Detail by Organization for Supplementary Estimates (B), 2022-23
Atlantic Canada Opportunities Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
73,269,208 | 0 | 0 | 73,269,208 |
5b Grants and contributions |
357,461,284 | 4,300,000 | 20,000,000 | 381,761,284 |
Total Voted | 430,730,492 | 4,300,000 | 20,000,000 | 455,030,492 |
Total Statutory | 9,031,061 | 0 | 0 | 9,031,061 |
Total Budgetary Expenditures | 439,761,553 | 4,300,000 | 20,000,000 | 464,061,553 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support small and medium-sized businesses |
Vote 5b | 14,000,000 |
Funding to support the Prince Edward Island potato industry (Budget 2022) |
Vote 5b | 6,000,000 |
Total Voted Appropriations | 20,000,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 5b | 4,300,000 |
Total Transfers | 4,300,000 | |
Total Budgetary | 24,300,000 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
142,103,086 | 24,300,000 | 166,403,086 |
Atomic Energy of Canada Limited
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation for operating and capital expenditures |
1,174,652,615 | 450,000 | 151,471,268 | 1,326,573,883 |
Total Budgetary Expenditures | 1,174,652,615 | 450,000 | 151,471,268 | 1,326,573,883 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for continued environmental stewardship activities |
Vote 1b | 151,471,268 |
Total Voted Appropriations | 151,471,268 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1b | 450,000 |
Total Transfers | 450,000 | |
Total Budgetary | 151,921,268 |
Canada Border Services Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,094,004,627 | 2,676,736 | 169,062,369 | 2,265,743,732 |
5b Capital expenditures |
216,771,856 | 0 | 48,784,417 | 265,556,273 |
Total Voted | 2,310,776,483 | 2,676,736 | 217,846,786 | 2,531,300,005 |
Total Statutory | 212,375,680 | 0 | 19,545,207 | 231,920,887 |
Total Budgetary Expenditures | 2,523,152,163 | 2,676,736 | 237,391,993 | 2,763,220,892 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to modernize travel and trade at Canadian borders (Budget 2021) |
Vote 1b | 131,929,894 |
Vote 5b | 39,651,418 | |
Total | 171,581,312 | |
Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item) |
Vote 1b | 21,289,555 |
Vote 5b | 2,000,000 | |
Total | 23,289,555 | |
Funding for the Security Screening Automation Project |
Vote 1b | 5,445,414 |
Vote 5b | 4,474,585 | |
Total | 9,919,999 | |
Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) |
Vote 1b | 6,576,488 |
Vote 5b | 1,309,525 | |
Total | 7,886,013 | |
Funding for the automation of the cross-border currency reporting |
Vote 1b | 1,571,959 |
Vote 5b | 1,348,889 | |
Total | 2,920,848 | |
Funding to improve processing times and reducing inventory backlogs for temporary resident applications (Budget 2022) (horizontal item) |
Vote 1b | 1,788,936 |
Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item) |
Vote 1b | 460,123 |
Total Voted Appropriations | 217,846,786 | |
Total Statutory Appropriations | 19,545,207 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Canada Border Services Agency for the Passenger Protect Program |
Vote 1b | 1,717,374 |
From the Public Health Agency of Canada to the Canada Border Services Agency for data integration on border health surveillance |
Vote 1b | 1,078,000 |
From Shared Services Canada to the Canada Border Services Agency for the Security Screening Automation Project |
Vote 1b | 307,200 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (425,838) |
Total Transfers | 2,676,736 | |
Total Budgetary | 240,068,729 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
212,375,680 | 19,545,207 | 231,920,887 |
Canada Council for the Arts
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
414,189,080 | 0 | 9,200,000 | 423,389,080 |
Total Budgetary Expenditures | 414,189,080 | 0 | 9,200,000 | 423,389,080 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item) |
Vote 1b | 9,200,000 |
Total Voted Appropriations | 9,200,000 | |
Total Budgetary | 9,200,000 |
Canada Mortgage and Housing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
3,594,548,808 | (1,191,138) | 694,622,759 | 4,287,980,429 |
Total Budgetary Expenditures | 3,594,548,808 | (1,191,138) | 694,622,759 | 4,287,980,429 |
Non-Budgetary | ||||
Total Statutory | (164,412,879) | 0 | 0 | (164,412,879) |
Total Non-Budgetary Expenditures | (164,412,879) | 0 | 0 | (164,412,879) |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Rapid Housing Initiative (Budget 2022) |
Vote 1b | 441,593,000 |
Funding to support the renewal of the Affordable Housing Innovation Fund |
Vote 1b | 91,800,000 |
Funding for the Federal Lands Initiative |
Vote 1b | 38,000,000 |
Funding for the Rental Construction Financing Initiative |
Vote 1b | 27,000,000 |
Funding to support homeowners affected by pyrrhotite (Budget 2022) |
Vote 1b | 25,700,000 |
Funding for the National Housing Co-Investment Fund |
Vote 1b | 21,133,330 |
Funding for the First-Time Home Buyers Incentive |
Vote 1b | 15,000,000 |
Funding for the engagement plan to co-develop an Urban, Rural and Northern Indigenous Housing Strategy (Budget 2022) |
Vote 1b | 10,290,000 |
Funding for the Canada Emergency Commercial Rent Assistance |
Vote 1b | 8,000,000 |
Funding for emergency shelter for women and girls |
Vote 1b | 7,000,000 |
Funding for the Canada Housing Benefit |
Vote 1b | 6,685,429 |
Funding targeted through the Canada Housing Benefit for women and children fleeing violence |
Vote 1b | 2,100,000 |
Funding for the Research and Data Initiative |
Vote 1b | 321,000 |
Total Voted Appropriations | 694,622,759 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Canada Mortgage and Housing Corporation to the Department of Natural Resources for delivery of the complementary Canada Greener Homes Grant and Canada Greener Homes Loan Programs |
Vote 1b | (1,191,138) |
Total Transfers | (1,191,138) | |
Total Budgetary | 693,431,621 |
Canada Revenue Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
4,730,609,729 | 10,000 | 188,364,257 | 4,918,983,986 |
5b Capital expenditures |
109,059,739 | 0 | 5,458,136 | 114,517,875 |
Total Voted | 4,839,669,468 | 10,000 | 193,822,393 | 5,033,501,861 |
Total Statutory | 8,389,076,222 | 0 | 36,315,094 | 8,425,391,316 |
Total Budgetary Expenditures | 13,228,745,690 | 10,000 | 230,137,487 | 13,458,893,177 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to continue work fighting tax evasion and strengthening tax compliance (Budget 2022) |
Vote 1b | 73,761,539 |
Vote 5b | 5,458,136 | |
Total | 79,219,675 | |
Funding for the administration of the federal fuel charge program and the return of proceeds from the price on pollution |
Vote 1b | 67,890,360 |
Funding for the administration of the cannabis taxation program |
Vote 1b | 18,424,008 |
Funding to modernize services and extend the Northern Residents Deduction (Budget 2021) |
Vote 1b | 13,813,948 |
Funding for the administration of pandemic measures aimed at supporting businesses and employers |
Vote 1b | 10,874,402 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 3,600,000 |
Total Voted Appropriations | 193,822,393 | |
Total Statutory Appropriations | 36,315,094 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 40,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
Total Transfers | 10,000 | |
Total Budgetary | 230,147,487 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
531,985,398 | 36,315,094 | 568,300,492 |
Canada School of Public Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
65,730,275 | 16,100 | 0 | 65,746,375 |
Total Voted | 65,730,275 | 16,100 | 0 | 65,746,375 |
Total Statutory | 15,720,967 | 0 | 0 | 15,720,967 |
Total Budgetary Expenditures | 81,451,242 | 16,100 | 0 | 81,467,342 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From Invest in Canada Hub to Canada School of Public Service in support of access to common learning products and services |
Vote 1b | 16,100 |
Total Transfers | 16,100 | |
Total Budgetary | 16,100 |
Canadian Air Transport Security Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Authority for operating and capital expenditures |
897,220,739 | 0 | 25,468,387 | 922,689,126 |
Total Budgetary Expenditures | 897,220,739 | 0 | 25,468,387 | 922,689,126 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for explosives detection systems |
Vote 1b | 25,468,387 |
Total Voted Appropriations | 25,468,387 | |
Total Budgetary | 25,468,387 |
Canadian Broadcasting Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation for operating expenditures |
1,153,797,241 | 0 | 21,000,000 | 1,174,797,241 |
5 Payments to the Corporation for working capital |
4,000,000 | 0 | 0 | 4,000,000 |
10 Payments to the Corporation for capital expenditures |
108,326,000 | 0 | 0 | 108,326,000 |
Total Budgetary Expenditures | 1,266,123,241 | 0 | 21,000,000 | 1,287,123,241 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 21,000,000 |
Total Voted Appropriations | 21,000,000 | |
Total Budgetary | 21,000,000 |
Canadian Energy Regulator
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
92,036,318 | 0 | 2,924,280 | 94,960,598 |
Total Voted | 92,036,318 | 0 | 2,924,280 | 94,960,598 |
Total Statutory | 10,106,930 | 0 | 700,723 | 10,807,653 |
Total Budgetary Expenditures | 102,143,248 | 0 | 3,625,003 | 105,768,251 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for regulatory renewal activities including indigenous engagement and net-zero modelling |
Vote 1b | 2,924,280 |
Total Voted Appropriations | 2,924,280 | |
Total Statutory Appropriations | 700,723 | |
Total Budgetary | 3,625,003 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
10,106,930 | 700,723 | 10,807,653 |
Canadian Food Inspection Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
664,489,573 | (41,647) | 16,128,427 | 680,576,353 |
5b Capital expenditures |
50,145,973 | 58,000 | 0 | 50,203,973 |
Total Voted | 714,635,546 | 16,353 | 16,128,427 | 730,780,326 |
Total Statutory | 149,777,606 | 0 | 3,372,015 | 153,149,621 |
Total Budgetary Expenditures | 864,413,152 | 16,353 | 19,500,442 | 883,929,947 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for testing, inspection, and veterinarian services to address disruptions in food production due to COVID‑19 and to sustain a stable supply chain (Budget 2022) |
Vote 1b | 16,128,427 |
Total Voted Appropriations | 16,128,427 | |
Total Statutory Appropriations | 3,372,015 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 58,000 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (16,647) |
From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System |
Vote 1b | (25,000) |
Total Transfers | 16,353 | |
Total Budgetary | 19,516,795 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
84,277,606 | 3,372,015 | 87,649,621 |
Canadian High Arctic Research Station
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
30,984,999 | 0 | 3,000,000 | 33,984,999 |
Total Voted | 30,984,999 | 0 | 3,000,000 | 33,984,999 |
Total Statutory | 2,479,391 | 0 | 0 | 2,479,391 |
Total Budgetary Expenditures | 33,464,390 | 0 | 3,000,000 | 36,464,390 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for operating requirements |
Vote 1b | 3,000,000 |
Total Voted Appropriations | 3,000,000 | |
Total Budgetary | 3,000,000 |
Canadian Human Rights Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
37,115,193 | 0 | 898,286 | 38,013,479 |
Total Voted | 37,115,193 | 0 | 898,286 | 38,013,479 |
Total Statutory | 4,216,794 | 0 | 0 | 4,216,794 |
Total Budgetary Expenditures | 41,331,987 | 0 | 898,286 | 42,230,273 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Pay Equity Act |
Vote 1b | 698,286 |
Funding to support the Federal Housing Advocate |
Vote 1b | 200,000 |
Total Voted Appropriations | 898,286 | |
Total Budgetary | 898,286 |
Canadian Institutes of Health Research
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
68,044,210 | (1,140,433) | 6,377,773 | 73,281,550 |
5b Grants |
1,169,850,525 | 7,058,206 | 92,357,334 | 1,269,266,065 |
Total Voted | 1,237,894,735 | 5,917,773 | 98,735,107 | 1,342,547,615 |
Total Statutory | 7,733,516 | 0 | 1,427,761 | 9,161,277 |
Total Budgetary Expenditures | 1,245,628,251 | 5,917,773 | 100,162,868 | 1,351,708,892 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Clinical Trials Fund (Budget 2021) |
Vote 1b | 4,952,910 |
Vote 5b | 79,768,834 | |
Total | 84,721,744 | |
Funding for the response to monkeypox outbreaks in Canada (horizontal item) |
Vote 1b | 236,000 |
Vote 5b | 10,000,000 | |
Total | 10,236,000 | |
Funding to support the study of long-term health impacts of COVID‑19 (Budget 2022) |
Vote 1b | 196,500 |
Vote 5b | 1,131,500 | |
Total | 1,328,000 | |
Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item) |
Vote 1b | 181,000 |
Vote 5b | 1,057,000 | |
Total | 1,238,000 | |
Funding to support a new National Women’s Health Research Initiative to advance research in high-priority areas of women’s health |
Vote 1b | 656,000 |
Vote 5b | 400,000 | |
Total | 1,056,000 | |
Funding for research security and the Research Support Fund (Budget 2022) (horizontal item) |
Vote 1b | 155,363 |
Total Voted Appropriations | 98,735,107 | |
Total Statutory Appropriations | 1,427,761 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Canadian Institutes of Health Research for a COVID‑19 outpatient therapeutic study |
Vote 5b | 5,000,000 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support pediatric outcome improvement through coordination of research networks |
Vote 5b | 3,000,000 |
From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Race, Gender and Diversity Initiative |
Vote 5b | 485,174 |
