian Residential Schools Settlement Agreement |
Vote 1b | 5,186,461 |
Vote 10b | 300,000 | |
Total | 5,486,461 | |
Funding for Indigenous Peoples space at 100 Wellington Street |
Vote 1b | 2,773,996 |
Vote 5b | 1,793,936 | |
Vote 10b | 690,888 | |
Total | 5,258,820 | |
Funding for comprehensive land claims and self-government agreements |
Vote 10b | 1,481,953 |
Total Voted Appropriations | 974,990,687 | |
Total Statutory Appropriations | 4,253 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Fisheries and Oceans and the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for self-government agreements in British Columbia |
Vote 10b | 15,696,185 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous representative organizations |
Vote 10b | 5,158,996 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health programs for modern treaty groups and self-governing First Nations |
Vote 10b | 3,599,298 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the First Nations Financial Management Board |
Vote 10b | 2,991,859 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to develop capacity in the area of Métis health |
Vote 10b | 400,000 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for the Kettle and Stony Point First Nation |
Vote 10b | 250,000 |
From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs for the Conservation Officer Program for fisheries in the Labrador Inuit Settlement Area |
Vote 10b | 230,000 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake Air Weapons Range |
Vote 10b | 100,000 |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for self-governing Yukon First Nations |
Vote 10b | 60,000 |
From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Timiskaming Dam-Bridge of Quebec Replacement Project |
Vote 10b | 20,000 |
Internal Transfers | ||
Internal reallocation of resources from capital to operating for obligations under the Indian Residential Schools Settlement Agreement |
Vote 1b | 600,000 |
Vote 5b | (600,000) | |
Total | 0 | |
Internal reallocation of resources from contributions ($9,903) to the grant to support the Giant Mine Oversight Board and research for arsenic trioxide |
Vote 10b | 0 |
Internal reallocation of resources from operating expenditures to grants to settle specific and special claims |
Vote 1b | (8,436) |
Vote 10b | 8,436 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Fisheries and Oceans due to the deferral of the Yale First Nation Final Agreement |
Vote 10b | (28,100) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Canadian Heritage to promote community participation in National Aboriginal Day activities |
Vote 1b | (310,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to manage Indigenous litigation |
Vote 1b | (335,625) |
Total Transfers | 27,832,613 | |
Total Budgetary | 1,002,827,553 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights |
145,212,323 | 19,557,383 | 164,769,706 |
Grant to the Qikiqtani Inuit Association to establish the Saimaqatigiingniq Fund |
0 | 15,000,000 | 15,000,000 |
Grants to land claim organizations, self-government agreement holders and First Nations organizations to support harvesting of country foods |
0 | 8,000,000 | 8,000,000 |
Grant to support the Giant Mine Oversight Board and research for arsenic trioxide |
0 | 9,903 | 9,903 |
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims |
8,736,057 | 8,436 | 8,744,493 |
Contributions | |||
Contributions for the purpose of consultation and policy development |
0 | 4,623,787 | 4,623,787 |
Contributions to support access to healthy foods in isolated northern communities |
0 | 4,500,000 | 4,500,000 |
Contributions to support the basic organizational capacity of Indigenous representative organizations |
0 | 3,600,000 | 3,600,000 |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
0 | 2,991,859 | 2,991,859 |
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
5,350,317 | 1,731,953 | 7,082,270 |
Federal Interlocutorʼs Contribution Program |
0 | 646,097 | 646,097 |
Contributions for Groups of Indian Residential School survivors who wish to resolve their claim as a group under the Independent Assessment Process |
0 | 300,000 | 300,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
30,032 | 4,253 | 34,285 |
Department of Employment and Social Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
892,381,695 | (428,404) | 13,656,612 | 905,609,903 |
5b Grants and contributions |
3,050,127,908 | (33,483,420) | 1 | 3,016,644,489 |
10 Boosting the Capacity of the Federal Mediation and Conciliation Services |
233,363 | 0 | 0 | 233,363 |
15 Empowering Seniors in their Communities |
0 | 0 | 0 | 0 |
20 Enhancing Supports for Apprenticeship |
85,551 | 0 | 0 | 85,551 |
25 Ensuring Income Security Benefits are Fair and Efficient |
18,039,680 | 0 | 0 | 18,039,680 |
30 Establishing a Permanent Global Talent Stream |
1,150,766 | 0 | 0 | 1,150,766 |
35 Expanding the Canada Service Corps |
6,821,178 | 0 | 0 | 6,821,178 |
40 Expanding the Student Work Placement Program |
653,592 | 0 | 0 | 653,592 |
45 Improving Gender and Diversity Outcomes in Skills Programs |
1,000,000 | 0 | 0 | 1,000,000 |
50 Inclusion of Canadians with Visual Impairments and Other Print Disabilities |
0 | 0 | 0 | 0 |
55 Investing in Service Canada |
13,843,150 | 0 | 0 | 13,843,150 |
60 Resolving Income Security Program Disputes More Quickly and Easily |
60,450 | 0 | 0 | 60,450 |
65 Supporting Black Canadian Communities |
0 | 0 | 0 | 0 |
70 Modernizing the Youth Employment Strategy |
2,276,410 | 0 | 0 | 2,276,410 |
75 Supporting Employment for Persons with Intellectual Disabilities including Autism Spectrum Disorders |
0 | 0 | 0 | 0 |
80 Supporting Indigenous Post-Secondary Education |
0 | 0 | 0 | 0 |
85 Participation of Social Purpose Organizations in the Social Finance Market |
308,738 | 0 | 0 | 308,738 |
90b Debt write-off – Canada Student Loans |
0 | 0 | 180,432,220 | 180,432,220 |
Total Voted | 3,986,982,481 | (33,911,824) | 194,088,833 | 4,147,159,490 |
Total Statutory | 61,098,733,641 | 0 | 232,005,647 | 61,330,739,288 |
Total Budgetary Expenditures | 65,085,716,122 | (33,911,824) | 426,094,480 | 65,477,898,778 |
Non-Budgetary | ||||
Total Statutory | 1,073,709,062 | 0 | 114,791,684 | 1,188,500,746 |
Total Non-Budgetary Expenditures | 1,073,709,062 | 0 | 114,791,684 | 1,188,500,746 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to write-off unrecoverable debts owed to the Crown for directly financed Canada Student Loans |
Vote 90b | 180,432,220 |
Funding for the Temporary Foreign Worker Program |
Vote 1b | 10,378,662 |
Funding for the Benefits Delivery Modernization program |
Vote 1b | 3,277,950 |
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 194,088,833 | |
Total Statutory Appropriations | 232,005,647 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to deliver youth employment and education programming |
Vote 5b | 1,011,580 |
From Shared Services Canada to the Department of Employment and Social Development and Financial Transactions and Reports Analysis Centre of Canada to adjust funding previously provided for core information technology services |
Vote 1b | 611,581 |
Internal Transfers | ||
Internal reallocation of resources from Apprenticeship Grants ($600,000) to grants for the Labour Funding Program |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for self-governing Yukon First Nations |
Vote 5b | (60,000) |
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 1b | (1,039,985) |
Vote 5b | (34,435,000) | |
Total | (35,474,985) | |
Total Transfers | (33,911,824) | |
Total Budgetary | 392,182,656 | |
Non-Budgetary | ||
Total Statutory Appropriations | 114,791,684 | |
Total Non-Budgetary | 114,791,684 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Labour Funding Program |
1,703,000 | 600,001 | 2,303,001 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act |
1,454,300,000 | 229,624,638 | 1,683,924,638 |
Contributions to employee benefit plans |
308,491,117 | 2,381,009 | 310,872,126 |
Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Loans disbursed under the Canada Student Financial Assistance Act |
1,031,821,575 | 125,419,376 | 1,157,240,951 |
Loans disbursed under the Apprentice Loans Act |
41,887,487 | (10,627,692) | 31,259,795 |
Department of Fisheries and Oceans
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,021,215,948 | 1,987,088 | 4,836,136 | 2,028,039,172 |
5b Capital expenditures |
1,136,165,777 | (250,000) | 5,420,000 | 1,141,335,777 |
10b Grants and contributions |
376,070,196 | (1,200,820) | 0 | 374,869,376 |
15 Canadaʼs Marine Safety Response |
1,570,572 | 0 | 0 | 1,570,572 |
20 Fisheries and Oceans Canada - Advancing Reconciliation |
796,299 | 0 | 0 | 796,299 |
Total Voted | 3,535,818,792 | 536,268 | 10,256,136 | 3,546,611,196 |
Total Statutory | 165,713,353 | 0 | 0 | 165,713,353 |
Total Budgetary Expenditures | 3,701,532,145 | 536,268 | 10,256,136 | 3,712,324,549 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 5,420,000 |
Reinvestment of revenue received from polluters or the Ship-Source Oil Pollution Fund for clean-up costs associated with oil spills |
Vote 1b | 2,617,463 |
Reinvestment of royalties from intellectual property |
Vote 1b | 2,218,673 |
Total Voted Appropriations | 10,256,136 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 1,284,394 |
From the Department of the Environment to the Department of Fisheries and Oceans for projects under the Canada-United States Great Lakes Water Quality Agreement |
Vote 1b | 1,091,509 |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 223,100 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 135,000 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Fisheries and Oceans due to the deferral of the Yale First Nation Final Agreement |
Vote 10b | 28,100 |
Transfers to Other Organizations | ||
From the Department of Fisheries and Oceans to the Department of the Environment for the Aboriginal Fund for Species at Risk |
Vote 10b | (27,500) |
From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs for the Conservation Officer Program for fisheries in the Labrador Inuit Settlement Area |
Vote 10b | (230,000) |
From the Department of Fisheries and Oceans to the Department of Public Works and Government Services to transfer administration of land located in Witless Bay, Newfoundland |
Vote 5b | (250,000) |
From the Department of Fisheries and Oceans and the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for self-government agreements in British Columbia |
Vote 10b | (383,935) |
From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative |
Vote 10b | (587,485) |
From the Department of Fisheries and Oceans to various organizations to respond to Indigenous concerns on the overall health of the Salish Sea |
Vote 1b | (746,915) |
Total Transfers | 536,268 | |
Total Budgetary | 10,792,404 |
Department of Foreign Affairs, Trade and Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,892,898,320 | 35,515,324 | 12,890,710 | 1,941,304,354 |
5b Capital expenditures |
128,968,451 | 1,351,500 | 0 | 130,319,951 |
10b Grants and contributions |
4,966,025,954 | 3,203,523 | 912,013 | 4,970,141,490 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
68,874,000 | 0 | 0 | 68,874,000 |
20b Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
1 | 0 | 1 | 2 |
30 Administration of new free trade agreement measures and steel safeguards |
11,446,936 | 0 | 0 | 11,446,936 |
35 Protecting Canada’s National Security |
443,260 | 0 | 0 | 443,260 |
40 Protecting Democracy |
104,280 | 0 | 0 | 104,280 |
45 Renewing Canadaʼs Middle East Strategy |
2,021,487 | 0 | 0 | 2,021,487 |
50 Enhancing Canadaʼs Global Arctic Leadership |
6,133,109 | 0 | 0 | 6,133,109 |
Total Voted | 7,076,915,798 | 40,070,347 | 13,802,724 | 7,130,788,869 |
Total Statutory | 347,675,072 | 0 | 21,351,988 | 369,027,060 |
Total Budgetary Expenditures | 7,424,590,870 | 40,070,347 | 35,154,712 | 7,499,815,929 |
Non-Budgetary | ||||
Voted | ||||