From the Department of Health to the Canadian Institutes of Health Research to evaluate decriminalization of personal possession of illicit substances |
Vote 5b | 332,500 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support policy research for health system transformation |
Vote 5b | 300,000 |
From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 5b | 245,500 |
From the Department of Indigenous Services to the Canadian Institutes of Health Research to support the Healthy Youth Initiative |
Vote 5b | 100,000 |
From Public Health Agency of Canada to the Canadian Institutes of Health Research to support research on priorities outlined in Canada’s 2021 Chief Public Health Officer report |
Vote 5b | 99,500 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support a health system impact fellowship |
Vote 5b | 46,500 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support European Union Joint Programme - Neurodegerative Disease Research on the impact of COVID‑19 on neurodegenerative diseases |
Vote 5b | 33,235 |
Internal Transfers | ||
Internal reallocation of resources from the Grants for research projects and personnel support ($904,208) to the Institute support grants |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From the Canadian Institutes of Health Research to the International Development Research Centre to support the mobilizing principles for equitable global health research |
Vote 5b | (93,600) |
From the Canadian Institutes of Health Research to the Public Health Agency of Canada to support the delivery of the international AIDS Conference |
Vote 5b | (200,000) |
From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program |
Vote 5b | (210,603) |
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution |
Vote 1b | (1,140,433) |
From the Canadian Institutes of Health Research to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery |
Vote 5b | (2,080,000) |
Total Transfers | 5,917,773 | |
Total Budgetary | 106,080,641 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for research projects and personnel support |
1,061,973,057 | 97,565,832 | 1,159,538,889 |
Institute support grants |
14,722,450 | 1,149,708 | 15,872,158 |
Canada Graduate Scholarships |
35,547,500 | 700,000 | 36,247,500 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
7,733,516 | 1,427,761 | 9,161,277 |
Canadian Museum for Human Rights
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
25,436,716 | 0 | 5,300,000 | 30,736,716 |
Total Budgetary Expenditures | 25,436,716 | 0 | 5,300,000 | 30,736,716 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 5,300,000 |
Total Voted Appropriations | 5,300,000 | |
Total Budgetary | 5,300,000 |
Canadian Museum of History
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
73,223,111 | 0 | 4,056,000 | 77,279,111 |
Total Budgetary Expenditures | 73,223,111 | 0 | 4,056,000 | 77,279,111 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 4,056,000 |
Total Voted Appropriations | 4,056,000 | |
Total Budgetary | 4,056,000 |
Canadian Museum of Immigration at Pier 21
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
8,111,694 | 0 | 845,000 | 8,956,694 |
Total Budgetary Expenditures | 8,111,694 | 0 | 845,000 | 8,956,694 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 845,000 |
Total Voted Appropriations | 845,000 | |
Total Budgetary | 845,000 |
Canadian Museum of Nature
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
27,655,236 | 0 | 5,142,000 | 32,797,236 |
Total Budgetary Expenditures | 27,655,236 | 0 | 5,142,000 | 32,797,236 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 5,142,000 |
Total Voted Appropriations | 5,142,000 | |
Total Budgetary | 5,142,000 |
Canadian Northern Economic Development Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
22,054,958 | 0 | 563,013 | 22,617,971 |
5b Grants and contributions |
77,061,985 | 0 | 6,689,260 | 83,751,245 |
Total Voted | 99,116,943 | 0 | 7,252,273 | 106,369,216 |
Total Statutory | 2,104,936 | 0 | 152,014 | 2,256,950 |
Total Budgetary Expenditures | 101,221,879 | 0 | 7,404,287 | 108,626,166 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to extend the Northern Adult Basic Education Program |
Vote 1b | 146,347 |
Vote 5b | 4,289,260 | |
Total | 4,435,607 | |
Funding to enhance the Northern Indigenous Economic Opportunities Program (Budget 2022) |
Vote 1b | 416,666 |
Vote 5b | 2,400,000 | |
Total | 2,816,666 | |
Total Voted Appropriations | 7,252,273 | |
Total Statutory Appropriations | 152,014 | |
Total Budgetary | 7,404,287 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for advancing adult basic education in Canada’s territories |
0 | 4,289,260 | 4,289,260 |
Northern Indigenous Economic Opportunities Program |
0 | 2,400,000 | 2,400,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
2,104,936 | 152,014 | 2,256,950 |
Canadian Nuclear Safety Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
42,784,149 | (1,585,000) | 5,696,447 | 46,895,596 |
Total Voted | 42,784,149 | (1,585,000) | 5,696,447 | 46,895,596 |
Total Statutory | 102,863,570 | 0 | 693,135 | 103,556,705 |
Total Budgetary Expenditures | 145,647,719 | (1,585,000) | 6,389,582 | 150,452,301 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to accelerate Energy System Transformation and Net-Zero Growth (Budget 2022) (horizontal item) |
Vote 1b | 4,856,447 |
Funding for waste characterization |
Vote 1b | 840,000 |
Total Voted Appropriations | 5,696,447 | |
Total Statutory Appropriations | 693,135 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (10,000) |
From the Canadian Nuclear Safety Commission to the Natural Sciences and Engineering Council to support academic research on small modular reactors |
Vote 1b | (1,575,000) |
Total Transfers | (1,585,000) | |
Total Budgetary | 4,804,582 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,480,968 | 693,135 | 5,174,103 |
Canadian Race Relations Foundation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Foundation |
5,000,000 | 115,542 | 0 | 5,115,542 |
Total Budgetary Expenditures | 5,000,000 | 115,542 | 0 | 5,115,542 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments |
Vote 1b | 115,542 |
Total Transfers | 115,542 | |
Total Budgetary | 115,542 |
Canadian Radio-television and Telecommunications Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
11,852,618 | 0 | 3,372,031 | 15,224,649 |
Total Voted | 11,852,618 | 0 | 3,372,031 | 15,224,649 |
Total Statutory | 8,356,191 | 0 | 569,217 | 8,925,408 |
Total Budgetary Expenditures | 20,208,809 | 0 | 3,941,248 | 24,150,057 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the proposed news remuneration legislation (Budget 2022) |
Vote 1b | 3,372,031 |
Total Voted Appropriations | 3,372,031 | |
Total Statutory Appropriations | 569,217 | |
Total Budgetary | 3,941,248 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,356,191 | 569,217 | 8,925,408 |
Canadian Security Intelligence Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
621,372,307 | (1,463,617) | 2,732,664 | 622,641,354 |
Total Voted | 621,372,307 | (1,463,617) | 2,732,664 | 622,641,354 |
Total Statutory | 56,433,902 | 0 | 34,404 | 56,468,306 |
Total Budgetary Expenditures | 677,806,209 | (1,463,617) | 2,767,068 | 679,109,660 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Recovery of proceeds from parking fees collected |
Vote 1b | 1,439,398 |
Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities |
Vote 1b | 845,095 |
Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item) |
Vote 1b | 448,171 |
Total Voted Appropriations | 2,732,664 | |
Total Statutory Appropriations | 34,404 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 1b | (25,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (1,438,617) |
Total Transfers | (1,463,617) | |
Total Budgetary | 1,303,451 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
56,433,902 | 34,404 | 56,468,306 |
Canadian Space Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
227,955,386 | (80,000) | 0 | 227,875,386 |
5b Capital expenditures |
273,720,775 | (5,844,464) | 18,081,411 | 285,957,722 |
10 Grants and contributions |
85,580,950 | 0 | 0 | 85,580,950 |
Total Voted | 587,257,111 | (5,924,464) | 18,081,411 | 599,414,058 |
Total Statutory | 12,270,721 | 0 | 0 | 12,270,721 |
Total Budgetary Expenditures | 599,527,832 | (5,924,464) | 18,081,411 | 611,684,779 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Gateway External Robotics Interfaces |
Vote 5b | 10,102,000 |
Funding for the RADARSAT Constellation Mission |
Vote 5b | 5,581,000 |
Funding for the Dextre Deployable Vision System |
Vote 5b | 1,883,202 |
Funding for the Quantum Encryption and Science Satellite |
Vote 5b | 515,209 |
Total Voted Appropriations | 18,081,411 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1 | (80,000) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (263,464) |
From the Canadian Space Agency to the Department of National Defence for returning funds related to the RADARSAT Constellation Mission |
Vote 5b | (5,581,000) |
Total Transfers | (5,924,464) | |
Total Budgetary | 12,156,947 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
9,392,909 | 0 | 2,133,425 | 11,526,334 |
Total Voted | 9,392,909 | 0 | 2,133,425 | 11,526,334 |
Total Statutory | 1,099,875 | 0 | 204,323 | 1,304,198 |
Total Budgetary Expenditures | 10,492,784 | 0 | 2,337,748 | 12,830,532 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 2,133,425 |
Total Voted Appropriations | 2,133,425 | |
Total Statutory Appropriations | 204,323 | |
Total Budgetary | 2,337,748 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
1,099,875 | 204,323 | 1,304,198 |
Communications Security Establishment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
776,938,709 | (1,566,215) | 98,590,174 | 873,962,668 |
Total Voted | 776,938,709 | (1,566,215) | 98,590,174 | 873,962,668 |
Total Statutory | 52,528,180 | 0 | 3,486,657 | 56,014,837 |
Total Budgetary Expenditures | 829,466,889 | (1,566,215) | 102,076,831 | 929,977,505 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to improve Canada’s resilience through investments in critical infrastructure cyber ecosystems (Budget 2022) |
Vote 1b | 80,275,917 |
Funding for foreign cyber operations to protect critical infrastructure (Budget 2022) (horizontal item) |
Vote 1b | 10,864,050 |
Funding to establish the Canadian Centre for Cyber Security |
Vote 1b | 6,950,207 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
Total Voted Appropriations | 98,590,174 | |
Total Statutory Appropriations | 3,486,657 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (10,000) |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (624,200) |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | (932,015) |
Total Transfers | (1,566,215) | |
Total Budgetary | 100,510,616 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
52,528,180 | 3,486,657 | 56,014,837 |
Correctional Service of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
2,687,078,124 | (20,000) | 105,017,134 | 2,792,075,258 |
5 Capital expenditures |
260,117,926 | 0 | 0 | 260,117,926 |
Total Voted | 2,947,196,050 | (20,000) | 105,017,134 | 3,052,193,184 |
Total Statutory | 258,087,326 | 0 | 8,941,002 | 267,028,328 |
Total Budgetary Expenditures | 3,205,283,376 | (20,000) | 113,958,136 | 3,319,221,512 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support pressures related to the COVID‑19 pandemic (Budget 2022) |
Vote 1b | 54,381,355 |
Funding for class action lawsuits |
Vote 1b | 38,799,649 |
Funding to cover expenditures due to changes in offender population volumes and price fluctuations |
Vote 1b | 11,836,130 |
Total Voted Appropriations | 105,017,134 | |
Total Statutory Appropriations | 8,941,002 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
Total Transfers | (20,000) | |
Total Budgetary | 113,938,136 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
258,291,612 | 8,941,002 | 267,232,614 |
Courts Administration Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
94,766,459 | 0 | 4,014,074 | 98,780,533 |
Total Voted | 94,766,459 | 0 | 4,014,074 | 98,780,533 |
Total Statutory | 8,543,441 | 0 | 0 | 8,543,441 |
Total Budgetary Expenditures | 103,309,900 | 0 | 4,014,074 | 107,323,974 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 4,014,074 |
Total Voted Appropriations | 4,014,074 | |
Total Budgetary | 4,014,074 |
Department for Women and Gender Equality
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
60,941,944 | (6,490,000) | 5,096,392 | 59,548,336 |
5b Grants and contributions |
245,212,502 | 5,000,000 | 9,874,536 | 260,087,038 |
Total Voted | 306,154,446 | (1,490,000) | 14,970,928 | 319,635,374 |
Total Statutory | 6,143,288 | 0 | 936,183 | 7,079,471 |
Total Budgetary Expenditures | 312,297,734 | (1,490,000) | 15,907,111 | 326,714,845 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the implementation of the Federal 2SLGBTQI+ Action Plan (Budget 2022) |
Vote 1b | 3,331,342 |
Vote 5b | 9,874,536 | |
Total | 13,205,878 | |
Funding for the implementation of the National Action Plan to End Gender-Based Violence (Budget 2022) |
Vote 1b | 1,765,050 |
Total Voted Appropriations | 14,970,928 | |
Total Statutory Appropriations | 936,183 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources for the Women’s Program to provide additional resources to address inequalities faced by women across Canada |
Vote 1b | (5,000,000) |
Vote 5b | 5,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department for Women and Gender Equality to the Social Sciences and Humanities Research Council to support research projects on gender-based violence |
Vote 1b | (1,490,000) |
Total Transfers | (1,490,000) | |
Total Budgetary | 14,417,111 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Grants to support capacity building and community-level work of Canadian LGBTQ2 organizations |
10,866,306 | 7,702,138 | 18,568,444 |
Contributions | |||
Women’s Program – Contributions to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society |
143,049,743 | 5,000,000 | 148,049,743 |
Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Contributions to support capacity building and community-level work of Canadian LGBTQ2 organizations |
3,455,009 | 2,172,398 | 5,627,407 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,050,788 | 936,183 | 6,986,971 |
Department of Agriculture and Agri-Food
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
636,706,309 | (6,198,698) | 37,892,341 | 668,399,952 |
5b Capital expenditures |
45,487,998 | 6,422,000 | 331,000 | 52,240,998 |
10b Grants and contributions |
629,059,033 | 0 | 110,991,546 | 740,050,579 |
Total Voted | 1,311,253,340 | 223,302 | 149,214,887 | 1,460,691,529 |
Total Statutory | 2,024,966,108 | 0 | 109,058,058 | 2,134,024,166 |
Total Budgetary Expenditures | 3,336,219,448 | 223,302 | 258,272,945 | 3,594,715,695 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the On-Farm Climate Action Fund and the Agricultural Clean Technology program for sustainable agriculture to fight climate change (Budget 2022) |
Vote 1b | 5,969,297 |
Vote 5b | 75,000 | |
Vote 10b | 40,957,500 | |
Total | 47,001,797 | |
Funding to support Canadian Agricultural Partnership cost-shared and attributed strategic initiatives |
Vote 10b | 37,032,703 |
Funding to support the Canadian wine industry |
Vote 10b | 33,001,343 |
Funding for the transfer of federal Water infrastructure in Saskatchewan |
Vote 1b | 24,000,000 |
Reinvestment of royalties from intellectual property |
Vote 1b | 6,183,463 |
Reinvestment of revenues from sales and services related to research, facilities and equipment and other revenue |
Vote 1b | 1,739,581 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 256,000 |
Total Voted Appropriations | 149,214,887 | |
Total Statutory Appropriations | 109,058,058 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Department of Agriculture and Agri-Food to support the pilot water monitoring program for pesticides |
Vote 1b | 200,500 |
From the Department of Foreign Affairs, Trade and Development to the Department of Agriculture and Agri-Food to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 157,802 |
From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System |
Vote 1b | 25,000 |
Internal Transfers | ||
Internal reallocation of resources to address departmental infrastructure and capital project requirements including to support living laboratories and emerging science capital requirements |
Vote 1b | (6,422,000) |
Vote 5b | 6,422,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($1,060,148) to Grants to support Investments in Food Policy Initiatives |
Vote 10b | 0 |
Internal reallocation of resources from contributions ($4,000,000) to Grants in support of the International Collaboration program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (160,000) |
Total Transfers | 223,302 | |
Total Budgetary | 258,496,247 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to support the Canadian wine industry |
46,552,506 | 33,001,343 | 79,553,849 |
Grants in support of the International Collaboration program |
3,143,000 | 4,000,000 | 7,143,000 |
Grants to support Investments in Food Policy Initiatives |
8,785,440 | 1,060,148 | 9,845,588 |
Contributions | |||
Contributions in support of the Agricultural Clean Technology program |
29,816,071 | 33,000,000 | 62,816,071 |
Contributions in support of Provincial/Territorial delivered cost-shared programs under the Canadian Agricultural Partnership |
206,480,000 | 22,593,993 | 229,073,993 |
Contributions to support the On-Farm Climate Action Stream of the Agricultural Climate Solutions |
87,390,000 | 7,957,500 | 95,347,500 |
Contributions in support of the AgriMarketing program under the Canadian Agricultural Partnership |
19,840,000 | 5,531,909 | 25,371,909 |
Contributions in support of the AgriAssurance program under the Canadian Agricultural Partnership |
11,780,000 | 3,715,139 | 15,495,139 |
Contributions in support of the AgriScience program under the Canadian Agricultural Partnership |
33,565,162 | 1,491,932 | 35,057,094 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) |
118,513,335 | 108,000,000 | 226,513,335 |
Contributions to employee benefit plans |
69,319,462 | 1,058,058 | 70,377,520 |
Department of Canadian Heritage
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
237,253,900 | (4,115,202) | 7,105,094 | 240,243,792 |
5b Grants and contributions |
1,936,474,619 | (749,353) | 168,098,366 | 2,103,823,632 |
Total Voted | 2,173,728,519 | (4,864,555) | 175,203,460 | 2,344,067,424 |
Total Statutory | 30,955,564 | 0 | 107,097 | 31,062,661 |
Total Budgetary Expenditures | 2,204,684,083 | (4,864,555) | 175,310,557 | 2,375,130,085 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to promote official languages |
Vote 5b | 44,100,094 |
Funding for the Canada Media Fund |
Vote 5b | 33,470,000 |
Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 5b | 31,600,000 |
Funding to support Local and Diverse Journalism (Budget 2022) |
Vote 1b | 513,151 |
Vote 5b | 12,539,029 | |
Total | 13,052,180 | |
Funding for Indigenous communities to reclaim, revitalize, maintain and strengthen Indigenous languages |
Vote 5b | 8,174,750 |
Funding to support Multiculturalism and Anti-Racism Strategy |
Vote 5b | 7,897,412 |
Funding for the Sport Support Program |
Vote 5b | 5,454,225 |
Funding for the Canada Cultural Spaces Fund |
Vote 5b | 4,517,705 |
Funding to invest in Indigenous Youth and Sport |
Vote 5b | 4,000,000 |
Funding for the completion of the Memorial to the Victims of Communism (Budget 2021) |
Vote 1b | 3,929,660 |
Funding for the Indigenous Languages and Cultures Program |
Vote 5b | 3,138,996 |
Funding for the Harbourfront Centre Funding Program |
Vote 5b | 3,000,000 |
Funding for international single sport events |
Vote 5b | 2,780,750 |
Funding to support a more inclusive Arts Training Sector (Budget 2022) |
Vote 1b | 162,283 |
Vote 5b | 2,500,000 | |
Total | 2,662,283 | |
Funding for My PCH Online |
Vote 1b | 2,000,000 |
Funding to support Special Olympics Canada (Budget 2022) |
Vote 5b | 1,800,000 |
Funding for the Canada Book Fund |
Vote 5b | 1,745,405 |
Funding to support Digital Access to Heritage |
Vote 5b | 1,380,000 |
Funding for the commemoration of residential schools: National Day for Truth and Reconciliation |
Vote 1b | 500,000 |
Total Voted Appropriations | 175,203,460 | |
Total Statutory Appropriations | 107,097 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Veterans Affairs to the Department of Canadian Heritage for the project to have dedicated student interpreters at the National War Memorial and the Tomb of the Unknown Soldier |
Vote 1b | 60,000 |
Transfers to Other Organizations | ||
From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments |
Vote 1b | (115,542) |
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (120,000) |
From the Department of Canadian Heritage to National Arts Centre Corporation for the 2023 edition of the biennial event “Zones théâtrales” |
Vote 5b | (190,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to related to sport participation |
Vote 1b | (10,000) |
Vote 5b | (559,353) | |
Total | (569,353) | |
From the Department of Canadian Heritage to the National Capital Commission for operating expenditures incurred to complete the Memorial to the Victims of Communism – Canada, a Land of Refuge |
Vote 1b | (3,929,660) |
Total Transfers | (4,864,555) | |
Total Budgetary | 170,446,002 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Museums Assistance Program |
9,563,680 | 14,980,000 | 24,543,680 |
Grants to the Canada Periodical Fund |
72,775,054 | 12,039,029 | 84,814,083 |
Grants to the Canada Arts Presentation Fund |
44,206,958 | 4,000,000 | 48,206,958 |
Grants for the Community Support, Multiculturalism, and Anti-Racism Initiatives Program |
10,191,277 | 3,000,000 | 13,191,277 |
Grants in support of the Development of Official-Language Communities Program |
70,595,181 | 1,337,730 | 71,932,911 |
Grants to the Canada Book Fund |
44,000,000 | 1,293,683 | 45,293,683 |
Grants to the Canada Cultural Spaces Fund |
12,000,000 | 619,916 | 12,619,916 |
Contributions | |||
Contributions to support the Canada Media Fund |
156,553,550 | 33,470,000 | 190,023,550 |
Contributions in support of the Enhancement of Official Languages Program |
183,004,133 | 30,335,424 | 213,339,557 |
Contributions to the Canada Music Fund |
43,399,231 | 14,000,000 | 57,399,231 |
Contributions in support of the Development of Official-Language Communities Program |
331,560,986 | 12,331,940 | 343,892,926 |
Contributions to support the Indigenous Languages and Cultures Program |
108,507,346 | 11,313,746 | 119,821,092 |
Contributions for the Sport Support Program |
236,695,679 | 8,894,872 | 245,590,551 |
Contributions for the Community Support, Multiculturalism, and Anti-Racism Initiatives Program |
18,316,316 | 4,661,104 | 22,977,420 |
Contributions for the Hosting Program |
42,995,833 | 4,580,750 | 47,576,583 |
Contributions to the Canada Cultural Spaces Fund |
51,535,289 | 3,897,789 | 55,433,078 |
Contribution to the Harbourfront Centre |
11,500,000 | 3,000,000 | 14,500,000 |
Contributions to the Canada Arts Training Fund |
22,779,440 | 2,500,000 | 25,279,440 |
Contributions to the Canada Periodical Fund |
3,564,678 | 500,000 | 4,064,678 |
Contributions to the Canada Book Fund |
17,042,611 | 451,722 | 17,494,333 |
Contributions for the Anti-Racism Action Program |
5,130,700 | 236,308 | 5,367,008 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
28,755,564 | 107,097 | 28,862,661 |
Department of Citizenship and Immigration
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,778,088,209 | (16,329,049) | 560,308,238 | 2,322,067,398 |
5b Capital expenditures |
38,561,434 | 0 | 12,443,903 | 51,005,337 |
10b Grants and contributions |
2,445,578,388 | 0 | 608,843,145 | 3,054,421,533 |
Total Voted | 4,262,228,031 | (16,329,049) | 1,181,595,286 | 5,427,494,268 |
Total Statutory | 218,652,418 | 0 | 38,027,890 | 256,680,308 |
Total Budgetary Expenditures | 4,480,880,449 | (16,329,049) | 1,219,623,176 | 5,684,174,576 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item) |
Vote 1b | 194,720,058 |
Vote 10b | 439,102,811 | |
Total | 633,822,869 | |
Funding to provide asymptomatic asylum seekers with temporary accommodations and support services |
Vote 1b | 170,730,547 |
Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 1b | 27,196,727 |
Vote 10b | 130,268,252 | |
Total | 157,464,979 | |
Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item) |
Vote 1b | 76,827,556 |
Vote 5b | 278,650 | |
Vote 10b | 34,733,654 | |
Total | 111,839,860 | |
Funding to improve processing times and reducing inventory backlogs for permanent resident and citizenship applications |
Vote 1b | 33,718,708 |
Vote 5b | 6,076,436 | |
Total | 39,795,144 | |
Funding to improve processing times and reducing inventory backlogs for temporary resident applications (Budget 2022) (horizontal item) |
Vote 1b | 23,914,901 |
Funding to enhance the integrity of Canada’s borders and asylum system |
Vote 1b | 22,300,000 |
Funding to stabilize the Global Case Management System for future digital platform transformation |
Vote 1b | 4,706,466 |
Vote 5b | 4,984,104 | |
Total | 9,690,570 | |
Funding to protect people from unscrupulous and fraudulent immigration and citizenship consultants |
Vote 1b | 4,921,691 |
Vote 5b | 1,104,713 | |
Total | 6,026,404 | |
Funding for the immigration approach in response to the situation in Ukraine (Budget 2022) |
Vote 10b | 4,738,428 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 1,000,000 |
Funding to increase the reach of Temporary Foreign Worker Program inspections to the extent possible (horizontal item) |
Vote 1b | 271,584 |
Total Voted Appropriations | 1,181,595,286 | |
Total Statutory Appropriations | 38,027,890 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (16,309,049) |
Total Transfers | (16,329,049) | |
Total Budgetary | 1,203,294,127 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for the Resettlement Assistance Program |
186,433,896 | 182,601,562 | 369,035,458 |
Grant for International Migration Capacity Building Program |
9,650,000 | 7,000,000 | 16,650,000 |
Contributions | |||
Resettlement Assistance |
268,170,332 | 357,315,237 | 625,485,569 |
Settlement Program |
981,094,160 | 61,592,692 | 1,042,686,852 |
International Organization for Migration |
2,200,000 | 333,654 | 2,533,654 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
108,607,639 | 38,027,890 | 146,635,529 |
Department of Crown-Indigenous Relations and Northern Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,281,594,355 | 2,129,133 | 3,796,786,883 | 5,080,510,371 |
5 Capital expenditures |
546,670 | 0 | 0 | 546,670 |
10b Grants and contributions |
6,034,857,536 | 50,121,582 | 2,498,285,541 | 8,583,264,659 |
Total Voted | 7,316,998,561 | 52,250,715 | 6,295,072,424 | 13,664,321,700 |
Total Statutory | 33,934,529 | 0 | 1,550,090 | 35,484,619 |
Total Budgetary Expenditures | 7,350,933,090 | 52,250,715 | 6,296,622,514 | 13,699,806,319 |
Non-Budgetary | ||||
Voted | ||||
L15 Loans to Indigenous claimants |
25,903,000 | 0 | 0 | 25,903,000 |
Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for out-of-court settlements |
Vote 1b | 2,951,120,662 |
Funding for replenishment of the Specific Claims Settlement Fund |
Vote 10b | 677,611,938 |
Funding for the settlement of the Blueberry River, Doig River, Halfway River and West Moberly First Nations’ Treaty 8 Land Entitlement specific claims |
Vote 10b | 673,533,823 |
Funding for childhood claims, abuse compensation and administration costs for the Federal Indian Day Schools and Sixties Scoop Settlement Agreements |
Vote 1b | 672,995,236 |
Funding for self-governing and modern treaty First Nation, Inuit, and Métis housing (Budget 2022) (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 1b | 1,062,155 |
Vote 10b | 457,155,909 | |
Total | 458,218,064 | |
Funding to advance reconciliation by settling specific claims |
Vote 10b | 297,038,035 |
Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item) |
Vote 1b | 3,781,204 |
Vote 10b | 113,666,926 | |
Total | 117,448,130 | |
Funding for the Sixties Scoop Settlement Agreement |
Vote 1b | 99,951,865 |
Funding for northern food security: seeding local food systems in the North |
Vote 1b | 1,096,880 |
Vote 10b | 86,226,000 | |
Total | 87,322,880 | |
Funding to support the lifecycle infrastructure approach for existing Self-Government Agreement holders |
Vote 10b | 39,807,011 |
Funding to implement modern treaties |
Vote 1b | 917,105 |
Vote 10b | 38,620,633 | |
Total | 39,537,738 | |
Funding for the Northern Abandoned Mine Reclamation Program |
Vote 1b | 28,521,619 |
Funding for Comprehensive Claims and Self-Government Agreements |
Vote 10b | 25,484,764 |
Funding for the continued implementation of Truth and Reconciliation Commission’s Calls to Action 74 to 76 |
Vote 10b | 20,316,753 |
Funding for the Cultural Spaces in Indigenous Communities Program |
Vote 10b | 20,000,000 |
Funding for the Federal Indian Day Schools Settlement (McLean) |
Vote 1b | 13,813,787 |
Funding for the United Nations Declaration on the Rights of Indigenous Peoples |
Vote 10b | 13,160,891 |
Funding for the Indian Residential Schools Settlement Agreement |
Vote 1b | 10,341,466 |
Funding for negotiations with Treaty 8 First Nations to modernize past annuities under the Numbered Treaties (horizontal item) |
Vote 1b | 1,393,021 |
Vote 10b | 8,253,913 | |
Total | 9,646,934 | |
Funding to support Indigenous participation in the papal visit to Canada (horizontal item) |
Vote 1b | 7,191,708 |
Funding for the Investments in Indigenous youth for the advancement of the Truth and Reconciliation Commission’s Call to Action 66 |
Vote 1b | 25,530 |
Vote 10b | 6,250,000 | |
Total | 6,275,530 | |
Funding for clean energy |
Vote 10b | 6,176,721 |
Funding to advance reconciliation on Aboriginal Rights issues and fisheries with Atlantic and British Columbia First Nations and the Labrador Innu |
Vote 10b | 5,500,000 |
Funding for assessments of climate change impacts on community infrastructure and emergency management in Indigenous communities and identifying adaptation options |
Vote 1b | 384,277 |
Vote 10b | 5,000,000 | |
Total | 5,384,277 | |
Funding to support Indigenous women’s and 2SLGBTQI+ organizations |
Vote 10b | 2,540,573 |
Funding for the Gottfriedson litigation settlement |
Vote 1b | 2,284,656 |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item) |
Vote 1b | 1,516,458 |
Funding for Canada’s tobacco strategy |
Vote 10b | 1,000,000 |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 389,254 |
Vote 10b | 595,850 | |
Total | 985,104 | |
Funding for the Federal Contaminated Site Action Plan |
Vote 10b | 250,000 |
Funding for the Nunavut devolution |
Vote 10b | 95,801 |
Total Voted Appropriations | 6,295,072,424 | |
Total Statutory Appropriations | 1,550,090 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Skills and Employment Training and Indigenous Early Learning and Child Care |
Vote 10b | 27,087,752 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support the Canada-wide early learning and child care system |
Vote 10b | 6,483,029 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support before and after school programming and refinements |
Vote 10b | 5,696,313 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects |
Vote 10b | 2,500,000 |
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Indigenous Early Learning and Child Care |
Vote 10b | 1,900,117 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Nunatsiavut Government in delivering the Inuit Post-secondary Education Strategy |
Vote 10b | 1,523,242 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for costs associated with access, control and property maintenance of the former Camp Ipperwash |
Vote 10b | 1,500,000 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for out-of-court settlements |
Vote 1b | 1,460,838 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness |
Vote 10b | 1,251,730 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Kativik Regional Government in delivering the First Nations and Inuit Youth Employment Strategy |
Vote 10b | 946,208 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education investments for self-governing Indigenous governments in the Yukon |
Vote 10b | 523,082 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 419,000 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon |
Vote 10b | 343,246 |
From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the modernization of the Privacy Act |
Vote 10b | 247,500 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the delivery of innovation in education programming through the Mi’kmaq Education Agreement |
Vote 10b | 120,150 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2022-23 school year |
Vote 10b | 112,089 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 10b | 93,500 |
From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the conducting the Access to Information Act Review |
Vote 10b | 72,919 |
Internal Transfers | ||
Internal reallocation of resources to support a project related to the standardization of missing persons data through the Canadian Association of Chiefs of Police |
Vote 1b | 279,295 |
Vote 10b | (279,295) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
Total Transfers | 52,250,715 | |
Total Budgetary | 6,348,873,229 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims |
3,227,853,678 | 1,648,193,263 | 4,876,046,941 |
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights |
1,395,072,144 | 579,999,509 | 1,975,071,653 |
Grants to land claim organizations, self-government agreement holders and First Nations organizations to support harvesting of country foods and Grants to Northern Communities in support of market food access |
72,526,000 | 64,526,000 | 137,052,000 |
Grant to the University of Manitoba to support the construction of the National Centre for Truth and Reconciliation’s new headquarters |
0 | 59,665,068 | 59,665,068 |
Grants to Universities and Indigenous Institutions for the Purpose of Research Related to Food Security and its Causal Factors |
0 | 700,000 | 700,000 |
Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution |
8,500,036 | 95,801 | 8,595,837 |
Contributions | |||
Contributions to address the legacy of residential schools |
0 | 54,001,858 | 54,001,858 |
Contributions for the purpose of consultation and policy development |
102,300,883 | 37,986,657 | 140,287,540 |
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
385,312,281 | 34,043,221 | 419,355,502 |
Contributions to support access to healthy foods in isolated northern communities |
110,342,123 | 21,000,000 | 131,342,123 |
Contributions to support the establishment and revitalization of cultural spaces in Indigenous communities |
86,400,000 | 20,000,000 | 106,400,000 |
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development |
61,114,151 | 12,022,571 | 73,136,722 |
Federal Interlocutor’s Contribution Program |
201,350,151 | 9,311,615 | 210,661,766 |
Contributions to support MĂ©tis housing |
0 | 4,942,560 | 4,942,560 |
Contributions to Promote Social and Political Development in the North and for northerners |
10,101,053 | 1,919,000 | 12,020,053 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
27,742,823 | 1,550,090 | 29,292,913 |
Department of Employment and Social Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,211,833,380 | (155,000) | 164,690,720 | 1,376,369,100 |
5b Grants and contributions |
10,444,326,211 | (12,499,821) | 238,151,164 | 10,669,977,554 |
Total Voted | 11,656,159,591 | (12,654,821) | 402,841,884 | 12,046,346,654 |
Total Statutory | 75,661,295,375 | 0 | 21,202,344 | 75,682,497,719 |
Total Budgetary Expenditures | 87,317,454,966 | (12,654,821) | 424,044,228 | 87,728,844,373 |
Non-Budgetary | ||||
Total Statutory | (205,643,530) | 0 | 0 | (205,643,530) |
Total Non-Budgetary Expenditures | (205,643,530) | 0 | 0 | (205,643,530) |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Black-Led Philanthropic Endowment Fund |
Vote 1b | 430,172 |
Vote 5b | 199,476,227 | |
Total | 199,906,399 | |
Funding to increase Old Age Security workload capacity |
Vote 1b | 46,420,245 |
Funding for the Temporary Foreign Worker Program for rebasing Labour Market Impact Assessment processing (Budget 2022) |
Vote 1b | 18,742,308 |
Funding to stabilize information technology to support program delivery |
Vote 1b | 16,251,407 |
Funding to increase the reach of Temporary Foreign Worker Program inspections to the extent possible (horizontal item) |
Vote 1b | 13,810,143 |
Funding to build a more inclusive and prosperous Canada under the Disability Inclusion Action Plan (Budget 2022) |
Vote 1b | 6,033,995 |
Vote 5b | 7,576,525 | |
Total | 13,610,520 | |
Funding for the Benefits Delivery Modernization |
Vote 1b | 13,531,250 |
Funding for the Canada Emergency Response Benefits Integrity Measures |
Vote 1b | 13,449,235 |
Funding to improve the quality of the Temporary Foreign Worker Program inspections and begin rebuilding the Employer Compliance Regime (Budget 2022) |
Vote 1b | 13,300,680 |
Funding to address labour demand and training the workforce of the future (Budget 2022) |
Vote 1b | 3,628,628 |
Vote 5b | 9,633,486 | |
Total | 13,262,114 | |
Funding to enhance the New Horizons for Seniors Program (Budget 2022) |
Vote 5b | 10,000,000 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 6,000,000 |
Funding to implement public health measures for in-person services at Service Canada Centres (Budget 2022) |
Vote 1b | 5,941,433 |
Funding for Early Learning and Child Care |
Vote 5b | 4,422,857 |
Funding for the Investment Readiness Program |
Vote 5b | 4,356,106 |
Funding to amend the Canada Labour Code to implement ten days of paid medical leave |
Vote 1b | 3,104,112 |
Funding for retroactive compensation |
Vote 1b | 2,155,118 |
Funding for Indigenous Early Learning and Child Care |
Vote 5b | 1,885,963 |
Funding for the Employment Equity Act review (Budget 2022) |
Vote 1b | 1,722,859 |
Funding for the Employment Equity Act review |
Vote 5b | 800,000 |
Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item) |
Vote 1b | 169,135 |
Total Voted Appropriations | 402,841,884 | |
Total Statutory Appropriations | 21,202,344 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 5b | 14,587,931 |
Internal Transfers | ||
Internal reallocation of resources from Apprenticeship Grants ($115,000) to the Support for Labour Market Information in Canada grants |
Vote 5b | 0 |
Internal reallocation of resources from Apprenticeship Grants ($42,204,322) and Grant for the Union Training and Innovation Program ($1,300,000) to Canadian Apprenticeship Strategy grants |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From the Department of Employment and Social Development to the Department of Natural Resources in support of the 2 Billion Trees program activities |
Vote 1b | (125,000) |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Skills and Employment Training and Indigenous Early Learning and Child Care |
Vote 5b | (27,087,752) |
Total Transfers | (12,654,821) | |
Total Budgetary | 411,389,407 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Canadian Apprenticeship Strategy |
0 | 43,504,322 | 43,504,322 |
New Horizons for Seniors Program |
64,340,000 | 10,000,000 | 74,340,000 |
Grants to non-profit organizations for activities eligible for support through the Social Development Partnerships Program |
23,728,540 | 650,000 | 24,378,540 |
Early Learning and Child Care Data and Research Program |
1,250,000 | 152,500 | 1,402,500 |
Support for Labour Market Information in Canada |
1,100,000 | 115,000 | 1,215,000 |
Contributions | |||
Black-Led Philanthropic Endowment Fund |
0 | 199,476,227 | 199,476,227 |
Contributions to provincial/territorial governments, band councils, |
907,980,281 | 9,633,486 | 917,613,767 |
Social Innovation and Social Finance Strategy |
130,826,508 | 4,356,106 | 135,182,614 |
Contributions for the purpose of complementing the Multilateral and the Indigenous Early Learning and Child Care (ELCC) Frameworks, to foster innovative approaches, and improve data and research on ELCC |
11,702,668 | 4,270,357 | 15,973,025 |
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life |
399,629,207 | 1,750,000 | 401,379,207 |
Indigenous Early Learning and Child Care Transformation Initiative |
299,362,645 | 1,452,044 | 300,814,689 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
372,837,472 | 21,202,344 | 394,039,816 |
Department of Finance
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
334,952,236 | (18,056) | 2,361,784 | 337,295,964 |
5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