L25 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions |
1 | 0 | 0 | 1 |
Total Voted | 1 | 0 | 0 | 1 |
Total Statutory | 17,000,000 | 0 | 0 | 17,000,000 |
Total Non-Budgetary Expenditures | 17,000,001 | 0 | 0 | 17,000,001 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for increased costs related to salaries and benefits for employees locally engaged outside of Canada, foreign service allowances, and currency fluctuations for payments of assessed contributions |
Vote 1b | 9,928,428 |
Vote 10b | 812,013 | |
Total | 10,740,441 | |
Funding for a strong sanctions regime (horizontal item) |
Vote 1b | 2,962,282 |
Vote 10b | 100,000 | |
Total | 3,062,282 | |
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 20b | 1 |
Total Voted Appropriations | 13,802,724 | |
Total Statutory Appropriations | 21,351,988 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Department of Foreign Affairs, Trade and Development for the cost of providing core information technology services to missions abroad |
Vote 1b | 20,004,250 |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | 13,661,566 |
Vote 5b | 1,351,500 | |
Total | 15,013,066 | |
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the United Nations High Commissioner for Refugees |
Vote 10b | 3,000,000 |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1b | 1,080,000 |
From Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | 738,869 |
From the Economic Development Agency of Canada for the Regions of Quebec and the Department of the Environment to the Department of Foreign Affairs, Trade and Development for a grant that supports the Secretariat of the United Nations Convention on Biological Diversity |
Vote 10b | 203,523 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 42,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($14,342,412) to grants for the CanExport Program |
Vote 10b | 0 |
Internal reallocation of resources from grants ($930,483) to the grant that supports the Secretariat of the United Nations Convention on Biological Diversity |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | (11,361) |
Total Transfers | 40,070,347 | |
Total Budgetary | 75,225,059 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the CanExport Program |
14,722,941 | 14,342,412 | 29,065,353 |
Grants from the International Development Assistance for Multilateral Programming |
2,442,336,107 | 2,069,517 | 2,444,405,624 |
Annual host-country financial support for the United Nations Convention on Biological Diversity |
903,819 | 1,134,006 | 2,037,825 |
Contributions | |||
Payments of Assessed Contributions to International Organizations: |
|||
United Nations peacekeeping operations (US$193,852,698) |
252,979,709 | 812,013 | 253,791,722 |
Contributions in support of the Peace and Stabilization Operations Program |
36,350,000 | 100,000 | 36,450,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) |
232,491,748 | 18,192,575 | 250,684,323 |
Contributions to employee benefit plans |
114,420,224 | 3,159,413 | 117,579,637 |
Department of Health
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
928,667,614 | 504,204 | 0 | 929,171,818 |
5b Capital expenditures |
22,857,674 | 341,000 | 0 | 23,198,674 |
10b Grants and contributions |
1,557,236,146 | (709,057) | 1 | 1,556,527,090 |
15 Bringing Innovation to Regulations |
5,264,266 | 0 | 0 | 5,264,266 |
20 Enhancing the Federal Response to the Opioid Crisis in Canada |
3,192,134 | 0 | 0 | 3,192,134 |
25 Introducing the Canadian Drug Agency |
5,000,000 | 0 | 0 | 5,000,000 |
30 Ovarian Cancer Canada |
1,000,000 | 0 | 0 | 1,000,000 |
35 Protecting Against Bovine Spongiform Encephalopathy in Canada |
160,287 | 0 | 0 | 160,287 |
40 Supporting a Safe and Non-Discriminatory Approach to Plasma Donation |
700,000 | 0 | 0 | 700,000 |
45 Terry Fox Research Institute |
11,200,000 | 0 | 0 | 11,200,000 |
50 Creating a Pan-Canadian Database for Organ Donation and Transplantation |
500,000 | 0 | 0 | 500,000 |
Total Voted | 2,535,778,121 | 136,147 | 1 | 2,535,914,269 |
Total Statutory | 163,306,617 | 0 | 0 | 163,306,617 |
Total Budgetary Expenditures | 2,699,084,738 | 136,147 | 1 | 2,699,220,886 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 10b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Transfers from Other Organizations | ||
From Canadian Food Inspection Agency to the Department of Health to facilitate the sharing of information and address food fraud |
Vote 1b | 618,481 |
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | 487,785 |
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 341,000 |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 250,000 |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 177,678 |
Internal Transfers | ||
Internal reallocation of resources from contribution ($1,400,000) to the grant entitled Innovative Solutions Canada |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From the Department of Health to the Economic Development Agency of Canada for the Regions of Quebec to host the 2019 International Economic Forum of the Americas |
Vote 1b | (35,000) |
From the Department of Health to Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 1b | (58,000) |
From the Department of Health to Public Health Agency of Canada to expand health information in the Climate Atlas of Canada |
Vote 10b | (75,000) |
From the Department of Health to Public Health Agency of Canada for the United Nations Office of Drugs and Crime |
Vote 1b | (96,682) |
From the Department of Health to the Department of Natural Resources for the Climate Change Adaptation program |
Vote 10b | (100,000) |
From the Department of Health to Public Health Agency of Canada to develop international scientific advice on food allergens |
Vote 1b | (110,000) |
From the Department of Health to the Department of Indigenous Services to develop distinctions-based healthy eating tools for Inuit Tapiriit Kanatami |
Vote 1b | (120,000) |
From the Department of Health to Public Health Agency of Canada for the Organisation for Economic Co-operation and Development work on chemicals management and pesticides |
Vote 1b | (150,000) |
From the Department of Health to Public Health Agency of Canada for the World Health Organization economic evaluation of the impact of climate change on health and health systems |
Vote 10b | (179,562) |
From the Department of Health to the Department of Indigenous Services for public education on cannabis in Indigenous communities |
Vote 10b | (354,495) |
From the Department of Health to the Royal Canadian Mounted Police to implement regulations on access to cannabis for medical purposes |
Vote 1b | (460,058) |
Total Transfers | 136,147 | |
Total Budgetary | 136,148 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Innovative Solutions Canada |
0 | 1,400,001 | 1,400,001 |
Department of Indigenous Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,181,148,480 | (32,165,677) | 22,749,398 | 2,171,732,201 |
5 Capital expenditures |
10,212,427 | (639,000) | 0 | 9,573,427 |
10b Grants and contributions |
10,410,039,314 | 3,714,529 | 1,015,453,271 | 11,429,207,114 |
15 Better Information for Better Services |
197,874 | 0 | 0 | 197,874 |
20 Continuing Implementation of Jordanʼs Principle |
4,690,991 | 0 | 0 | 4,690,991 |
25 Core Governance Support for First Nations |
24,000,000 | 0 | 0 | 24,000,000 |
30 Ensuring Better Disaster Management Preparation and Response |
91,404 | 0 | 0 | 91,404 |
35 On Track to Eliminate Boil Water Advisories 35 On-Reserve |
0 | 0 | 0 | 0 |
40 Improving Assisted Living and Long Term Care |
5,316,600 | 0 | 0 | 5,316,600 |
45 Improving Emergency Response On-Reserve |
547,334 | 0 | 0 | 547,334 |
50 Safe and Accessible Spaces for Urban Indigenous Peoples |
3,700,000 | 0 | 0 | 3,700,000 |
55 Supporting Indigenous Post-Secondary Education |
4,544,060 | 0 | 0 | 4,544,060 |
60 Supporting Inuit Children |
0 | 0 | 0 | 0 |
65 Supporting the National Inuit Suicide Prevention Strategy |
5,000,000 | 0 | 0 | 5,000,000 |
Total Voted | 12,649,488,484 | (29,090,148) | 1,038,202,669 | 13,658,601,005 |
Total Statutory | 126,477,474 | 0 | 0 | 126,477,474 |
Total Budgetary Expenditures | 12,775,965,958 | (29,090,148) | 1,038,202,669 | 13,785,078,479 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Child and Family Services |
Vote 10b | 588,314,520 |
Funding for health, social and education services and support for First Nations children under Jordan’s Principle |
Vote 1b | 22,749,398 |
Vote 10b | 209,258,968 | |
Total | 232,008,366 | |
Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities |
Vote 10b | 150,000,000 |
Funding for Income Assistance and Infrastructure |
Vote 10b | 51,600,000 |
Funding for the Community Opportunity Readiness Program |
Vote 10b | 15,777,783 |
Funding for the construction and operation of the Nunavut Wellness Centre |
Vote 10b | 502,000 |
Total Voted Appropriations | 1,038,202,669 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Department of Indigenous Services for public education on cannabis in Indigenous communities |
Vote 10b | 354,495 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to manage Indigenous litigation |
Vote 1b | 335,625 |
From the Department of Health to the Department of Indigenous Services to develop distinctions-based healthy eating tools for Inuit Tapiriit Kanatami |
Vote 1b | 120,000 |
Internal Transfers | ||
Internal reallocation of resources from operating expenditures to contributions for non-insured health benefits for First Nations and Inuit |
Vote 1b | (31,303,875) |
Vote 10b | 31,303,875 | |
Total | 0 | |
Internal reallocation of resources from operating expenditures to contributions to remediate federal contaminated sites |
Vote 1b | (1,468,642) |
Vote 10b | 1,468,642 | |
Total | 0 | |
Internal reallocation of resources from capital expenditures to operating expenditures for systems maintenance and enhancements |
Vote 1b | 639,000 |
Vote 5 | (639,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to develop capacity in the area of Métis health |
Vote 10b | (400,000) |
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | (487,785) |
From the Department of Indigenous Services to Canada Mortgage and Housing Corporation to train and certify First Nation housing management professionals |
Vote 10b | (938,500) |
From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to deliver youth employment and education programming |
Vote 10b | (1,011,580) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the First Nations Financial Management Board |
Vote 10b | (2,991,859) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health programs for modern treaty groups and self-governing First Nations |
Vote 10b | (3,599,298) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous representative organizations |
Vote 10b | (5,158,996) |
From the Department of Fisheries and Oceans and the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for self-government agreements in British Columbia |
Vote 10b | (15,312,250) |
Total Transfers | (29,090,148) | |
Total Budgetary | 1,009,112,521 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to provide women, children and families with Protection and Prevention Services |
1,167,983,898 | 588,314,520 | 1,756,298,418 |
Contributions for First Nations and Inuit Primary Health Care |
740,337,346 | 202,504,215 | 942,841,561 |
Contributions for emergency management assistance for activities on reserves |
64,977,822 | 150,000,000 | 214,977,822 |
Contributions to support the construction and maintenance of community infrastructure |
1,722,778,068 | 42,827,817 | 1,765,605,885 |
Contributions for First Nations and Inuit Supplementary Health Benefits |
298,074,688 | 30,796,741 | 328,871,429 |
Contributions to support Land Management and Economic Development |
4,125,942 | 15,248,151 | 19,374,093 |
Contributions to First Nations for the management of contaminated sites |
6,790,020 | 1,468,642 | 8,258,662 |