Total Voted | 334,952,237 | (18,056) | 2,361,784 | 337,295,965 |
Total Statutory | 111,780,906,340 | 0 | 2,750,036,914 | 114,530,943,254 |
Total Budgetary Expenditures | 112,115,858,577 | (18,056) | 2,752,398,698 | 114,868,239,219 |
Non-Budgetary | ||||
Voted | ||||
L10 Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8) |
1 | 0 | 0 | 1 |
Total Voted | 1 | 0 | 0 | 1 |
Total Statutory | 361,709,000 | 0 | 1,950,000,000 | 2,311,709,000 |
Total Non-Budgetary Expenditures | 361,709,001 | 0 | 1,950,000,000 | 2,311,709,001 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for information management and information technology investments |
Vote 1b | 1,750,942 |
Funding for the Secure Financial Data Framework |
Vote 1b | 450,000 |
Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item) |
Vote 1b | 149,844 |
Funding for natural disaster protection gaps |
Vote 1b | 10,998 |
Total Voted Appropriations | 2,361,784 | |
Total Statutory Appropriations | 2,750,036,914 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Department of Finance to the Treasury Board Secretariat for the Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1b | (18,056) |
Total Transfers | (18,056) | |
Total Budgetary | 2,752,380,642 | |
Non-Budgetary | ||
Total Statutory Appropriations | 1,950,000,000 | |
Total Non-Budgetary | 1,950,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments related to Canada Health Transfer (Section 24.73 - Federal-Provincial Fiscal Arrangements Act) |
0 | 2,000,000,000 | 2,000,000,000 |
Payments in relation to transit and housing (Budget Implementation Act, 2022, No. 1) |
0 | 750,000,000 | 750,000,000 |
Contributions to employee benefit plans |
14,951,134 | 36,914 | 14,988,048 |
Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) |
0 | 1,450,000,000 | 1,450,000,000 |
Bilateral Loan to Ukraine (Bretton Woods and Related Agreements Act, Section 8.3) |
0 | 500,000,000 | 500,000,000 |
Department of Fisheries and Oceans
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,025,775,912 | 6,148,783 | 86,793,760 | 2,118,718,455 |
5b Capital expenditures |
1,465,801,351 | 0 | 5,702,998 | 1,471,504,349 |
10b Grants and contributions |
620,111,680 | 0 | 344,798,357 | 964,910,037 |
Total Voted | 4,111,688,943 | 6,148,783 | 437,295,115 | 4,555,132,841 |
Total Statutory | 179,887,815 | 0 | 9,836,197 | 189,724,012 |
Total Budgetary Expenditures | 4,291,576,758 | 6,148,783 | 447,131,312 | 4,744,856,853 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to advance reconciliation on Indigenous rights and fisheries issues |
Vote 10b | 194,698,509 |
Funding for the Oceans Protection Plan (Budget 2022) (horizontal item) |
Vote 1b | 66,957,116 |
Vote 5b | 5,702,998 | |
Vote 10b | 22,632,140 | |
Total | 95,292,254 | |
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project |
Vote 10b | 70,144,338 |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 5,316,866 |
Vote 10b | 10,000,000 | |
Total | 15,316,866 | |
Funding for the British Columbia Salmon Restoration and Innovation Fund |
Vote 10b | 12,447,241 |
Funding for engagement with Indigenous partners and stakeholders on aquaculture mandate commitments (Budget 2021) |
Vote 1b | 6,208,933 |
Vote 10b | 3,620,000 | |
Total | 9,828,933 | |
Funding for the Fish Harvester Benefit |
Vote 1b | 4,721,688 |
Vote 10b | 5,000,000 | |
Total | 9,721,688 | |
Funding for the Marine Conservation Targets |
Vote 10b | 8,312,763 |
Funding for early deliverables to advance reconciliation with the Haida Nation |
Vote 1b | 1,026,370 |
Vote 10b | 3,416,471 | |
Total | 4,442,841 | |
Funding for the Indigenous Habitat Participation Program |
Vote 10b | 3,336,957 |
Funding for the Nature Legacy Fund |
Vote 10b | 3,256,484 |
Funding for Small Craft Harbours |
Vote 10b | 2,233,001 |
Funding for the Pacific Salmon Strategy Initiative |
Vote 10b | 1,942,565 |
Funding for the Fisheries and Aquaculture Clean Technology Adoption Program |
Vote 10b | 1,790,267 |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,653,000 |
Funding for the Pacific Integrated Commercial Fisheries Initiative |
Vote 10b | 1,573,166 |
Reinvestment of revenue received from polluters or the Ship-Source Oil Source Pollution Fund for clean up costs associated with oil spills |
Vote 1b | 629,787 |
Funding for the Salmon Allocation Policy Engagement |
Vote 10b | 394,455 |
Funding for the proceeds of sale from disposition of real property |
Vote 1b | 280,000 |
Total Voted Appropriations | 437,295,115 | |
Total Statutory Appropriations | 9,836,197 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Department of Fisheries and Oceans for the Interdepartmental Maritime Command, Control and Communications program |
Vote 1b | 4,697,434 |
From the Department of Public Works and Government Services to the Department of Fisheries and Oceans related to the implementation and support of the Laboratories Canada Strategy |
Vote 1b | 1,596,847 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 246,955 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | (80,000) |
From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre |
Vote 1b | (312,453) |
Total Transfers | 6,148,783 | |
Total Budgetary | 453,280,095 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in Support of Self-employed Fish Harvesters in Canada Affected by COVID‑19 |
1,600,001 | 5,000,000 | 6,600,001 |
Grants in Support of Asset Disposal Programming |
1,500,000 | 2,233,001 | 3,733,001 |
Grants in Support of Indigenous Reconciliation Priorities |
745,860 | 1,843,520 | 2,589,380 |
Grants in Support of the Canadian Coast Guard Integrated Program Management |
0 | 1,150,000 | 1,150,000 |
Grants in support of Salmon Enhancement Programming |
1,550,000 | 525,000 | 2,075,000 |
Contributions | |||
Contributions in Support of Indigenous Reconciliation Priorities |
142,063,188 | 195,571,460 | 337,634,648 |
Contributions in Support of Aquatic Species and Aquatic Habitat |
127,812,299 | 85,548,185 | 213,360,484 |
Contributions in Support of the Sustainable Management of Canada’s Fisheries |
53,394,000 | 14,354,764 | 67,748,764 |
Contributions in Support of Ecosystems and Oceans Science |
14,134,398 | 14,000,000 | 28,134,398 |
Contributions in Support of the Integrated Fish and Seafood Sector Management Framework |
116,000,778 | 12,447,241 | 128,448,019 |
Contributions in Support of the Integrated Aboriginal Programs Management Framework |
125,790,712 | 6,686,821 | 132,477,533 |
Contributions in Support of the Canadian Coast Guard Integrated Program |
21,603,140 | 4,870,000 | 26,473,140 |
Contributions in Support of Salmon Enhancement Programming |
5,041,000 | 318,365 | 5,359,365 |
Contributions in Support of the Small Craft Harbours Class Program |
1,150,000 | 250,000 | 1,400,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
179,795,315 | 9,836,197 | 189,631,512 |
Department of Foreign Affairs, Trade and Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,977,986,942 | 20,921,813 | 36,727,848 | 2,035,636,603 |
5b Capital expenditures |
230,463,930 | 300,000 | 236,413 | 231,000,343 |
10b Grants and contributions |
4,904,813,670 | (2,477,500) | 1,173,700,000 | 6,076,036,170 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
91,817,000 | 0 | 0 | 91,817,000 |
20b Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
1 | 0 | 1 | 2 |
35b Debt write-off - Posting Loans and Security Deposits |
0 | 66,906 | 1 | 66,907 |
Total Voted | 7,205,081,543 | 18,811,219 | 1,210,664,263 | 8,434,557,025 |
Total Statutory | 381,267,055 | 0 | 81,959,763 | 463,226,818 |
Total Budgetary Expenditures | 7,586,348,598 | 18,811,219 | 1,292,624,026 | 8,897,783,843 |
Non-Budgetary | ||||
Voted | ||||
L25 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions |
1 | 0 | 0 | 1 |
L30 Loans – International Financial Assistance Act |
201,000,000 | 0 | 0 | 201,000,000 |
Total Voted | 201,000,001 | 0 | 0 | 201,000,001 |
Total Statutory | 147,321,230 | 0 | 0 | 147,321,230 |
Total Non-Budgetary Expenditures | 348,321,231 | 0 | 0 | 348,321,231 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support access by developing countries to vaccines, therapeutics and diagnostics to fight COVID‑19 (Budget 2022) |
Vote 10b | 732,000,000 |
Funding to support Canada’s response to the global food and nutrition crisis, with a focus in Sub-Saharan Africa |
Vote 10b | 250,000,000 |
Funding for Canada’s response to advance Ukrainian resilience and early recovery |
Vote 10b | 151,700,000 |
Funding for Canada’s Engagement in United Nations Peace Operations and Peacebuilding |
Vote 1b | 5,141,202 |
Vote 10b | 31,000,000 | |
Total | 36,141,202 | |
Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) |
Vote 1b | 11,982,561 |
Funding for the crisis pool quick release mechanism |
Vote 10b | 8,000,000 |
Funding for the administration of trade controls (Budget 2021) |
Vote 1b | 6,213,122 |
Funding to strengthen Canada’s policy, research and diplomatic capacity |
Vote 1b | 3,739,389 |
Vote 10b | 1,000,000 | |
Total | 4,739,389 | |
Funding to ensure rules-based and responsible trade to support softwood lumber jobs |
Vote 1b | 3,582,291 |
Funding for the Canadian Ombudsperson for Responsible Enterprise (Budget 2021) |
Vote 1b | 2,963,273 |
Funding for establishing a Ukraine Action Team to support Canada’s core foreign policy, peace and security objectives in Ukraine (Budget 2022) |
Vote 1b | 1,793,387 |
Funding for foreign cyber operations to protect critical infrastructure (Budget 2022) (horizontal item) |
Vote 1b | 812,623 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
Funding for renovations of 125 Sussex Drive, Ottawa |
Vote 5b | 236,413 |
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 20b | 1 |
Vote 35b | 1 | |
Total | 2 | |
Total Voted Appropriations | 1,210,664,263 | |
Total Statutory Appropriations | 81,959,763 | |
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | 19,474,506 |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | 932,015 |
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | 760,000 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 5b | 300,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($200,000,000) to Grants from the International Development for Multilateral Programming |
Vote 10b | 0 |
Internal reallocation of resources from contributions ($16,800,0000) to Grants from the International Development for Multilateral Programming |
Vote 10b | 0 |
Internal reallocation of resources to write-off debts owed to the Crown related to posting loans and security deposits |
Vote 1b | (66,906) |
Vote 35b | 66,906 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Department of Foreign Affairs, Trade and Development to the Department of Agriculture and Agri-Food to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | (157,802) |
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the Climate Resilience, Restoring Degraded Landscapes and Green Recovery |
Vote 10b | (317,000) |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | (660,500) |
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the United Nations Framework Convention on Climate Change |
Vote 10b | (1,500,000) |
Total Transfers | 18,811,219 | |
Total Budgetary | 1,311,435,245 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants from the International Development Assistance for Multilateral Programming |
2,592,669,559 | 1,333,300,000 | 3,925,969,559 |
Grants in support of the Peace and Stabilization Operations Program |
95,915,738 | 40,800,000 | 136,715,738 |
Contributions | |||
Contributions under the Weapons Threat Reduction Program |
37,940,000 | 7,500,000 | 45,440,000 |
Contributions in support of the Peace and Stabilization Operations Program |
35,900,000 | 7,400,000 | 43,300,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) |
257,361,748 | 78,240,000 | 335,601,748 |
Contributions to employee benefit plans |
122,727,807 | 3,719,763 | 126,447,570 |
Department of Health
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,281,076,844 | (4,819,447) | 142,194,433 | 1,418,451,830 |
5b Capital expenditures |
21,366,071 | 265,683 | 0 | 21,631,754 |
10b Grants and contributions |
2,501,521,084 | (14,869,255) | 28,201,095 | 2,514,852,924 |
Total Voted | 3,803,963,999 | (19,423,019) | 170,395,528 | 3,954,936,508 |
Total Statutory | 163,872,352 | 0 | 1,789,938,360 | 1,953,810,712 |
Total Budgetary Expenditures | 3,967,836,351 | (19,423,019) | 1,960,333,888 | 5,908,747,220 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to improve mental health supports and services (Budget 2022) |
Vote 1b | 69,394,150 |
Funding for the continued response to the COVID‑19 pandemic (Budget 2022) |
Vote 1b | 50,000,000 |
Funding for addressing the opioid crisis and substance use (Budget 2022) |
Vote 1b | 340,885 |
Vote 10b | 11,989,773 | |
Total | 12,330,658 | |
Funding for the construction of plasma collection sites (Budget 2021) |
Vote 10b | 10,817,000 |
Funding to strengthen the capacity and transparency of the pesticide review process |
Vote 1b | 7,653,025 |
Funding for medical research |
Vote 1b | 5,000,000 |
Funding for the implementation of greening initiatives |
Vote 1b | 4,100,000 |
Funding to support access to sexual and reproductive health care information and services |
Vote 10b | 3,844,508 |
Funding for the Canadian Thalidomide Survivors Support Program |
Vote 1b | 2,990,000 |
Vote 10b | 756,184 | |
Total | 3,746,184 | |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 1,693,825 |
Funding for the Oceans Protection Plan (Budget 2022) (horizontal item) |
Vote 1b | 939,617 |
Funding to support long-term care, improved access to palliative care, and safe access to medical assistance in dying |
Vote 1b | 82,931 |
Vote 10b | 493,630 | |
Total | 576,561 | |
Funding to address anti-Indigenous racism in health care |
Vote 10b | 300,000 |
Total Voted Appropriations | 170,395,528 | |
Total Statutory Appropriations | 1,789,938,360 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | 552,497 |
From the Public Health Agency of Canada to the Department of Health for Enterprise Service Model reallocation |
Vote 1b | 406,660 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 265,683 |
Transfers to Other Organizations | ||
From the Department of Health to the Public Health Agency of Canada to support the Joint Expert Committee on Food Additives to re-evaluate the safety of titanium dioxide as a food additive |
Vote 1b | (132,604) |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development (OECD) Health Committee |
Vote 10b | (200,000) |
From the Department of Health to the Public Health Agency of Canada to support World Health Organization Framework Convention on Tobacco Control |
Vote 1b | (200,000) |
From the Department of Health to the Department of Agriculture and Agri-Food to support the pilot water monitoring program for pesticides |
Vote 1b | (200,500) |
From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 1b | (245,500) |
From the Department of Health to the Canadian Institutes of Health Research to evaluate decriminalization of personal possession of illicit substances |
Vote 10b | (332,500) |
From the Department of Health to the Public Health Agency of Canada to support the CanCOVID initiative |
Vote 10b | (741,853) |
From the Department of Health to the Public Health Agency of Canada to implement innovative COVID‑19 testing for other communicable diseases |
Vote 10b | (1,259,689) |
From the Department of Health to the Canadian Institutes of Health Research for a COVID‑19 outpatient therapeutic study |
Vote 1b | (5,000,000) |
From the Department of Health to the Department of Indigenous Services for the First Nations Information Governance Centre |
Vote 10b | (12,335,213) |
Total Transfers | (19,423,019) | |
Total Budgetary | 1,940,910,869 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Substance Use and Addictions Program |
170,638,118 | 11,657,273 | 182,295,391 |
Organs, Tissues, and Blood Program |
8,580,000 | 10,817,000 | 19,397,000 |
Health Care Policy and Strategies Program |
85,875,248 | 3,696,285 | 89,571,533 |
Canadian Thalidomide Survivors Support Program |
17,128,148 | 756,184 | 17,884,332 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments for COVID‑19 tests pursuant to An Act respecting certain measures related to COVID‑19 |
0 | 1,789,123,165 | 1,789,123,165 |
Contributions to employee benefit plans |
112,316,961 | 815,195 | 113,132,156 |
Department of Indigenous Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
25,759,838,091 | (11,864,551) | 156,483,849 | 25,904,457,389 |
5b Capital expenditures |
7,214,954 | 0 | 1,602,325 | 8,817,279 |
10b Grants and contributions |
15,941,617,535 | (3,423,398) | 2,062,408,402 | 18,000,602,539 |
Total Voted | 41,708,670,580 | (15,287,949) | 2,220,494,576 | 43,913,877,207 |
Total Statutory | 141,702,450 | 0 | 8,071,734 | 149,774,184 |
Total Budgetary Expenditures | 41,850,373,030 | (15,287,949) | 2,228,566,310 | 44,063,651,391 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support COVID‑19 public health responses and the Indigenous Community Support Fund (Budget 2022) |
Vote 1b | 47,695,268 |
Vote 10b | 407,789,500 | |
Total | 455,484,768 | |
Funding for Indigenous community infrastructure (Budget 2022) |
Vote 1b | 10,034,252 |
Vote 10b | 363,083,900 | |
Total | 373,118,152 | |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws |
Vote 10b | 264,536,606 |
Funding for First Nations Child and Family Services, Canadian Human Rights Tribunal orders implementation and non-compliance motion settlement |
Vote 10b | 228,605,861 |
Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item) |
Vote 1b | 4,493,900 |
Vote 10b | 107,934,400 | |
Total | 112,428,300 | |
Funding for infrastructure projects in Indigenous communities |
Vote 1b | 2,166,102 |
Vote 10b | 98,460,509 | |
Total | 100,626,611 | |
Funding for emergency response and recovery activities |
Vote 10b | 92,524,533 |
Funding for the continued implementation of Jordan’s Principle and Inuit Child First Initiative |
Vote 10b | 78,941,913 |
Funding for out-of-court settlements |
Vote 1b | 60,000,000 |
Funding for the Indigenous Community Support Fund |
Vote 10b | 57,637,954 |
Funding for the Assisted Living Program |
Vote 1b | 373,644 |
Vote 10b | 54,586,700 | |
Total | 54,960,344 | |
Funding to advance the new fiscal relationship with First Nations and strengthen their core governance capacity |
Vote 1b | 1,073,999 |
Vote 10b | 45,140,890 | |
Total | 46,214,889 | |
Funding to support Indigenous participation in the papal visit to Canada (horizontal item) |
Vote 1b | 234,200 |
Vote 10b | 39,862,800 | |
Total | 40,097,000 | |
Funding to support Indigenous-led economic recovery and stimulus for communities, businesses and the tourism industry (Budget 2022) |
Vote 1b | 951,128 |
Vote 10b | 38,742,468 | |
Total | 39,693,596 | |
Funding to implement phase one of a transformational approach to Indigenous data (Budget 2021) |
Vote 1b | 5,734,083 |
Vote 10b | 13,200,991 | |
Total | 18,935,074 | |
Funding to adjust the new fiscal relationship grant for inflation and population growth |
Vote 1b | 72,864 |
Vote 10b | 18,729,529 | |
Total | 18,802,393 | |
Funding for the Family Violence Prevention Program |
Vote 1b | 52,565 |
Vote 10b | 18,660,000 | |
Total | 18,712,565 | |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item) |
Vote 1b | 9,130,768 |
Vote 10b | 8,048,300 | |
Total | 17,179,068 | |
Funding for supportive care in Indigenous communities |
Vote 1b | 1,510,490 |
Vote 5b | 160,000 | |
Vote 10b | 13,592,220 | |
Total | 15,262,710 | |
Funding for infrastructure in urban programming for Indigenous peoples service providers |
Vote 10b | 13,416,767 |
Funding for Indigenous distinctions-based mental wellness and trauma-informed health and cultural supports |
Vote 10b | 10,814,679 |
Funding for ventilation-related improvement projects in First Nations schools on-reserve |
Vote 1b | 58,300 |
Vote 10b | 9,925,508 | |
Total | 9,983,808 | |
Funding to support community development for First Nations |
Vote 1b | 3,396,833 |
Vote 10b | 6,424,038 | |
Total | 9,820,871 | |
Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQI+ people |
Vote 10b | 9,219,188 |
Funding to improve access to safe, clean drinking water in First Nation communities |
Vote 1b | 326,090 |
Vote 10b | 8,680,530 | |
Total | 9,006,620 | |
Funding for the Pathways to Safe Indigenous Communities Initiative |
Vote 10b | 8,635,750 |
Funding to respond to the National Inquiry into Missing and Murdered Indigenous Women and Girls’ Final Report: Reclaiming Power and Place |
Vote 10b | 8,242,000 |
Funding to support Indigenous businesses |
Vote 10b | 7,656,960 |
Funding for fighting and managing wildfires in a changing climate (Budget 2022) (horizontal item) |
Vote 1b | 1,458,268 |
Vote 10b | 5,963,200 | |
Total | 7,421,468 | |
Funding to co-develop a new and more holistic long-term care strategy with First Nations and Inuit partners while supporting existing long-term care services |
Vote 1b | 294,773 |
Vote 10b | 3,978,471 | |
Total | 4,273,244 | |
Funding to address anti-Indigenous racism in health care |
Vote 1b | 239,850 |
Vote 10b | 3,130,041 | |
Total | 3,369,891 | |
Funding to improve Indian Act registration services |
Vote 1b | 3,194,768 |
Funding for income assistance, case management, and pre-employment supports to individuals and families living on reserve |
Vote 10b | 3,108,359 |
Funding for the establishment of the First Nations Advisory Committee on safe drinking water and the Water Governance Fund |
Vote 10b | 2,900,000 |
Funding to co-develop options for distinctions-based federal Indigenous health legislation |
Vote 10b | 2,440,152 |
Funding to improve health outcomes in Indigenous communities |
Vote 10b | 2,228,907 |
Funding for negotiations with Treaty 8 First Nations to modernize past annuities under the Numbered Treaties (horizontal item) |
Vote 1b | 1,720,435 |
Funding to strengthen governance capacity and advance fiscal relationship reforms |
Vote 10b | 1,693,183 |
Funding for culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19 |
Vote 10b | 1,593,000 |
Funding for health capital projects in the First Nations, Inuit and MĂ©tis communities |
Vote 5b | 1,442,325 |
Funding for the removal of the 1951 cut-off which will eliminate sex-based inequities in Indian status registration |
Vote 1b | 1,253,944 |
Funding for emergency management on reserve |
Vote 10b | 994,359 |
Funding to improve ventilation in public buildings |
Vote 10b | 955,546 |
Funding to accelerate the process for additions to reserve land |
Vote 1b | 500,000 |
Funding for the Resource Information Management System |
Vote 1b | 300,000 |
Funding for the Federal Initiative to address HIV/AIDS in Canada |
Vote 10b | 238,000 |
Funding for the Innovative Solutions Canada Fund |
Vote 1b | 217,325 |
Funding to establish a Canada-wide early learning and child care system |
Vote 10b | 90,690 |
Total Voted Appropriations | 2,220,494,576 | |
Total Statutory Appropriations | 8,071,734 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Department of Indigenous Services for the First Nations Information Governance Centre |
Vote 10b | 12,335,213 |
From the Department of National Defence to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan |
Vote 10b | 6,493,907 |
From the Department of Transport to the Department of Indigenous Services to support the modernization of the First People’s Aviation Technology - Flight Program at the First Nations Technical Institute |
Vote 10b | 1,084,502 |
From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator and their Community Development Plan |
Vote 10b | 600,000 |
From the Public Health Agency of Canada to the Department of Indigenous Services to support the Pan-Canadian Health Inequalities Reporting Initiative - Mental Wellness among First Nations Peoples living on reserve |
Vote 10b | 200,000 |
From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program |
Vote 1b | 148,784 |
From the Public Health Agency of Canada to the Department of Indigenous Services to support the Canadian Aboriginal AIDS Network with their Indigenous knowledge facilitation activity for AIDS 2022 conference |
Vote 10b | 50,000 |
Internal Transfers | ||
Internal reallocation of resources for mental health and wellness |
Vote 1b | (10,000,000) |
Vote 10b | 10,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Indigenous Services to the Canadian Institutes of Health Research to support the Healthy Youth Initiative |
Vote 10b | (100,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2022-23 school year |
Vote 10b | (112,089) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the delivery of innovation in education programming through the Mi’kmaq Education Agreement |
Vote 10b | (120,150) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon |
Vote 10b | (343,246) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education investments for self-governing Indigenous governments in the Yukon |
Vote 10b | (523,082) |
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | (552,497) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Kativik Regional Government in delivering the First Nations and Inuit Youth Employment Strategy |
Vote 10b | (946,208) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness |
Vote 10b | (1,251,730) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for out-of-court settlements |
Vote 1b | (1,460,838) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Nunatsiavut Government in delivering the Inuit Post-secondary Education Strategy |
Vote 10b | (1,523,242) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects |
Vote 10b | (2,500,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support before and after school programming and refinements |
Vote 10b | (5,696,313) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support the Canada-wide early learning and child care system |
Vote 10b | (6,483,029) |
From the Department of Indigenous Services to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10b | (14,587,931) |
Total Transfers | (15,287,949) | |
Total Budgetary | 2,213,278,361 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to support child and family services coordination agreements and related fiscal arrangements |
0 | 264,536,606 | 264,536,606 |
Grant to support the new fiscal relationship for First Nations under the Indian Act |
1,582,555,602 | 18,729,529 | 1,601,285,131 |
Contributions | |||
Contributions to support the construction and maintenance of community infrastructure |
2,761,708,683 | 442,263,647 | 3,203,972,330 |
Contributions for First Nations and Inuit Primary Health Care |
1,953,058,889 | 394,162,579 | 2,347,221,468 |
Contributions for emergency management assistance for activities on reserves |
101,401,822 | 351,156,846 | 452,558,668 |
Contributions to support community well-being and jurisdiction initiatives for children and families |
1,202,143,618 | 228,605,861 | 1,430,749,479 |
Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory |
1,186,169,249 | 71,758,840 | 1,257,928,089 |
Contributions for First Nations and Inuit Health Infrastructure Support |