Contributions for First Nations and Inuit Health Infrastructure Support |
819,690,369 | 208,173 | 819,898,542 |
Department of Industry
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
479,180,876 | (524,914) | 2,696,570 | 481,352,532 |
5b Capital expenditures |
8,239,447 | 993,363 | 0 | 9,232,810 |
10b Grants and contributions |
2,306,427,397 | (5,181,030) | 67,926,793 | 2,369,173,160 |
25 Access to High-Speed Internet for all Canadians |
4,023,056 | 0 | 0 | 4,023,056 |
30 Giving Young Canadians Digital Skills |
248,990 | 0 | 0 | 248,990 |
35 Preparing for a New Generation of Wireless Technology |
1,266,718 | 0 | 0 | 1,266,718 |
40 Protecting Canadaʼs Critical Infrastructure from Cyber Threats |
964,000 | 0 | 0 | 964,000 |
45 Protecting Canada’s National Security |
283,628 | 0 | 0 | 283,628 |
50 Supporting Innovation in the Oil and Gas Sector Through Collaboration |
0 | 0 | 0 | 0 |
55 Supporting Renewed Legal Relationships With Indigenous Peoples |
3,048,333 | 0 | 0 | 3,048,333 |
60 Supporting the Next Generation of Entrepreneurs |
0 | 0 | 0 | 0 |
65 Supporting the work of the Business/Higher Education Roundtable |
47,093 | 0 | 0 | 47,093 |
70 Launching a Federal Strategy on Jobs and Tourism (FedNor) |
34,742 | 0 | 0 | 34,742 |
Total Voted | 2,803,764,280 | (4,712,581) | 70,623,363 | 2,869,675,062 |
Total Statutory | 206,477,714 | 0 | 173,512 | 206,651,226 |
Total Budgetary Expenditures | 3,010,241,994 | (4,712,581) | 70,796,875 | 3,076,326,288 |
Non-Budgetary | ||||
Voted | ||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Sustainable Development Technology Fund |
Vote 10b | 28,720,023 |
Funding for Canada’s Digital Research Infrastructure Strategy |
Vote 10b | 26,026,873 |
Funding for the Connecting Canadians Program |
Vote 10b | 9,108,526 |
Funding for the Women Entrepreneurship Strategy (horizontal item) |
Vote 10b | 1,554,400 |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,391,823 |
Funding to support innovation networks through the Strategic Innovation Fund |
Vote 1b | 1,302,437 |
Funding for the Computers for Schools Intern Program, previously named the Technical Work Experience Program |
Vote 10b | 1,253,081 |
Funding for the Accessible Technology Development Program |
Vote 10b | 707,413 |
Funding to support the Digital Literacy Exchange Program |
Vote 10b | 500,363 |
Funding for the Canadian Experiences Fund (horizontal item) |
Vote 1b | 2,310 |
Vote 10b | 56,114 | |
Total | 58,424 | |
Total Voted Appropriations | 70,623,363 | |
Total Statutory Appropriations | 173,512 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 1b | 147,486 |
Vote 10b | 2,625,000 | |
Total | 2,772,486 | |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | 555,963 |
From the Department of Western Economic Diversification to the Department of Industry for the Canada West Foundation Competitiveness Research Project |
Vote 10b | 100,000 |
Internal Transfers | ||
Internal reallocation of resources to support investments in capital projects |
Vote 1b | (437,400) |
Vote 5b | 437,400 | |
Total | 0 | |
Internal reallocation of resources from the Grant to the Internal Trade Secretariat Corporation ($175,000) and contributions ($500,000) to the Grant to the International Telecommunications Union, Geneva, Switzerland to address currency fluctuations |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Atlantic Canada Opportunities Agency to participate in the Enhancing Rural Innovation project |
Vote 1b | (75,000) |
From the Department of Western Economic Diversification and the Department of Industry to the Atlantic Canada Opportunities Agency and Canadian Northern Economic Development Agency for the Women Entrepreneurship Strategy |
Vote 10b | (156,030) |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of Industry to the Economic Development Agency of Canada for the Regions of Quebec to create an international centre of expertise in Montreal to advance artificial intelligence |
Vote 10b | (500,000) |
From the Department of Industry to the Department of Natural Resources to reduce greenhouse gas emissions from Canadian automotive plants |
Vote 10b | (1,250,000) |
From the Department of Industry to the Department of Natural Resources for efforts to protect the southern mountain woodland caribou |
Vote 10b | (6,000,000) |
Total Transfers | (4,712,581) | |
Total Budgetary | 66,084,294 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to the International Telecommunication Union, Geneva, Switzerland |
4,808,000 | 675,000 | 5,483,000 |
Contributions | |||
Contributions to the Canada Foundation for Sustainable Development Technology |
105,029,977 | 28,720,023 | 133,750,000 |
Contribution under the Digital Research Infrastructure Strategy |
48,733,568 | 26,026,873 | 74,760,441 |
Contributions under the Connecting Canadians Program |
3,600,000 | 8,608,526 | 12,208,526 |
Contributions under the Youth Employment Strategy – Computers for Schools intern program |
3,537,085 | 2,378,081 | 5,915,166 |
Contributions under the Youth Employment Strategy – Digital Skills for Youth program |
9,479,500 | 1,500,000 | 10,979,500 |
Contributions under the Regional Economic Growth through Innovation Program |
8,183,630 | 1,398,370 | 9,582,000 |
Contributions for the Accessible Technology Development program |
5,413,743 | 707,413 | 6,121,156 |
Contributions under the Digital Literacy Exchange Program |
7,294,315 | 500,363 | 7,794,678 |
Contributions under the Strategic Activities Program |
560,000 | 100,000 | 660,000 |
Contributions under the Northern Ontario Development Program |
36,440,000 | 56,114 | 36,496,114 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
59,433,505 | 173,512 | 59,607,017 |
Department of Justice
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
296,050,258 | (1,114,822) | 1,639,614 | 296,575,050 |
5b Grants and contributions |
416,467,400 | 0 | 34,836,400 | 451,303,800 |
10 Bringing Innovation to Regulations |
2,677,915 | 0 | 0 | 2,677,915 |
15 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
3,049 | 0 | 0 | 3,049 |
20 Giving Canadians Better Access to Public Legal Education and Information |
0 | 0 | 0 | 0 |
25 Supporting Renewed Legal Relationships With Indigenous Peoples |
0 | 0 | 0 | 0 |
Total Voted | 715,198,622 | (1,114,822) | 36,476,014 | 750,559,814 |
Total Statutory | 76,788,809 | 0 | 305,151 | 77,093,960 |
Total Budgetary Expenditures | 791,987,431 | (1,114,822) | 36,781,165 | 827,653,774 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for immigration and refugee legal aid |
Vote 5b | 26,836,400 |
Funding to provide legal support and awareness to address sexual harassment in the workplace |
Vote 1b | 34,372 |
Vote 5b | 8,000,000 | |
Total | 8,034,372 | |
Funding for the Anti-Money Laundering and Anti-Terrorist Financing Regime |
Vote 1b | 1,405,242 |
Funding to combat racism and discrimination |
Vote 1b | 200,000 |
Total Voted Appropriations | 36,476,014 | |
Total Statutory Appropriations | 305,151 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Department of Justice to the Department of Canadian Heritage for the symposium to commemorate the 50th anniversary of the Official Languages Act |
Vote 1b | (150,000) |
From the Department of Justice to the Department of Transport to implement the Regulatory Review Roadmap |
Vote 1b | (964,822) |
Total Transfers | (1,114,822) | |
Total Budgetary | 35,666,343 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to the provinces to assist in the operation of immigration and refugee legal aid |
11,500,000 | 26,836,400 | 38,336,400 |
Contributions under the Justice Partnership and Innovation Program |
1,113,997 | 5,000,000 | 6,113,997 |
Contributions for legal advice for complainants of sexual harassment in the workplace |
0 | 3,000,000 | 3,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
76,701,109 | 305,151 | 77,006,260 |
Department of National Defence
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
16,424,660,819 | (6,042,886) | 349,999,953 | 16,768,617,886 |
5b Capital expenditures |
4,010,121,074 | (63,210) | 445,074,316 | 4,455,132,180 |
10a Grants and contributions |
222,589,645 | 0 | 0 | 222,589,645 |
15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
435,458,107 | 0 | 0 | 435,458,107 |
20 Protecting Canada’s National Security |
310,769 | 0 | 0 | 310,769 |
25 Renewing Canadaʼs Middle East Strategy |
199,400,000 | 0 | 0 | 199,400,000 |
30 Supporting Veterans as They Transition to Post-Service Life |
4,483,609 | 0 | 0 | 4,483,609 |
35 Reinforcing Canadaʼs Support for Ukraine |
34,073,332 | 0 | 0 | 34,073,332 |
Total Voted | 21,331,097,355 | (6,106,096) | 795,074,269 | 22,120,065,528 |
Total Statutory | 1,462,203,409 | 0 | 7,948,511 | 1,470,151,920 |
Total Budgetary Expenditures | 22,793,300,764 | (6,106,096) | 803,022,780 | 23,590,217,448 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for capital investments in support of Strong, Secure, Engaged |
Vote 1b | 51,401,289 |
Vote 5b | 435,911,976 | |
Total | 487,313,265 | |
Funding for the Heyder and Beattie class actions final settlement agreement |
Vote 1b | 146,596,064 |
Vote 5b | 1,609,340 | |
Total | 148,205,404 | |
Funding for North Atlantic Treaty Organization assurance and deterrence measures in Central and Eastern Europe (Operation REASSURANCE) and for UN Peace Support Operation Africa (Operation PRESENCE) |
Vote 1b | 120,942,600 |
Vote 5b | 7,553,000 | |
Total | 128,495,600 | |
Funding to implement the LGBT Purge class action final settlement agreement |
Vote 1b | 26,000,000 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 1b | 5,060,000 |
Total Voted Appropriations | 795,074,269 | |
Total Statutory Appropriations | 7,948,511 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Department of National Defence to provide information technology infrastructure and equipment for the Carling Campus in Ottawa, Ontario |
Vote 5b | 6,500,000 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 2,330,000 |
From the Department of Veterans Affairs to the Department of National Defence for the Veteransʼ service card |
Vote 1b | 1,499,505 |
From Shared Services Canada to the Department of National Defence for licenses of the Adobe Creative Cloud applications |
Vote 1b | 1,100,000 |
From the Social Sciences and Humanities Research Council to the Department of National Defence for research at the Royal Military College of Canada |
Vote 1b | 747,321 |
From the Department of Public Works and Government Services to the Department of National Defence for internal support services |
Vote 1b | 465,729 |
From Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence for the Canada Research Chairs at the Royal Military College of Canada |
Vote 1b | 340,000 |
From the Department of Transport to the Department of National Defence for two climate change resilience studies in Canada’s territorial north with the Royal Military College of Canada |
Vote 1b | 120,000 |
From the Department of Transport to the Department of National Defence, the Department of Public Works and Government Services and Parks Canada Agency for climate risk assessments |
Vote 1b | 85,000 |
From Communications Security Establishment to the Department of National Defence for joint Co-operative Research and Development |
Vote 1b | 80,000 |
Transfers to Other Organizations | ||
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake Air Weapons Range |
Vote 1b | (100,000) |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for the Kettle and Stony Point First Nation |
Vote 1b | (250,000) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (380,002) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (530,617) |
From the Department of National Defence to Natural Sciences and Engineering Research Council for Research Partnership Grants |
Vote 1b | (715,967) |
From the Department of National Defence to the Department of Public Safety and Emergency Preparedness for the Anishinabek Police Service |
Vote 1b | (754,421) |
From the Department of National Defence to the Department of Transport to refurbish and upgrade the C90A King Air |
Vote 5b | (883,793) |
From the Department of National Defence to the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council for research projects |
Vote 1b | (1,542,632) |
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | (1,549,415) |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | (2,685,591) |
From the Department of National Defence to Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 1b | (3,100,000) |
From the Department of National Defence to Communications Security Establishment for joint initiatives |
Vote 1b | (3,131,213) |
Vote 5b | (3,750,000) | |
Total | (6,881,213) | |
Total Transfers | (6,106,096) | |
Total Budgetary | 796,916,684 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
328,867,427 | 7,948,511 | 336,815,938 |
Department of Natural Resources
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
613,186,554 | 3,007,015 | 6,410,487 | 622,604,056 |
5 Capital expenditures |
17,142,879 | 0 | 0 | 17,142,879 |
10b Grants and contributions |
489,198,564 | 27,297,235 | 6,133,364 | 522,629,163 |
15 Encouraging Canadians to Use Zero Emission Vehicles |
131,402 | 0 | 0 | 131,402 |
20 Engaging Indigenous Communities in Major Resource Projects |
717,249 | 0 | 0 | 717,249 |
25 Ensuring Better Disaster Management Preparation and Response |
3,269,440 | 0 | 0 | 3,269,440 |
30 Improving Canadian Energy Information |
0 | 0 | 0 | 0 |
35 Protecting Canadaʼs Critical Infrastructure from Cyber Threats |
808,900 | 0 | 0 | 808,900 |
40 Strong Arctic and Northern Communities |
0 | 0 | 0 | 0 |
Total Voted | 1,124,454,988 | 30,304,250 | 12,543,851 | 1,167,303,089 |
Total Statutory | 447,347,967 | 0 | 958,295,143 | 1,405,643,110 |
Total Budgetary Expenditures | 1,571,802,955 | 30,304,250 | 970,838,994 | 2,572,946,199 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item) |
Vote 1b | 5,119,507 |
Vote 10b | 6,133,364 | |
Total | 11,252,871 | |
Funding to support the Soldier Settlement Board - Manitoba |
Vote 1b | 743,613 |
Funding for the Energy Manager Program |
Vote 1b | 547,367 |
Total Voted Appropriations | 12,543,851 | |
Total Statutory Appropriations | 958,295,143 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 1b | 386,884 |
Vote 10b | 8,400,000 | |
Total | 8,786,884 | |
From the Department of Industry to the Department of Natural Resources for efforts to protect the southern mountain woodland caribou |
Vote 10b | 6,000,000 |
From the Department of the Environment to the Department of Natural Resources for a contribution to the City of Brampton, Ontario for an electric bus demonstration and integration trial |
Vote 10b | 5,748,750 |
From the Department of the Environment to the Department of Natural Resources for the 50 Million Tree Program under the Low Carbon Economy Fund |
Vote 10b | 4,911,000 |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | 2,685,591 |
From the Department of Industry to the Department of Natural Resources to reduce greenhouse gas emissions from Canadian automotive plants |
Vote 10b | 1,250,000 |
From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative |
Vote 10b | 587,485 |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 307,100 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 250,000 |
From the Canadian Energy Regulator to the Department of Natural Resources for research on the impact of building regulations on energy demand and greenhouse gas emissions |
Vote 1b | 146,000 |
From the Department of Health to the Department of Natural Resources for the Climate Change Adaptation program |
Vote 10b | 100,000 |
From the Department of Fisheries and Oceans to various organizations to respond to Indigenous concerns on the overall health of the Salish Sea |
Vote 1b | 90,590 |
From the Department of Transport to the Department of Natural Resources to participate in the Federal Geospatial Platform |
Vote 1b | 90,000 |
Internal Transfers | ||
Internal reallocation of resources to increase Grants for Innovative Solutions Canada |
Vote 1b | (400,000) |
Vote 10b | 400,000 | |
Total | 0 | |
Internal reallocation of resources to increase Grants in support of Outreach and Engagement, Energy Efficiency, and Energy Innovation |
Vote 1b | (200,000) |
Vote 10b | 200,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($483,333) to Grants in support of Outreach and Engagement, Energy Efficiency, and Energy Innovation |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of Natural Resources to the Impact Assessment Agency of Canada to administer Natural Resourcesʼ participant funding program |
Vote 1b | (165,150) |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council of Canada for research on wildland fire |
Vote 1b | (24,000) |
Vote 10b | (300,000) | |
Total | (324,000) | |
Total Transfers | 30,304,250 | |
Total Budgetary | 1,001,143,244 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation |
2,880,000 | 683,333 | 3,563,333 |
Grants in support of Innovative Solutions Canada |
300,000 | 400,000 | 700,000 |
Contributions | |||
Contributions in support of the Youth Employment Strategy |
558,000 | 8,400,000 | 8,958,000 |
Contributions in support of Investments in the Forest Industry Transformation Program |
33,000,000 | 6,000,000 | 39,000,000 |
Contributions in support of the Energy Innovation Program |
46,599,271 | 5,748,750 | 52,348,021 |
Contributions in support of Accommodation Measures for the Trans Mountain Expansion project |
0 | 5,587,485 | 5,587,485 |
Contributions in support of the Forest Innovation program |
21,600,000 | 4,911,000 | 26,511,000 |
Contributions in support of Energy Efficiency |
10,411,317 | 1,250,000 | 11,661,317 |
Contributions in support of Indigenous participation in dialogues |
4,120,000 | 1,133,364 | 5,253,364 |
Contributions in support of Climate Change Adaptation |
7,100,000 | 100,000 | 7,200,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contribution to the Federation of Canadian Municipalities for the Green Municipal Fund (Budget Implementation Act, 2019, No.1 S.C. 2019, c.29) |
0 | 950,000,000 | 950,000,000 |
Contributions to employee benefit plans |
59,314,930 | 728,239 | 60,043,169 |
Climate Action Support Payments (Energy Manager Program and Clean Energy for Rural and Remote Communities Program) (Budget Implementation Act, 2019, No.1 S.C. 2019, c.29) |
0 | 7,566,904 | 7,566,904 |
Department of Public Safety and Emergency Preparedness
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
152,081,855 | 300,000 | 3,500,000 | 155,881,855 |
5b Grants and contributions |
782,912,447 | (52,721,309) | 0 | 730,191,138 |
10 Ensuring Better Disaster Management Preparation and Response |
472,725 | 0 | 0 | 472,725 |
15 Protecting Canadaʼs Critical Infrastructure from Cyber Threats |
1,773,000 | 0 | 0 | 1,773,000 |
20 Protecting Canada’s National Security |
330,066 | 0 | 0 | 330,066 |
25 Protecting Children from Sexual Exploitation Online |
120,678 | 0 | 0 | 120,678 |
30 Protecting Community Gathering Places from Hate Motivated Crimes |
2,000,000 | 0 | 0 | 2,000,000 |
35 Strengthening Canadaʼs Anti-Money Laundering and Anti-Terrorist Financing Regime |
1,009,036 | 0 | 0 | 1,009,036 |
Total Voted | 940,699,807 | (52,421,309) | 3,500,000 | 891,778,498 |
Total Statutory | 16,373,256 | 0 | 0 | 16,373,256 |
Total Budgetary Expenditures | 957,073,063 | (52,421,309) | 3,500,000 | 908,151,754 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for ex-gratia payments to Toronto, Ontario and Burnaby, British Columbia |
Vote 1b | 3,500,000 |
Total Voted Appropriations | 3,500,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Department of Public Safety and Emergency Preparedness for the Anishinabek Police Service |
Vote 5b | 754,421 |
From the Department of Canadian Heritage to the Department of Public Safety and Emergency Preparedness for Canada’s Anti-Racism Strategy |
Vote 1b | 300,000 |
From the Department of Transport to the Department of Public Safety and Emergency Preparedness for search and rescue coordination initiatives |
Vote 5b | 230,913 |
Transfers to Other Organizations | ||
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 5b | (788,817) |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 5b | (52,917,826) |
Total Transfers | (52,421,309) | |
Total Budgetary | (48,921,309) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contribution Program in support of the Search and Rescue New Initiatives Fund |
7,540,500 | 230,913 | 7,771,413 |
Department of Public Works and Government Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,815,168,628 | (7,440,562) | 16,776,416 | 2,824,504,482 |
5b Capital expenditures |
1,401,327,485 | 230,000 | 0 | 1,401,557,485 |
10 Cost and Profit Assurance Program |
852,323 | 0 | 0 | 852,323 |
15 Ensuring Proper Payments for Public Servants |
71,193,744 | 0 | 0 | 71,193,744 |
20 Improving Crossings in Canadaʼs Capital Region |
0 | 0 | 0 | 0 |
25 Industrial Security Systems Transformation Project |
390,786 | 0 | 0 | 390,786 |
30 Maintaining Service Levels of the Controlled Goods Program |
588,006 | 0 | 0 | 588,006 |
35 Predictable Capital Funding |
102,359,779 | 0 | 0 | 102,359,779 |
40 Real Property Repairs and Maintenance |
0 | 0 | 0 | 0 |
Total Voted | 4,391,880,751 | (7,210,562) | 16,776,416 | 4,401,446,605 |
Total Statutory | 181,408,376 | 0 | 0 | 181,408,376 |
Total Budgetary Expenditures | 4,573,289,127 | (7,210,562) | 16,776,416 | 4,582,854,981 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for accommodation costs related to pension administration |
Vote 1b | 8,090,818 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 1b | 6,600,000 |
Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space |
Vote 1b | 2,085,598 |
Total Voted Appropriations | 16,776,416 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 440,000 |
From the Department of Transport to the Department of National Defence, the Department of Public Works and Government Services and Parks Canada Agency for climate risk assessments |
Vote 1b | 345,000 |
From the Department of Fisheries and Oceans to the Department of Public Works and Government Services to transfer administration of land located in Witless Bay, Newfoundland |
Vote 5b | 250,000 |
From the Department of Canadian Heritage to the Department of Public Works and Government Services to build capacity in translating, transcribing and interpreting Indigenous languages |
Vote 1b | 100,000 |
From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 11,361 |
Transfers to Other Organizations | ||
From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Timiskaming Dam-Bridge of Quebec Replacement Project |
Vote 5b | (20,000) |
From Public Health Agency of Canada and the Department of Public Works and Government Services to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (190,753) |
From the Department of Public Works and Government Services to the Department of National Defence for internal support services |
Vote 1b | (465,729) |
From the Department of Public Works and Government Services to Shared Services Canada to reimburse for reduced accommodation requirements as a result of data centre consolidations |
Vote 1b | (1,192,638) |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | (6,487,803) |
Total Transfers | (7,210,562) | |
Total Budgetary | 9,565,854 |
Department of the Environment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
877,210,150 | 2,969,851 | 16,575,262 | 896,755,263 |
5 Capital expenditures |
109,541,298 | 0 | 0 | 109,541,298 |
10b Grants and contributions |
787,708,681 | (466,230) | 4,370,500 | 791,612,951 |
15 Canadaʼs Marine Safety Response |
467,882 | 0 | 0 | 467,882 |
20 Ensuring Better Disaster Management Preparation and Response |
198,215 | 0 | 0 | 198,215 |
25 Implementing a Federal Carbon Offset System |
508,309 | 0 | 0 | 508,309 |
30 Strong Arctic and Northern Communities |
0 | 0 | 0 | 0 |
Total Voted | 1,775,634,535 | 2,503,621 | 20,945,762 | 1,799,083,918 |