1,095,945,480 | 65,430,911 | 1,161,376,391 |
Contributions to support Urban Programming for Indigenous Peoples |
153,300,075 | 64,695,367 | 217,995,442 |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
83,675,677 | 46,984,073 | 130,659,750 |
Contributions to support Land Management and Economic Development |
278,523,556 | 46,399,428 | 324,922,984 |
Contributions to improve the safety and security of Indigenous women, children, families and 2SLGBTQI+ People |
85,374,489 | 35,777,942 | 121,152,431 |
Contributions to support service transfer and transformation |
0 | 21,249,291 | 21,249,291 |
Contributions for Pathways to Safe Indigenous Communities Initiative |
14,997,734 | 15,059,788 | 30,057,522 |
Contributions to First Nations for the management of contaminated sites |
108,336,016 | 6,493,907 | 114,829,923 |
Contributions to support the First Nations Post-Secondary Education Strategy |
368,671,304 | 561,420 | 369,232,724 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
106,476,559 | 8,071,734 | 114,548,293 |
Department of Industry
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
605,001,974 | (2,221,868) | 23,855,206 | 626,635,312 |
5b Capital expenditures |
73,347,182 | 887,783 | 0 | 74,234,965 |
10b Grants and contributions |
4,884,272,982 | 0 | 35,459,451 | 4,919,732,433 |
Total Voted | 5,562,622,138 | (1,334,085) | 59,314,657 | 5,620,602,710 |
Total Statutory | 259,044,135 | 0 | 3,583,047 | 262,627,182 |
Total Budgetary Expenditures | 5,821,666,273 | (1,334,085) | 62,897,704 | 5,883,229,892 |
Non-Budgetary | ||||
Voted | ||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support CanCode |
Vote 10b | 10,958,070 |
Funding to recapitalize the Strategic Innovation Fund’s Net-Zero Accelerator Initiative and core priorities (Budget 2021) |
Vote 1b | 10,906,142 |
Funding for the Tourism Relief Fund |
Vote 10b | 5,998,511 |
Funding to renew the Business+ Higher Education Roundtable |
Vote 1b | 267,629 |
Vote 10b | 5,323,627 | |
Total | 5,591,256 | |
Funding to launch ElevateIP |
Vote 1b | 517,699 |
Vote 10b | 4,000,000 | |
Total | 4,517,699 | |
Funding for the Canada Digital Adoption Program |
Vote 1b | 3,090,513 |
Funding for the Small Business Entrepreneurship Development Program |
Vote 10b | 2,789,400 |
Funding for the 50-30 Challenge |
Vote 10b | 2,749,373 |
Funding to strengthen Canada’s semiconductor industry (Budget 2022) |
Vote 1b | 2,213,933 |
Funding for the Higher Education IP Commercialization (Budget 2022) |
Vote 1b | 2,161,991 |
Funding to renew the Digital Literacy Exchange Program |
Vote 1b | 688,406 |
Vote 10b | 646,833 | |
Total | 1,335,239 | |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,333,088 |
Funding to renew the Connecting Families Initiative 2.0 |
Vote 1b | 285,390 |
Vote 10b | 900,000 | |
Total | 1,185,390 | |
Funding for the renewal of the Accessible Technology Program |
Vote 1b | 522,112 |
Vote 10b | 553,961 | |
Total | 1,076,073 | |
Funding for the Canadian Innovation and Investment Agency transition team (Budget 2022) |
Vote 1b | 941,979 |
Funding for a Pan-Canadian Genomics Strategy Secretariat (horizontal item) |
Vote 1b | 757,975 |
Funding for the Black Entrepreneurship Program |
Vote 10b | 510,264 |
Funding for Business Data Lab |
Vote 10b | 450,000 |
Funding for the Pan-Canadian Artificial Intelligence Strategy |
Vote 10b | 429,412 |
Funding to expand the use of ExploreIP: Canada’s IP Marketplace (Budget 2022) |
Vote 1b | 168,349 |
Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item) |
Vote 10b | 100,000 |
Funding to expand the Intellectual Property Legal Clinics Program (Budget 2022) |
Vote 10b | 50,000 |
Total Voted Appropriations | 59,314,657 | |
Total Statutory Appropriations | 3,583,047 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Office of Infrastructure of Canada to the Department of Industry as a result of the mandated transfer of the secretariat to support rural economic development |
Vote 1b | 2,196,250 |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | 887,783 |
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | 480,000 |
From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan |
Vote 1b | 340,000 |
From the Social Sciences and Humanities Research Council to the Department of Industry to support the Canada Biomedical Research Fund |
Vote 1b | 116,116 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (159,105) |
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of Industry to the Standards Council of Canada for additional support on the 50-30 Challenge Strategy |
Vote 1b | (314,358) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | (1,676,500) |
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1b | (3,014,271) |
Total Transfers | (1,334,085) | |
Total Budgetary | 61,563,619 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to the Internal Trade Secretariat Corporation |
375,000 | 100,000 | 475,000 |
Grants under the Intellectual Property Legal Clinics Program |
200,000 | 50,000 | 250,000 |
Contributions | |||
Contributions under the CanCode program |
25,856,509 | 10,958,070 | 36,814,579 |
Contributions for the Tourism Relief Fund |
9,001,489 | 5,998,511 | 15,000,000 |
Contributions for the Business/Higher Education Roundtable |
0 | 5,323,627 | 5,323,627 |
Contributions under the ElevateIP program |
0 | 4,000,000 | 4,000,000 |
Contributions under the Small Business and Entrepreneurship Development Program |
24,992,600 | 3,239,400 | 28,232,000 |
Contributions under the Diverse and Inclusive Economy Program |
9,494,000 | 2,749,373 | 12,243,373 |
Contributions under the Affordable Access Initiative |
0 | 900,000 | 900,000 |
Contributions under the Digital Literacy Exchange Program |
0 | 646,833 | 646,833 |
Contributions for the Accessible Technology Development program |
0 | 553,961 | 553,961 |
Contributions under the Black Entrepreneurship Program: Knowledge Hub and Loan Fund |
11,500,000 | 510,264 | 12,010,264 |
Contributions to the National Artificial Intelligence Institutes |
11,000,000 | 429,412 | 11,429,412 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
71,592,262 | 3,583,047 | 75,175,309 |
Department of Justice
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
302,182,416 | (520,301) | 413,591 | 302,075,706 |
5b Grants and contributions |
562,235,003 | 0 | 47,150,000 | 609,385,003 |
Total Voted | 864,417,419 | (520,301) | 47,563,591 | 911,460,709 |
Total Statutory | 85,384,286 | 0 | 95,045 | 85,479,331 |
Total Budgetary Expenditures | 949,801,705 | (520,301) | 47,658,636 | 996,940,040 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for immigration and refugee legal aid (Budget 2022) |
Vote 5b | 43,500,000 |
Funding to support new and expand existing court-supervised addictions treatment programs provided by drug treatment courts across Canada (Budget 2021) (horizontal item) |
Vote 5b | 3,500,000 |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item) |
Vote 1b | 413,591 |
Funding to provide legal services and supports for racialized communities |
Vote 5b | 150,000 |
Total Voted Appropriations | 47,563,591 | |
Total Statutory Appropriations | 95,045 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (6,500) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (10,000) |
From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the modernization of the Privacy Act |
Vote 1b | (247,500) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (256,301) |
Total Transfers | (520,301) | |
Total Budgetary | 47,138,335 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for Immigration and Refugee Legal Aid |
11,500,000 | 43,500,000 | 55,000,000 |
Contributions under the Drug Treatment Court Funding Program |
3,746,000 | 3,500,000 | 7,246,000 |
Contributions under the Justice Partnership and Innovation Program |
29,377,850 | 150,000 | 29,527,850 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
85,291,786 | 95,045 | 85,386,831 |
Department of National Defence
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
18,094,979,663 | (262,625,770) | 207,292,287 | 18,039,646,180 |
5b Capital expenditures |
5,956,536,653 | 2,228,013 | 0 | 5,958,764,666 |
10b Grants and contributions |
814,401,113 | 250,000,000 | 0 | 1,064,401,113 |
15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
446,727,532 | 0 | 0 | 446,727,532 |
Total Voted | 25,312,644,961 | (10,397,757) | 207,292,287 | 25,509,539,491 |
Total Statutory | 1,659,541,509 | 0 | 0 | 1,659,541,509 |
Total Budgetary Expenditures | 26,972,186,470 | (10,397,757) | 207,292,287 | 27,169,081,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Heyder and Beattie class actions final settlement agreement |
Vote 1b | 207,292,287 |
Total Voted Appropriations | 207,292,287 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Department of National Defence for the continual operation of the Static Military C2 systems |
Vote 1b | 7,700,000 |
From the Canadian Space Agency to the Department of National Defence for returning funds related to the RADARSAT Constellation Mission |
Vote 5b | 5,581,000 |
From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada |
Vote 1b | 856,508 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 510,000 |
Vote 5b | 214,673 | |
Total | 724,673 | |
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 1b | 410,000 |
From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program |
Vote 1b | 250,500 |
Internal Transfers | ||
Internal reallocation of resources for military aid to Ukraine |
Vote 1b | (250,000,000) |
Vote 10b | 250,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (40,000) |
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | (80,000) |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 1b | (93,500) |
From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects |
Vote 1b | (284,883) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (318,927) |
From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan |
Vote 1b | (500,055) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (598,084) |
From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator and their Community Development Plan |
Vote 1b | (600,000) |
From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects |
Vote 1b | (633,032) |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for costs associated with access, control and property maintenance of the former Camp Ipperwash |
Vote 1b | (1,500,000) |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | (2,811,040) |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | (2,969,576) |
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 1b | (4,300,000) |
From the Department of National Defence to the Department of Fisheries and Oceans for the Interdepartmental Maritime Command, Control and Communications program |
Vote 1b | (4,697,434) |
From the Department of National Defence to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan |
Vote 1b | (6,493,907) |
Total Transfers | (10,397,757) | |
Total Budgetary | 196,894,530 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to the Ukraine operation |
500,000,000 | 250,000,000 | 750,000,000 |
Department of Natural Resources
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
758,416,195 | 1,920,399 | 45,989,393 | 806,325,987 |
5b Capital expenditures |
42,182,525 | 4,887,500 | 5,001,000 | 52,071,025 |
10b Grants and contributions |
2,245,355,494 | 1,136,999 | 253,402,069 | 2,499,894,562 |
Total Voted | 3,045,954,214 | 7,944,898 | 304,392,462 | 3,358,291,574 |
Total Statutory | 604,937,850 | 0 | 3,548,658 | 608,486,508 |
Total Budgetary Expenditures | 3,650,892,064 | 7,944,898 | 307,941,120 | 3,966,778,082 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for key measures in Support of the decarbonization of on-road transportation (Budget 2022) |
Vote 1b | 5,302,556 |
Vote 10b | 97,077,061 | |
Total | 102,379,617 | |
Funding to accelerate Energy System Transformation and Net-Zero Growth (Budget 2022) (horizontal item) |
Vote 1b | 16,745,886 |
Vote 10b | 50,964,408 | |
Total | 67,710,294 | |
Funding for Indigenous Natural Resource Partnerships (Budget 2022) |
Vote 1b | 7,721,086 |
Vote 10b | 26,500,000 | |
Total | 34,221,086 | |
Funding for fighting and managing wildfires in a changing climate (Budget 2022) (horizontal item) |
Vote 1b | 2,856,954 |
Vote 10b | 15,600,000 | |
Total | 18,456,954 | |
Funding for the protection of forests and communities from the spread of mountain pine beetle |
Vote 10b | 13,856,855 |
Funding to support Investments in Forest Industry Transformation |
Vote 10b | 12,465,087 |
Funding for renewal of the Spruce Budworm Early Intervention Strategy |
Vote 1b | 1,700,521 |
Vote 10b | 10,100,000 | |
Total | 11,800,521 | |
Funding for the Indigenous Advisory and Monitoring Committee for Energy Infrastructure Projects |
Vote 10b | 9,006,833 |
Funding for the Trans Mountain Expansion Project |
Vote 10b | 6,458,471 |
Funding for the Atomic Workers Recognition Program |
Vote 1b | 6,415,764 |
Funding for the Oceans Protection Plan (Budget 2022) (horizontal item) |
Vote 1b | 2,242,765 |
Vote 10b | 2,800,000 | |
Total | 5,042,765 | |
Funding to support the Canadian Data Receiving Infrastructure |
Vote 5b | 3,801,000 |
Funding for the Green Construction through Wood Program |
Vote 10b | 3,500,000 |
Funding for the Indigenous Forestry Initiative |
Vote 10b | 2,863,268 |
Funding for the GEM-GeoNorth program |
Vote 1b | 1,500,000 |
Funding to support the development of Canadian critical mineral value chains |
Vote 5b | 1,200,000 |
Funding for the Smart Grids Program |
Vote 10b | 962,016 |
Funding for the Gwich’in Comprehensive Land Claim Agreement |
Vote 1b | 932,724 |
Funding for Indigenous Natural Resource Partnerships |
Vote 10b | 894,820 |
Funding to support the Innovative Solutions Canada program |
Vote 1b | 181,617 |
Vote 10b | 353,250 | |
Total | 534,867 | |
Funding for the Soldier Settlement Board |
Vote 1b | 389,520 |
Total Voted Appropriations | 304,392,462 | |
Total Statutory Appropriations | 3,548,658 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1b | 3,014,271 |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | 2,811,040 |
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the United Nations Framework Convention on Climate Change |
Vote 10b | 1,500,000 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 1,394,298 |
From the Canada Mortgage and Housing Corporation to the Department of Natural Resources for delivery of the complementary Canada Greener Homes Grant and Canada Greener Homes Loan Programs |
Vote 1b | 1,191,138 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 337,500 |
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the Climate Resilience, Restoring Degraded Landscapes and Green Recovery |
Vote 10b | 317,000 |
From the Department of Employment and Social Development to the Department of Natural Resources in support of the 2 Billion Trees program activities |
Vote 1b | 125,000 |
Internal Transfers | ||
Internal reallocation of resources in support of the Innovative Solutions Canada program |
Vote 1b | (819,999) |
Vote 10b | 819,999 | |
Total | 0 | |
Internal reallocation of resources to support the information technology systems under the Earthquake Early Warning program |
Vote 1b | 1,500,000 |
Vote 10b | (1,500,000) | |
Total | 0 | |
Internal reallocation of resources for the acquisition of capital requirements related to real property |
Vote 1b | (4,550,000) |
Vote 5b | 4,550,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | (80,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (297,291) |
From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program |
Vote 1b | (399,284) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | (1,938,774) |
Total Transfers | 7,944,898 | |
Total Budgetary | 315,886,018 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the Green Freight Program |
0 | 19,546,061 | 19,546,061 |
Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation |
3,390,000 | 1,550,000 | 4,940,000 |
Grants in support of Innovative Solutions Canada |
1,000,001 | 1,173,249 | 2,173,250 |
Grants in support of Engagement and Capacity Building, Smart Renewables and Electrification Pathways |
200,000 | 200,000 | 400,000 |
Contributions | |||
Contributions in support of Zero Emission Vehicle Infrastructure |
96,433,812 | 77,531,000 | 173,964,812 |
Contributions in Support of Electricity Pre-Development Projects |
0 | 34,000,000 | 34,000,000 |
Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects |
0 | 19,506,833 | 19,506,833 |
Contribution in support of Indigenous Natural Resources Partnerships |
0 | 16,894,820 | 16,894,820 |
Contributions in support of Smart Renewables and Electrification Pathways projects |
283,137,475 | 15,832,252 | 298,969,727 |
Contributions in support of Fighting and Managing Wildfires in a Changing Climate |
0 | 15,600,000 | 15,600,000 |
Contributions in support of Mountain Pine Beetle Management in Alberta |
25,873,044 | 13,856,855 | 39,729,899 |
Contributions in support of Investments in the Forest Industry Transformation Program |
77,805,268 | 12,465,087 | 90,270,355 |
Contributions in support of Spruce Budworm Early Intervention Strategy – Phase II |
0 | 10,100,000 | 10,100,000 |
Contributions in support of Accommodation Measures for the Trans Mountain Expansion project |
6,000,000 | 6,458,471 | 12,458,471 |
Contributions in support of the Green Construction through Wood Program |
13,500,000 | 3,500,000 | 17,000,000 |
Contributions in support of Indigenous Economic Development |
4,334,000 | 2,863,268 | 7,197,268 |
NRCan Multi Partner Research initiative |
0 | 2,800,000 | 2,800,000 |
Contributions in support of the Smart Grids Program |
9,385,007 | 962,016 | 10,347,023 |
Contributions Enabling Responsible Small Modular Reactor Deployment and Nuclear Innovation |
0 | 882,156 | 882,156 |
Contributions in support of Expanding Market Opportunities |
17,850,000 | 317,000 | 18,167,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
64,165,380 | 3,548,658 | 67,714,038 |
Department of Public Safety and Emergency Preparedness
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
209,919,419 | (80,000) | 40,515,101 | 250,354,520 |
5b Grants and contributions |
1,487,384,143 | (68,244,284) | 1,623,822,838 | 3,042,962,697 |
Total Voted | 1,697,303,562 | (68,324,284) | 1,664,337,939 | 3,293,317,217 |
Total Statutory | 18,595,792 | 0 | 1,835,185 | 20,430,977 |
Total Budgetary Expenditures | 1,715,899,354 | (68,324,284) | 1,666,173,124 | 3,313,748,194 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Disaster Financial Assistance Arrangements |
Vote 5b | 1,500,000,000 |
Funding for the Supporting a Humanitarian Workforce to Respond to COVID‑19 and Other Large-Scale Emergencies contribution program |
Vote 1b | 507,971 |
Vote 5b | 76,443,628 | |
Total | 76,951,599 | |
Funding for First Nation and Inuit policing facilities |
Vote 5b | 20,534,486 |
Funding for the First Nations and Inuit Policing Program |
Vote 1b | 15,000,000 |
Funding to support the design and development of a buyback program for prohibited assault-style firearms |
Vote 1b | 10,509,355 |
Funding to support the Canadian Red Cross’s urgent relief efforts |
Vote 5b | 8,008,351 |
Funding for the Biology Casework Analysis Contribution Program (Budget 2022) |
Vote 5b | 6,100,837 |
Funding to protect children from online sexual exploitation |
Vote 1b | 2,011,504 |
Vote 5b | 3,800,000 | |
Total | 5,811,504 | |
Funding for government advertising programs (horizontal item) |
Vote 1b | 5,000,000 |
Funding to support the National Strategy on Countering Radicalization to Violence (Budget 2021) |
Vote 5b | 3,571,969 |
Funding to continue to advance Canada’s Flood Risk Plan |
Vote 1b | 2,965,234 |
Funding to protect communities at risk of hate-motivated crimes |
Vote 1b | 444,918 |
Vote 5b | 2,000,000 | |
Total | 2,444,918 | |
Funding for the enhancement of the Communities at Risk: Security Infrastructure Program (Budget 2021) |
Vote 5b | 2,000,000 |
Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime (Budget 2022) (horizontal item) |
Vote 1b | 1,711,208 |
Funding for Minister Office Budgets (horizontal item) |
Vote 1b | 895,000 |
Funding to address drug-impaired driving |
Vote 5b | 863,567 |
Funding to support the Strategic Coordination Centre on Information Sharing |
Vote 1b | 833,030 |
Funding for the National Security Transparency Commitment |
Vote 1b | 636,881 |
Funding to expand the Aboriginal Community Safety Planning Initiative |
Vote 5b | 500,000 |
Total Voted Appropriations | 1,664,337,939 | |
Total Statutory Appropriations | 1,835,185 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | (80,000) |
From the Department of Public Safety to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 5b | (1,657,194) |
From the Department of Public Safety to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 5b | (66,587,090) |
Total Transfers | (68,324,284) | |
Total Budgetary | 1,597,848,840 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to the provinces for assistance related to natural disasters |
923,638,161 | 1,500,000,000 | 2,423,638,161 |
Supporting a humanitarian workforce to respond to COVID‑19 and other large-scale emergencies |
0 | 76,443,628 | 76,443,628 |
Funding for First Nation and Inuit policing facilities |
29,501,577 | 20,534,486 | 50,036,063 |
Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID‑19, floods and wildfires |
0 | 8,008,351 | 8,008,351 |
Biology Casework Analysis Contribution Program |
6,900,000 | 6,100,837 | 13,000,837 |
Contributions in support of the Safer Communities Initiative |
43,582,899 | 4,000,000 | 47,582,899 |
Community Resilience Fund |
3,500,000 | 3,571,969 | 7,071,969 |
Contribution Program to Combat Serious and Organized Crime |
23,667,222 | 3,006,373 | 26,673,595 |
Aboriginal Community Safety Development Contribution Program |
2,200,000 | 500,000 | 2,700,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
18,503,292 | 1,835,185 | 20,338,477 |
Department of Public Works and Government Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,924,829,746 | (2,213,455) | 192,728,830 | 3,115,345,121 |
5 Capital expenditures |
1,610,416,555 | 0 | 0 | 1,610,416,555 |
Total Voted | 4,535,246,301 | (2,213,455) | 192,728,830 | 4,725,761,676 |
Total Statutory | 162,380,800 | 0 | 1,711,424 | 164,092,224 |
Total Budgetary Expenditures | 4,697,627,101 | (2,213,455) | 194,440,254 | 4,889,853,900 |
Non-Budgetary | ||||
Voted | ||||
L10 Imprest funds, accountable advances and recoverable advances. Limit $50,000,000 (Net) |
1 | 0 | 0 | 1 |
Total Non-Budgetary Expenditures | 1 | 0 | 0 | 1 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to provide supplies for the health system |
Vote 1b | 135,896,951 |
Funding for the government’s pay system |
Vote 1b | 20,534,023 |
Funding for the e-Procurement solution |
Vote 1b | 17,374,345 |
Funding for planning activities to support capital projects |
Vote 1b | 10,126,229 |
Funding for card acceptance and postage fees |
Vote 1b | 8,797,282 |
Total Voted Appropriations | 192,728,830 | |
Total Statutory Appropriations | 1,711,424 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 511,064 |
Transfers to Other Organizations | ||
From the Department of Public Works and Government Services to Treasury Board Secretariat to support financial management transformation initiatives and the Comptrollership Data Strategy |
Vote 1b | (1,127,672) |
From the Department of Public Works and Government Services to the Department of Fisheries and Oceans related to the implementation and support of the Laboratories Canada Strategy |
Vote 1b | (1,596,847) |
Total Transfers | (2,213,455) | |
Total Budgetary | 192,226,799 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
156,455,973 | 1,711,424 | 158,167,397 |
Department of the Environment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,016,737,975 | (21,387) | 66,661,904 | 1,083,378,492 |
5b Capital expenditures |
145,524,006 | 0 | 1,527,659 | 147,051,665 |
10b Grants and contributions |
770,281,713 | 110,000 | 73,819,971 | 844,211,684 |
Total Voted | 1,932,543,694 | 88,613 | 142,009,534 | 2,074,641,841 |
Total Statutory | 108,194,152 | 0 | 47,637,231 | 155,831,383 |
Total Budgetary Expenditures | 2,040,737,846 | 88,613 | 189,646,765 | 2,230,473,224 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Low Carbon Economy Fund |
Vote 10b | 51,726,213 |
Funding for the United Nations Convention on Biological Diversity |
Vote 1b | 33,548,341 |
Vote 10b | 3,000,000 | |
Total | 36,548,341 | |
Funding for an advanced and enhanced Low Carbon Economy Fund (Budget 2022) |
Vote 1b | 4,572,803 |
Vote 10b | 12,000,000 | |
Total | 16,572,803 | |
Funding for the Oceans Protection Plan (Budget 2022) (horizontal item) |
Vote 1b | 12,188,288 |
Vote 5b | 643,700 | |
Vote 10b | 1,000,000 | |
Total | 13,831,988 | |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 10,004,262 |
Vote 5b | 883,959 | |
Vote 10b | 461,609 | |
Total | 11,349,830 | |
Funding for clean fuel standards regulations (Budget 2021) |
Vote 1b | 4,093,632 |
Vote 10b | 50,000 | |
Total | 4,143,632 | |
Funding for the Canada Water Agency |
Vote 10b | 3,037,798 |
Funding for the Trans Mountain Expansion Project |
Vote 10b | 2,544,351 |
Funding for the Implementation of the Fuel Charge Proceeds Return Program (Budget 2022) |
Vote 1b | 2,254,578 |
Total Voted Appropriations | 142,009,534 | |
Total Statutory Appropriations | 47,637,231 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre |
Vote 1b | 268,613 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($380,000) to Grants under the Innovative Solutions Canada program |
Vote 10b | 0 |
Internal reallocation of resources to Grants in support of Taking Action on Clean Growth and Climate Change to support the Greenhouse Gas Pollution Pricing Act |
Vote 1b | (110,000) |
Vote 10b | 110,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (160,000) |
Total Transfers | 88,613 | |
Total Budgetary | 189,735,378 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Innovative Solutions Canada program |
700,000 | 380,000 | 1,080,000 |
Grants in support of Taking Action on Clean Growth and Climate Change |
4,210,545 | 110,000 | 4,320,545 |
Contributions | |||
Contributions in support of the Low Carbon Economy Fund |
291,034,709 | 63,726,213 | 354,760,922 |
Contributions in support of Preventing and Managing Pollution |
27,518,487 | 5,763,758 | 33,282,245 |
Contributions in support of Conserving Nature |
75,760,916 | 3,900,000 | 79,660,916 |
Contributions in support of Taking Action on Clean Growth and Climate Change |
21,533,891 | 50,000 | 21,583,891 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
108,101,652 | 6,571,665 | 114,673,317 |
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act |
0 | 41,065,566 | 41,065,566 |
Department of Transport
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
786,344,352 | (14,910,804) | 118,237,121 | 889,670,669 |
5b Capital expenditures |
125,249,997 | 500,000 | 7,707,606 | 133,457,603 |
10b Grants and contributions |
2,158,098,249 | (31,323,178) | 25,625,955 | 2,152,401,026 |
Total Voted | 3,069,692,598 | (45,733,982) | 151,570,682 | 3,175,529,298 |