Total Statutory | 95,381,753 | 0 | 111,448,103 | 206,829,856 |
Total Budgetary Expenditures | 1,871,016,288 | 2,503,621 | 132,393,865 | 2,005,913,774 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to administer the Climate Action Incentive Fund |
Vote 1b | 9,464,152 |
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item) |
Vote 1b | 2,252,849 |
Vote 10b | 3,670,500 | |
Total | 5,923,349 | |
Funding to reduce plastic pollution (horizontal item) |
Vote 1b | 4,027,046 |
Vote 10b | 700,000 | |
Total | 4,727,046 | |
Funding for the Genomics Research and Development Initiative (horizontal item) |
Vote 1b | 769,100 |
Reinvestment of royalties from intellectual property |
Vote 1b | 62,115 |
Total Voted Appropriations | 20,945,762 | |
Total Statutory Appropriations | 111,448,103 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 1b | 292,660 |
Vote 10b | 11,060,000 | |
Total | 11,352,660 | |
From Impact Assessment Agency of Canada to the Department of the Environment for operating pressures |
Vote 1b | 2,000,000 |
From the Department of Fisheries and Oceans to various organizations to respond to Indigenous concerns on the overall health of the Salish Sea |
Vote 1b | 454,760 |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 313,000 |
From the Department of Agriculture and Agri-Food to the Department of the Environment to support greening growth in the agriculture and agri-food sector |
Vote 10b | 250,000 |
From Parks Canada Agency to the Department of the Environment for the Assembly of First Nations Elders Council |
Vote 10b | 40,000 |
From the Department of Fisheries and Oceans to the Department of the Environment for the Aboriginal Fund for Species at Risk |
Vote 10b | 27,500 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($1,062,300) to grants in support of the Innovative Solutions Canada program |
Vote 10b | 0 |
Internal reallocation of resources to support plastics challenges and the Global Commission on Adaptation |
Vote 1b | (1,349,059) |
Vote 10b | 1,349,059 | |
Total | 0 | |
Internal reallocation of resources from contributions to operating for the Low Carbon Economy Fund |
Vote 1b | 2,509,999 |
Vote 10b | (2,509,999) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Economic Development Agency of Canada for the Regions of Quebec and the Department of the Environment to the Department of Foreign Affairs, Trade and Development for a grant that supports the Secretariat of the United Nations Convention on Biological Diversity |
Vote 10b | (23,040) |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of the Environment to the Department of Fisheries and Oceans for projects under the Canada-United States Great Lakes Water Quality Agreement |
Vote 1b | (1,091,509) |
From the Department of the Environment to the Department of Natural Resources for the 50 Million Tree Program under the Low Carbon Economy Fund |
Vote 10b | (4,911,000) |
From the Department of the Environment to the Department of Natural Resources for a contribution to the City of Brampton, Ontario for an electric bus demonstration and integration trial |
Vote 10b | (5,748,750) |
Total Transfers | 2,503,621 | |
Total Budgetary | 134,897,486 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Innovative Solutions Canada program |
50,000 | 1,412,300 | 1,462,300 |
Contributions | |||
Contributions in support of the Youth Employment and Skills Strategy |
3,069,000 | 11,060,000 | 14,129,000 |
Contributions in support of Preventing and Managing Pollution |
19,494,259 | 4,369,559 | 23,863,818 |
Contributions in support of Taking Action on Clean Growth and Climate Change |
17,443,265 | 1,290,000 | 18,733,265 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Climate Action Support Payments (Climate Action Incentive Fund) (Budget Implementation Act, 2019, No. 1 - S.C. 2019, c. 29) |
0 | 109,147,502 | 109,147,502 |
Contributions to employee benefit plans |
95,294,053 | 2,300,601 | 97,594,654 |
Department of Transport
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
760,258,518 | (957,759) | 3,836,382 | 763,137,141 |
5b Capital expenditures |
166,012,796 | (1,928,851) | 7,109,000 | 171,192,945 |
10b Grants and contributions – Efficient Transportation System |
612,063,374 | 2,700,000 | 211,153 | 614,974,527 |
15b Grants and contributions – Green and Innovative Transportation System |
332,847,502 | 0 | 100,000 | 332,947,502 |
20a Grants and contributions – Safe and Secure Transportation System |
48,989,725 | 0 | 0 | 48,989,725 |
25 Bringing Innovation to Regulations |
767,403 | 0 | 0 | 767,403 |
30 Canadaʼs Marine Safety Response |
300,608 | 0 | 0 | 300,608 |
35 Delivering Better Service for Air Travellers |
1,035,350 | 0 | 0 | 1,035,350 |
40 Encouraging Canadians to Use Zero Emission Vehicles |
275,000 | 0 | 0 | 275,000 |
45 Protecting Canadaʼs Critical Infrastructure from Cyber Threats |
2,147,890 | 0 | 0 | 2,147,890 |
50 Safe and Secure Road and Rail Transportation |
11,081,897 | 0 | 0 | 11,081,897 |
Total Voted | 1,935,780,063 | (186,610) | 11,256,535 | 1,946,849,988 |
Total Statutory | 219,218,384 | 0 | 0 | 219,218,384 |
Total Budgetary Expenditures | 2,154,998,447 | (186,610) | 11,256,535 | 2,166,068,372 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to protect Right Whales |
Vote 5b | 7,109,000 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 1b | 3,836,382 |
Funding for ferry and coastal freight passenger services |
Vote 10b | 211,153 |
Funding to protect the Southern Resident Killer Whale (horizontal item) |
Vote 15b | 100,000 |
Total Voted Appropriations | 11,256,535 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Justice to the Department of Transport to implement the Regulatory Review Roadmap |
Vote 1b | 964,822 |
From the Department of National Defence to the Department of Transport to refurbish and upgrade the C90A King Air |
Vote 1b | 333,793 |
Vote 5b | 550,000 | |
Total | 883,793 | |
From Canada Border Services Agency to the Department of Transport to set up the Passenger Protect Program Operations Centre |
Vote 1b | 537,000 |
Vote 5b | 323,000 | |
Total | 860,000 | |
From Canadian Space Agency to the Department of Transport for a human resources management capital project |
Vote 5b | 198,149 |
From the Department of Fisheries and Oceans to various organizations to respond to Indigenous concerns on the overall health of the Salish Sea |
Vote 1b | 106,777 |
Internal Transfers | ||
Internal reallocation of resources for the Ferry Services Contribution Program |
Vote 5b | (3,000,000) |
Vote 10b | 3,000,000 | |
Total | 0 | |
Internal reallocation of resources for the Canadian Arctic Shipping Risk Assessment System and climate change resilience studies |
Vote 1b | 300,000 |
Vote 10b | (300,000) | |
Total | 0 | |
Internal reallocation of resources from the grant entitled Program to Advance Indigenous Reconciliation ($807,618) to the grant entitled Program to Protect Canada’s Coastlines and Waterways |
Vote 15b | 0 |
Transfers to Other Organizations | ||
From the Department of Transport to the Department of Natural Resources to participate in the Federal Geospatial Platform |
Vote 1b | (90,000) |
From the Department of Transport to the Department of National Defence for two climate change resilience studies in Canada’s territorial north with the Royal Military College of Canada |
Vote 1b | (120,000) |
From the Department of Transport to National Research Council of Canada for the Canadian Arctic Shipping Risk Assessment System |
Vote 1b | (180,000) |
From the Department of Transport to the Department of Public Safety and Emergency Preparedness for search and rescue coordination initiatives |
Vote 1b | (230,913) |
From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait |
Vote 1b | (374,238) |
From the Department of Transport to the Economic Development Agency of Canada for the Regions of Quebec for the Lac-Mégantic rail bypass project |
Vote 1b | (450,000) |
From the Department of Transport to the Department of National Defence, the Department of Public Works and Government Services and Parks Canada Agency for climate risk assessments |
Vote 1b | (555,000) |
From the Department of Transport to VIA Rail Canada Inc. to further explore the High Frequency Rail proposal |
Vote 1b | (1,200,000) |
Total Transfers | (186,610) | |
Total Budgetary | 11,069,925 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Program to Protect Canada’s Coastlines and Waterways |
1,800,000 | 807,618 | 2,607,618 |
Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services |
31,129,128 | 211,153 | 31,340,281 |
Program to Address Disturbances from Vessel Traffic |
0 | 100,000 | 100,000 |
Contributions | |||
Ferry Services Contribution Program |
48,809,119 | 3,000,000 | 51,809,119 |
Program to Protect Canada’s Coastlines and Waterways |
53,233,868 | 950,000 | 54,183,868 |
Rail Safety Improvement Contribution Program |
22,138,976 | 564,000 | 22,702,976 |
Contributions to support the Transportation Assets Risk Assessment initiative |
234,145 | 554,964 | 789,109 |
Department of Veterans Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1a Operating expenditures |
1,267,173,635 | (4,178,505) | 0 | 1,262,995,130 |
5b Grants and contributions |
3,954,684,574 | 2,529,000 | 1 | 3,957,213,575 |
10 Supporting Veteransʼ Families |
30,000,000 | 0 | 0 | 30,000,000 |
15 Commemorating Canada’s Veterans |
30,000 | 0 | 0 | 30,000 |
20 Juno Beach Centre |
0 | 0 | 0 | 0 |
25 Recognizing Métis Veterans |
0 | 0 | 0 | 0 |
30 Supporting Research on Military and Veteran Health |
141,143 | 0 | 0 | 141,143 |
35 Supporting Veterans as They Transition to Post-Service Life |
1,664,894 | 0 | 0 | 1,664,894 |
Total Voted | 5,253,694,246 | (1,649,505) | 1 | 5,252,044,742 |
Total Statutory | 39,244,558 | 0 | 0 | 39,244,558 |
Total Budgetary Expenditures | 5,292,938,804 | (1,649,505) | 1 | 5,291,289,300 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to contributions for the Veterans and Family Well-Being Fund |
Vote 1a | (1,829,000) |
Vote 5b | 1,829,000 | |
Total | 0 | |
Internal reallocation of resources to grants for the Veterans Emergency Fund |
Vote 1a | (700,000) |
Vote 5b | 700,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Veterans Affairs to Canadian Institutes of Health Research for research on the potential therapeutic benefits and harms associated with cannabis use |
Vote 1a | (150,000) |
From the Department of Veterans Affairs to the Department of National Defence for the Veteransʼ service card |
Vote 1a | (1,499,505) |
Total Transfers | (1,649,505) | |
Total Budgetary | (1,649,504) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Veterans Emergency Fund |
1,000,000 | 700,001 | 1,700,001 |
Contributions | |||
Contribution for Veterans and Family Well-Being Fund |
1,000,000 | 1,829,000 | 2,829,000 |
Department of Western Economic Diversification
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
44,518,223 | 0 | 49,043 | 44,567,266 |
5b Grants and contributions |
261,549,475 | (630,534) | 5,524,559 | 266,443,500 |
10 Launching a Federal Strategy on Jobs and Tourism |
42,752 | 0 | 0 | 42,752 |
15 Protecting Water and Soil in the Prairies |
0 | 0 | 0 | 0 |
20 Increased Funding for the Regional Development Agencies |
0 | 0 | 0 | 0 |
25 Investing in a Diverse and Growing Western Economy |
1,026,058 | 0 | 0 | 1,026,058 |
Total Voted | 307,136,508 | (630,534) | 5,573,602 | 312,079,576 |
Total Statutory | 4,805,890 | 0 | 9,867 | 4,815,757 |
Total Budgetary Expenditures | 311,942,398 | (630,534) | 5,583,469 | 316,895,333 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Women Entrepreneurship Strategy (horizontal item) |
Vote 5b | 3,400,000 |
Funding for the Canadian Experiences Fund (horizontal item) |
Vote 1b | 49,043 |
Vote 5b | 1,153,344 | |
Total | 1,202,387 | |
Reinvestment of receipts from repayable contributions to increase economic development activities |
Vote 5b | 571,215 |
Funding to promote access to public transportation following Greyhound Canadaʼs 2018 service reductions |
Vote 5b | 400,000 |
Total Voted Appropriations | 5,573,602 | |
Total Statutory Appropriations | 9,867 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Department of Western Economic Diversification to the Department of Industry for the Canada West Foundation Competitiveness Research Project |
Vote 5b | (100,000) |
From the Department of Western Economic Diversification and the Department of Industry to the Atlantic Canada Opportunities Agency and Canadian Northern Economic Development Agency for the Women Entrepreneurship Strategy |
Vote 5b | (530,534) |
Total Transfers | (630,534) | |
Total Budgetary | 4,952,935 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
54,708,630 | 3,340,681 | 58,049,311 |
Contributions for the Western Diversification Program |
117,766,678 | 1,553,344 | 119,320,022 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,805,890 | 9,867 | 4,815,757 |
Economic Development Agency of Canada for the Regions of Quebec
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
42,548,913 | (25,000) | 34,622 | 42,558,535 |
5b Grants and contributions |
280,902,600 | 1,144,517 | 2,790,618 | 284,837,735 |
10 Launching a Federal Strategy on Jobs and Tourism |
38,630 | 0 | 0 | 38,630 |
Total Voted | 323,490,143 | 1,119,517 | 2,825,240 | 327,434,900 |
Total Statutory | 4,877,229 | 0 | 8,640 | 4,885,869 |
Total Budgetary Expenditures | 328,367,372 | 1,119,517 | 2,833,880 | 332,320,769 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Women Entrepreneurship Strategy (horizontal item) |
Vote 5b | 1,700,000 |
Funding for the Canadian Experiences Fund (horizontal item) |
Vote 1b | 34,622 |
Vote 5b | 1,090,618 | |
Total | 1,125,240 | |
Total Voted Appropriations | 2,825,240 | |
Total Statutory Appropriations | 8,640 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to the Economic Development Agency of Canada for the Regions of Quebec to create an international centre of expertise in Montreal to advance artificial intelligence |
Vote 5b | 500,000 |
From National Research Council of Canada to the Economic Development Agency of Canada for the Regions of Quebec for the Mont Mégantic Observatory |
Vote 5b | 500,000 |
From the Department of Transport to the Economic Development Agency of Canada for the Regions of Quebec for the Lac-Mégantic rail bypass project |
Vote 5b | 450,000 |
From the Department of Health to the Economic Development Agency of Canada for the Regions of Quebec to host the 2019 International Economic Forum of the Americas |
Vote 5b | 35,000 |
Transfers to Other Organizations | ||
From various organizations to the Atlantic Canada Opportunities Agency to participate in the Enhancing Rural Innovation project |
Vote 1b | (25,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 5b | (160,000) |
From the Economic Development Agency of Canada for the Regions of Quebec and the Department of the Environment to the Department of Foreign Affairs, Trade and Development for a grant that supports the Secretariat of the United Nations Convention on Biological Diversity |
Vote 5b | (180,483) |
Total Transfers | 1,119,517 | |
Total Budgetary | 3,953,397 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Quebec Economic Development Program |
1,650,000 | 250,000 | 1,900,000 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
189,806,017 | 2,455,614 | 192,261,631 |
Contributions under the Quebec Economic Development Program |
56,518,950 | 1,229,521 | 57,748,471 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,877,229 | 8,640 | 4,885,869 |
Federal Economic Development Agency for Southern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
31,290,211 | (25,000) | 46,519 | 31,311,730 |
5b Grants and contributions |
228,565,159 | 0 | 4,434,631 | 232,999,790 |
10 Launching a Federal Strategy on Jobs and Tourism |
53,590 | 0 | 0 | 53,590 |
Total Voted | 259,908,960 | (25,000) | 4,481,150 | 264,365,110 |
Total Statutory | 3,566,043 | 0 | 10,800 | 3,576,843 |
Total Budgetary Expenditures | 263,475,003 | (25,000) | 4,491,950 | 267,941,953 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Women Entrepreneurship Strategy (horizontal item) |
Vote 5b | 3,300,000 |
Funding for the Canadian Experiences Fund (horizontal item) |
Vote 1b | 46,519 |
Vote 5b | 1,134,631 | |
Total | 1,181,150 | |
Total Voted Appropriations | 4,481,150 | |
Total Statutory Appropriations | 10,800 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Atlantic Canada Opportunities Agency to participate in the Enhancing Rural Innovation project |
Vote 1b | (25,000) |
Total Transfers | (25,000) | |
Total Budgetary | 4,466,950 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
178,697,260 | 3,300,000 | 181,997,260 |
Contributions for Southern Ontario Prosperity Program |
34,417,000 | 1,134,631 | 35,551,631 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
3,566,043 | 10,800 | 3,576,843 |
Financial Transactions and Reports Analysis Centre of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
51,576,753 | 200,000 | 1,069,904 | 52,846,657 |
5 Strengthening Canadaʼs Anti-Money Laundering and Anti-Terrorist Financing Regime |
465,320 | 0 | 0 | 465,320 |
Total Voted | 52,042,073 | 200,000 | 1,069,904 | 53,311,977 |
Total Statutory | 5,881,317 | 0 | 16,734 | 5,898,051 |
Total Budgetary Expenditures | 57,923,390 | 200,000 | 1,086,638 | 59,210,028 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for compensation adjustments |
Vote 1b | 997,369 |
Funding for the National Strategy to Combat Human Trafficking (horizontal item) |
Vote 1b | 72,535 |
Total Voted Appropriations | 1,069,904 | |
Total Statutory Appropriations | 16,734 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Department of Employment and Social Development and Financial Transactions and Reports Analysis Centre of Canada to adjust funding previously provided for core information technology services |
Vote 1b | 200,000 |
Total Transfers | 200,000 | |
Total Budgetary | 1,286,638 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,881,317 | 16,734 | 5,898,051 |
Impact Assessment Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
55,683,125 | (1,834,850) | 0 | 53,848,275 |
5 Grants and contributions |
14,525,184 | 0 | 0 | 14,525,184 |
Total Voted | 70,208,309 | (1,834,850) | 0 | 68,373,459 |
Total Statutory | 6,138,709 | 0 | 0 | 6,138,709 |
Total Budgetary Expenditures | 76,347,018 | (1,834,850) | 0 | 74,512,168 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Impact Assessment Agency of Canada to administer Natural Resourcesʼ participant funding program |
Vote 1b | 165,150 |
Transfers to Other Organizations | ||
From Impact Assessment Agency of Canada to the Department of the Environment for operating pressures |
Vote 1b | (2,000,000) |
Total Transfers | (1,834,850) | |
Total Budgetary | (1,834,850) |
Library and Archives of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
115,261,645 | 1,595,666 | 0 | 116,857,311 |
5 Capital expenditures |
44,767,511 | 0 | 0 | 44,767,511 |
Total Voted | 160,029,156 | 1,595,666 | 0 | 161,624,822 |
Total Statutory | 11,893,027 | 0 | 0 | 11,893,027 |
Total Budgetary Expenditures | 171,922,183 | 1,595,666 | 0 | 173,517,849 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to Library and Archives of Canada to preserve Indigenous culture and language recordings |
Vote 1b | 1,200,000 |
From the Department of Canadian Heritage to Library and Archives of Canada to acquire, catalogue and preserve Canadian sound recordings |
Vote 1b | 360,000 |
From the Department of Canadian Heritage to Library and Archives of Canada to disseminate a national study on the economic and social value of cultural institutions |
Vote 1b | 50,000 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 1b | (14,334) |
Total Transfers | 1,595,666 | |
Total Budgetary | 1,595,666 |
Library of Parliament
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
44,707,087 | 0 | 995,908 | 45,702,995 |
Total Voted | 44,707,087 | 0 | 995,908 | 45,702,995 |
Total Statutory | 5,244,929 | 0 | 152,374 | 5,397,303 |
Total Budgetary Expenditures | 49,952,016 | 0 | 1,148,282 | 51,100,298 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for retroactive wage increases related to the settlement of collective agreements |
Vote 1b | 995,908 |
Total Voted Appropriations | 995,908 | |
Total Statutory Appropriations | 152,374 | |
Total Budgetary | 1,148,282 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,244,929 | 152,374 | 5,397,303 |
National Research Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
473,182,407 | (492,614) | 0 | 472,689,793 |
5b Capital expenditures |
58,320,000 | 218,609 | 1,375,185 | 59,913,794 |
10b Grants and contributions |
449,105,193 | 9,500,000 | 5,560,708 | 464,165,901 |
Total Voted | 980,607,600 | 9,225,995 | 6,935,893 | 996,769,488 |
Total Statutory | 243,237,102 | 0 | 0 | 243,237,102 |
Total Budgetary Expenditures | 1,223,844,702 | 9,225,995 | 6,935,893 | 1,240,006,590 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Industrial Research Assistance Program |
Vote 10b | 5,560,708 |
Funding for the Canadian Campus for Advanced Materials Manufacturing |
Vote 5b | 1,375,185 |
Total Voted Appropriations | 6,935,893 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to various organizations for the Youth Employment and Skills Strategy |
Vote 10b | 10,000,000 |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 1,839,135 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 1,250,000 |
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 220,000 |
From the Department of Transport to National Research Council of Canada for the Canadian Arctic Shipping Risk Assessment System |
Vote 1b | 180,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($41,000) to the International Affiliations grant |
Vote 10b | 0 |
Internal reallocation of resources from contributions ($4,000,000) to the Grant under the Collaborative Science, Technology and Innovation Program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (1,391) |
From National Research Council of Canada to Natural Sciences and Engineering Research Council for the Linear Collider Collaboration |
Vote 1b | (3,341) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (356,673) |
From National Research Council of Canada to the Economic Development Agency of Canada for the Regions of Quebec for the Mont Mégantic Observatory |
Vote 10b | (500,000) |
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | (3,401,735) |
Total Transfers | 9,225,995 | |
Total Budgetary | 16,161,888 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Collaborative Science, Technology and Innovation Program |
3,000,000 | 4,000,000 | 7,000,000 |
International Affiliations |
560,000 | 41,000 | 601,000 |
Contributions | |||
Industrial Research Assistance Program – Contributions to Youth Employment and Skills Strategy |
5,000,000 | 10,380,431 | 15,380,431 |
Industrial Research Assistance Program – Contributions to Firms |
291,214,000 | 5,139,277 | 296,353,277 |
Natural Sciences and Engineering Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
55,850,469 | 2,151,720 | 0 | 58,002,189 |
5b Grants |
1,321,516,159 | (21,032,984) | 0 | 1,300,483,175 |
10 Paid Parental Leave for Student Researchers |
35,288 | 0 | 0 | 35,288 |
15 Supporting Graduate Students Through Research Scholarships |
0 | 0 | 0 | 0 |
Total Voted | 1,377,401,916 | (18,881,264) | 0 | 1,358,520,652 |
Total Statutory | 6,184,240 | 0 | 0 | 6,184,240 |
Total Budgetary Expenditures | 1,383,586,156 | (18,881,264) | 0 | 1,364,704,892 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to Natural Sciences and Engineering Research Council to work on a common grants management solution |
Vote 1b | 2,127,720 |
From the Department of National Defence to the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council for research projects |
Vote 5b | 1,200,000 |
From the Department of National Defence to Natural Sciences and Engineering Research Council for Research Partnership Grants |
Vote 5b | 715,967 |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council of Canada for research on wildland fire |
Vote 1b | 24,000 |
Vote 5b | 300,000 | |
Total | 324,000 | |
From National Research Council of Canada to Natural Sciences and Engineering Research Council for the Linear Collider Collaboration |
Vote 5b | 3,341 |
Transfers to Other Organizations | ||
From Natural Sciences and Engineering Research Council and Social Sciences and Humanities Research Council to Canadian Institutes of Health Research for the Healthy Cities Research Training Platform |
Vote 5b | (50,000) |
From Natural Sciences and Engineering Research Council and Canadian Institutes of Health Research to Social Sciences and Humanities Research Council for research on the topic of Living within the Earthʼs Carrying Capacity |
Vote 5b | (150,000) |
From Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence for the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (210,000) |
From Natural Sciences and Engineering Research Council to Social Sciences and Humanities Research Council and Canadian Institutes of Health Research for the Business-Led Networks of Centres of Excellence |
Vote 5b | (2,421,788) |
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | (4,674,994) |
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council for the Canada Research Chairs Program |
Vote 5b | (15,745,510) |
Total Transfers | (18,881,264) | |
Total Budgetary | (18,881,264) |
Office of Infrastructure of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
113,814,372 | (37,500) | 72,990,313 | 186,767,185 |
5b Capital expenditures |
1,282,390,731 | 0 | 42,378,495 | 1,324,769,226 |
10b Grants and contributions |
5,203,781,712 | 0 | 22,297,867 | 5,226,079,579 |
Total Voted | 6,599,986,815 | (37,500) | 137,666,675 | 6,737,615,990 |
Total Statutory | 4,347,888,934 | 0 | 61,293,463 | 4,409,182,397 |
Total Budgetary Expenditures | 10,947,875,749 | (37,500) | 198,960,138 | 11,146,798,387 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the New Champlain Bridge Corridor Project |
Vote 1b | 63,465,065 |
Vote 5b | 42,378,495 | |
Total | 105,843,560 | |
Funding for the Riverhead Wastewater Treatment Plant in St. Johnʼs, Newfoundland |
Vote 10b | 14,003,243 |
Funding to maintain operations pending a comprehensive resourcing review |
Vote 1b | 6,590,917 |
Funding for the Water Pollution Control Plant in the Town of Greater Napanee, Ontario |
Vote 10b | 4,717,328 |
Funding to extend Quebec Highway 35 |
Vote 10b | 3,577,296 |
Funding to establish a secretariat to support rural economic development |
Vote 1b | 2,934,331 |
Total Voted Appropriations | 137,666,675 | |
Total Statutory Appropriations | 61,293,463 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Atlantic Canada Opportunities Agency to participate in the Enhancing Rural Innovation project |
Vote 1b | (37,500) |
Total Transfers | (37,500) | |
Total Budgetary | 198,922,638 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
New Building Canada Fund – Provincial-Territorial Infrastructure Component – National and Regional Projects |
1,037,170,756 | 17,580,539 | 1,054,751,295 |
Investing in Canada Infrastructure Program |
572,177,272 | 4,717,328 | 576,894,600 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contribution to the Federation of Canadian Municipalities for the Asset Management Fund (Budget Implementation Act, 2019, No.1 - S.C. 2019, c.29) |
0 | 60,000,000 | 60,000,000 |
Contributions to employee benefit plans |
6,887,307 | 1,293,463 | 8,180,770 |
Office of the Chief Electoral Officer
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
42,688,176 | 2,025,613 | 2,348,521 | 47,062,310 |
Total Voted | 42,688,176 | 2,025,613 | 2,348,521 | 47,062,310 |
Total Statutory | 454,017,871 | 0 | 469,705 | 454,487,576 |
Total Budgetary Expenditures | 496,706,047 | 2,025,613 | 2,818,226 | 501,549,886 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement provisions of an Act to amend the Canada Elections Act (Political Financing) and the Elections Modernization Act |
Vote 1b | 2,348,521 |
Total Voted Appropriations | 2,348,521 | |
Total Statutory Appropriations | 469,705 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Office of the Director of Public Prosecutions to the Office of the Chief Electoral Officer for the Commissioner of Canada Elections |
Vote 1b | 2,025,613 |
Total Transfers | 2,025,613 | |
Total Budgetary | 4,843,839 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
12,623,439 | 469,705 | 13,093,144 |
Office of the Director of Public Prosecutions
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
187,148,187 | (2,025,613) | 23,919 | 185,146,493 |
5 Supporting the Public Prosecution Service of Canada |
1,200,000 | 0 | 0 | 1,200,000 |
Total Voted | 188,348,187 | (2,025,613) | 23,919 | 186,346,493 |
Total Statutory | 24,338,801 | 0 | 0 | 24,338,801 |
Total Budgetary Expenditures | 212,686,988 | (2,025,613) | 23,919 | 210,685,294 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the operations of the office |
Vote 1b | 23,919 |
Total Voted Appropriations | 23,919 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Office of the Director of Public Prosecutions to the Office of the Chief Electoral Officer for the Commissioner of Canada Elections |
Vote 1b | (2,025,613) |
Total Transfers | (2,025,613) | |
Total Budgetary | (2,001,694) |
Parks Canada Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
1,935,066,990 | (12,140,412) | 2,582,463 | 1,925,509,041 |
5b Payments to the New Parks and Historic Sites Account |
13,423,000 | 12,900,000 | 0 | 26,323,000 |
Total Voted | 1,948,489,990 | 759,588 | 2,582,463 | 1,951,832,041 |
Total Statutory | 229,136,768 | 0 | 152,040 | 229,288,808 |
Total Budgetary Expenditures | 2,177,626,758 | 759,588 | 2,734,503 | 2,181,120,849 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to commemorate Indian Residential School sites |
Vote 1b | 2,582,463 |
Total Voted Appropriations | 2,582,463 | |
Total Statutory Appropriations | 152,040 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 404,800 |
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | 175,000 |
From the Department of Transport to the Department of National Defence, the Department of Public Works and Government Services and Parks Canada Agency for climate risk assessments |
Vote 1b | 125,000 |
From the Department of Fisheries and Oceans to various organizations to respond to Indigenous concerns on the overall health of the Salish Sea |
Vote 1b | 94,788 |
Internal Transfers | ||
Internal reallocation of resources to support the creation and expansion of new National Parks, National Historic Sites and National Marine Conservation Areas |
Vote 1b | (12,900,000) |
Vote 5b | 12,900,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From Parks Canada Agency to the Department of the Environment for the Assembly of First Nations Elders Council |
Vote 1b | (40,000) |
Total Transfers | 759,588 | |
Total Budgetary | 3,494,091 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
13,227,083 | 883,500 | 14,110,583 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
53,926,336 | 152,040 | 54,078,376 |
Parole Board of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
44,562,347 | 0 | 1,418,286 | 45,980,633 |
Total Voted | 44,562,347 | 0 | 1,418,286 | 45,980,633 |
Total Statutory | 5,612,695 | 0 | 271,157 | 5,883,852 |
Total Budgetary Expenditures | 50,175,042 | 0 | 1,689,443 | 51,864,485 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for implementation of An Act to provide no-cost, expedited record suspensions for simple possession of cannabis (horizontal item) |
Vote 1b | 1,018,286 |
Funding to support operating requirements |
Vote 1b | 400,000 |
Total Voted Appropriations | 1,418,286 | |
Total Statutory Appropriations | 271,157 | |
Total Budgetary | 1,689,443 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,612,695 | 271,157 | 5,883,852 |
Public Health Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
353,429,289 | 2,255,896 | 6,381,296 | 362,066,481 |
5 Capital expenditures |
9,156,967 | (1,000,000) | 0 | 8,156,967 |
10b Grants and contributions |
244,859,973 | 552,910 | 6,665,000 | 252,077,883 |
15 Introducing a National Dementia Strategy |
223,357 | 0 | 0 | 223,357 |
20 Protecting Against Bovine Spongiform Encephalopathy in Canada |
0 | 0 | 0 | 0 |
25 Supporting a Pan-Canadian Suicide Prevention Service |
138,377 | 0 | 0 | 138,377 |
Total Voted | 607,807,963 | 1,808,806 | 13,046,296 | 622,663,065 |
Total Statutory | 43,324,995 | 0 | 255,508 | 43,580,503 |
Total Budgetary Expenditures | 651,132,958 | 1,808,806 | 13,301,804 | 666,243,568 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support various operating requirements |
Vote 1b | 3,915,000 |
Funding for a community-based approach to dementia |
Vote 1b | 494,277 |
Vote 10b | 3,400,000 | |
Total | 3,894,277 | |
Funding to strengthen multiculturalism and address challenges faced by black Canadians |
Vote 1b | 338,565 |
Vote 10b | 1,765,000 | |
Total | 2,103,565 | |
Funding to combat illegal drug use and protect Canadians |
Vote 1b | 1,415,905 |
Vote 10b | 300,000 | |
Total | 1,715,905 | |
Funding to support the Métis Nation in gathering health data and developing a strategy |
Vote 10b | 1,200,000 |
Reinvestment of royalties from intellectual property |
Vote 1b | 217,549 |
Total Voted Appropriations | 13,046,296 | |
Total Statutory Appropriations | 255,508 | |
Transfers | ||
Transfers from Other Organizations | ||
From the National Research Council of Canada to various organizations for genomics research and development |
Vote 1b | 844,735 |
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 1b | 240,000 |
From the Department of Health to Public Health Agency of Canada for the World Health Organization economic evaluation of the impact of climate change on health and health systems |
Vote 10b | 179,562 |
From the Department of Public Works and Government Services to various organizations, to implement and support cluster management offices as part of the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 177,678 |
From the Department of Health to Public Health Agency of Canada for the Organisation for Economic Co-operation and Development work on chemicals management and pesticides |
Vote 10b | 150,000 |
From the Department of Health to Public Health Agency of Canada to develop international scientific advice on food allergens |
Vote 10b | 110,000 |
From the Department of Health to Public Health Agency of Canada for the United Nations Office of Drugs and Crime |
Vote 10b | 96,682 |
From the Department of Health to Public Health Agency of Canada to expand health information in the Climate Atlas of Canada |
Vote 10b | 75,000 |
Internal Transfers | ||
Internal reallocation of resources to support various operating requirements |
Vote 1b | 1,000,000 |
Vote 5 | (1,000,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From Public Health Agency of Canada and the Department of Public Works and Government Services to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (6,517) |
From Public Health Agency of Canada to Canadian Institutes of Health Research to participate in the European Union Joint Programme – Neurodegenerative Disease Research |
Vote 10b | (58,334) |
Total Transfers | 1,808,806 | |
Total Budgetary | 15,110,610 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
22,669,000 | 1,765,000 | 24,434,000 |
Grants to eligible non-profit international organizations in support of their projects or programs on health |
2,330,000 | 536,244 | 2,866,244 |
Contributions | |||
Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
73,402,277 | 4,916,666 | 78,318,943 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
29,912,253 | 255,508 | 30,167,761 |
Royal Canadian Mounted Police
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,763,082,008 | 49,838,884 | 55,273,825 | 2,868,194,717 |
5b Capital expenditures |
324,208,453 | 112,700 | 1,303,404 | 325,624,557 |
10a Grants and contributions |
408,064,683 | 0 | 0 | 408,064,683 |
15 Delivering Better Service for Air Travellers |
368,326 | 0 | 0 | 368,326 |
20 Enhancing the Integrity of Canadaʼs Borders and Asylum System |
3,321,416 | 0 | 0 | 3,321,416 |
25 Protecting Canada’s National Security |
188,820 | 0 | 0 | 188,820 |
30 Strengthening Canadaʼs Anti-Money Laundering and Anti-Terrorist Financing Regime |
4,100,000 | 0 | 0 | 4,100,000 |
35 Support for the Royal Canadian Mounted Police |
17,792,278 | 0 | 0 | 17,792,278 |
Total Voted | 3,521,125,984 | 49,951,584 | 56,577,229 | 3,627,654,797 |
Total Statutory | 471,630,617 | 0 | 102,760 | 471,733,377 |
Total Budgetary Expenditures | 3,992,756,601 | 49,951,584 | 56,679,989 | 4,099,388,174 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for front-line operations |
Vote 1b | 27,531,146 |
Funding for the Contract Policing Program |
Vote 1b | 24,656,700 |
Funding to demobilize summit-related policing and security operations |
Vote 1b | 2,547,000 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 1,303,404 |
Funding for implementation of An Act to provide no-cost, expedited record suspensions for simple possession of cannabis (horizontal item) |
Vote 1b | 380,594 |
Proceeds from criminal record checks related to record suspension applications |
Vote 1b | 158,385 |
Total Voted Appropriations | 56,577,229 | |
Total Statutory Appropriations | 102,760 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 1b | 52,917,826 |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 1b | 788,817 |
From the Department of Health to the Royal Canadian Mounted Police to implement regulations on access to cannabis for medical purposes |
Vote 1b | 460,058 |
From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait |
Vote 1b | 374,238 |
From Public Health Agency of Canada and the Department of Public Works and Government Services to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | 197,270 |
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 112,700 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (984,125) |
From the Royal Canadian Mounted Police to Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1b | (1,700,000) |
From the Royal Canadian Mounted Police to the Department of Citizenship and Immigration to expand biometric screening in the immigration system |
Vote 1b | (2,215,200) |
Total Transfers | 49,951,584 | |
Total Budgetary | 106,631,573 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
62,907,002 | 102,760 | 63,009,762 |
Royal Canadian Mounted Police External Review Committee
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
3,278,937 | 0 | 639,278 | 3,918,215 |
Total Voted | 3,278,937 | 0 | 639,278 | 3,918,215 |
Total Statutory | 337,088 | 0 | 0 | 337,088 |
Total Budgetary Expenditures | 3,616,025 | 0 | 639,278 | 4,255,303 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to review appeal cases |
Vote 1b | 639,278 |
Total Voted Appropriations | 639,278 | |
Total Budgetary | 639,278 |
Shared Services Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,737,210,987 | (38,429,726) | 20,123,003 | 1,718,904,264 |
5b Capital expenditures |
420,979,118 | 4,690,881 | 2,848,714 | 428,518,713 |
10 Making Federal Government Workplaces More Accessible |
1,619,949 | 0 | 0 | 1,619,949 |
Total Voted | 2,159,810,054 | (33,738,845) | 22,971,717 | 2,149,042,926 |
Total Statutory | 94,656,525 | 0 | 0 | 94,656,525 |
Total Budgetary Expenditures | 2,254,466,579 | (33,738,845) | 22,971,717 | 2,243,699,451 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the cost of providing core information technology services |
Vote 1b | 20,123,003 |
Vote 5b | 2,848,714 | |
Total | 22,971,717 | |
Total Voted Appropriations | 22,971,717 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to Shared Services Canada to reimburse for reduced accommodation requirements as a result of data centre consolidations |
Vote 1b | 1,192,638 |
Internal Transfers | ||
Internal reallocation of resources from operating expenditures to capital expenditures for mission critical projects |
Vote 1b | (11,190,881) |
Vote 5b | 11,190,881 | |
Total | 0 | |
Transfers to Other Organizations | ||
From Shared Services Canada to the Department of Employment and Social Development and Financial Transactions and Reports Analysis Centre of Canada to adjust funding previously provided for core information technology services |
Vote 1b | (811,581) |
From Shared Services Canada to the Treasury Board Secretariat for the Workload Migration and Cloud Architecture project |
Vote 1b | (824,000) |
From Shared Services Canada to the Treasury Board Secretariat to support the Government of Canada Portfolio Management Project |
Vote 1b | (1,000,000) |
From Shared Services Canada to the Department of National Defence for licenses of the Adobe Creative Cloud applications |
Vote 1b | (1,100,000) |
From Shared Services Canada to Communications Security Establishment for the Digital Communications and Collaboration Program |
Vote 1b | (4,691,652) |
From Shared Services Canada to the Department of National Defence to provide information technology infrastructure and equipment for the Carling Campus in Ottawa, Ontario |
Vote 5b | (6,500,000) |
From Shared Services Canada to the Department of Foreign Affairs, Trade and Development for the cost of providing core information technology services to missions abroad |
Vote 1b | (20,004,250) |
Total Transfers | (33,738,845) | |
Total Budgetary | (10,767,128) |
Social Sciences and Humanities Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
37,124,253 | (596,915) | 0 | 36,527,338 |
5b Grants |
893,347,400 | 9,329,810 | 1 | 902,677,211 |
10 Paid Parental Leave for Student Researchers |
35,288 | 0 | 0 | 35,288 |
15 Supporting Graduate Students Through Research Scholarships |
0 | 0 | 0 | 0 |
Total Voted | 930,506,941 | 8,732,895 | 1 | 939,239,837 |
Total Statutory | 3,938,370 | 0 | 0 | 3,938,370 |
Total Budgetary Expenditures | 934,445,311 | 8,732,895 | 1 | 943,178,207 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Transfers from Other Organizations | ||
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | 4,625,000 |
From Natural Sciences and Engineering Research Council to Canadian Institutes of Health Research and Social Sciences and Humanities Research Council for the Canada Research Chairs Program |
Vote 5b | 3,367,802 |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for the Joint Initiative for Digital Citizen Research |
Vote 1b | 39,000 |
Vote 5b | 600,000 | |
Total | 639,000 | |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research on sport participation |
Vote 1b | 10,000 |
Vote 5b | 494,697 | |
Total | 504,697 | |
From Natural Sciences and Engineering Research Council to Social Sciences and Humanities Research Council and Canadian Institutes of Health Research for the Business-Led Networks of Centres of Excellence |
Vote 5b | 427,000 |
From Natural Sciences and Engineering Research Council and Canadian Institutes of Health Research to Social Sciences and Humanities Research Council for research on the topic of Living within the Earthʼs Carrying Capacity |
Vote 5b | 400,000 |
From the Department of National Defence to the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council for research projects |
Vote 5b | 342,632 |
Internal Transfers | ||
Internal reallocation of resources from the College and Community Innovation grant ($400,000) to the Grants and Scholarships grant |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From Natural Sciences and Engineering Research Council and Social Sciences and Humanities Research Council to Canadian Institutes of Health Research for the Healthy Cities Research Training Platform |
Vote 5b | (50,000) |
From Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence for the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (130,000) |
From Canadian Institutes of Health Research and Social Sciences and Humanities Research Council to Natural Sciences and Engineering Research Council to work on a common grants management solution |
Vote 1b | (645,915) |
From the Social Sciences and Humanities Research Council to the Department of National Defence for research at the Royal Military College of Canada |
Vote 5b | (747,321) |
Total Transfers | 8,732,895 | |
Total Budgetary | 8,732,896 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants and Scholarships |
311,097,648 | 5,425,132 | 316,522,780 |
College and Community Innovation Program |
650,000 | 4,225,000 | 4,875,000 |
Business-Led Networks of Centres of Excellence |
983,000 | 427,000 | 1,410,000 |
The Jacques-Cartier and Champlain Bridges Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Payments to the corporation |
296,580,451 | 0 | 25,483,333 | 322,063,784 |
Total Budgetary Expenditures | 296,580,451 | 0 | 25,483,333 | 322,063,784 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the deconstruction of the Champlain Bridge in Quebec |
Vote 1b | 25,483,333 |
Total Voted Appropriations | 25,483,333 | |
Total Budgetary | 25,483,333 |
Treasury Board Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
323,284,102 | 1,343,600 | 549,536 | 325,177,238 |
5 Government Contingencies |
741,788,971 | 0 | 0 | 741,788,971 |
10a Government-wide Initiatives |
122,947,368 | 0 | 0 | 122,947,368 |
15a Compensation Adjustments |
0 | 0 | 0 | 0 |
20 Public Service Insurance |
2,667,910,100 | 0 | 0 | 2,667,910,100 |
25 Operating Budget Carry Forward |
353,120,885 | 0 | 0 | 353,120,885 |
30 Paylist Requirements |
489,579,014 | 0 | 0 | 489,579,014 |
35 Capital Budget Carry Forward |
83,376,345 | 0 | 0 | 83,376,345 |
45 Advancing Gender Equality |
40,635 | 0 | 0 | 40,635 |
50 Ensuring Proper Payments for Public Servants |
4,403,889 | 0 | 0 | 4,403,889 |
55 Federal Public Service Dental Plan Amendments |
0 | 0 | 0 | 0 |
Total Voted | 4,786,451,309 | 1,343,600 | 549,536 | 4,788,344,445 |
Total Statutory | 34,314,400 | 0 | 0 | 34,314,400 |
Total Budgetary Expenditures | 4,820,765,709 | 1,343,600 | 549,536 | 4,822,658,845 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for an Online Regulatory Consultation System |
Vote 1b | 549,536 |
Total Voted Appropriations | 549,536 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Canada Revenue Agency, Department of Agriculture and Agri-Food and the Immigration and Refugee Board to the Treasury Board Secretariat to support the Government of Canada Financial and Materiel Management Solution Project |
Vote 1b | 4,346,000 |
From Shared Services Canada to the Treasury Board Secretariat to support the Government of Canada Portfolio Management Project |
Vote 1b | 1,000,000 |
From Shared Services Canada to the Treasury Board Secretariat for the Workload Migration and Cloud Architecture project |
Vote 1b | 824,000 |
Transfers to Other Organizations | ||
From the Treasury Board Secretariat to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations |
Vote 1b | (4,826,400) |
Total Transfers | 1,343,600 | |
Total Budgetary | 1,893,136 |
VIA Rail Canada Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation |
731,594,011 | 1,200,000 | 0 | 732,794,011 |
Total Budgetary Expenditures | 731,594,011 | 1,200,000 | 0 | 732,794,011 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Transport to VIA Rail Canada Inc. to further explore the High Frequency Rail proposal |
Vote 1b | 1,200,000 |
Total Transfers | 1,200,000 | |
Total Budgetary | 1,200,000 |
Windsor-Detroit Bridge Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Payments to the Authority |
802,476,546 | 0 | 29,257,079 | 831,733,625 |
Total Budgetary Expenditures | 802,476,546 | 0 | 29,257,079 | 831,733,625 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Gordie Howe International Bridge |
Vote 1b | 29,257,079 |
Total Voted Appropriations | 29,257,079 | |
Total Budgetary | 29,257,079 |
Page details
- Date modified: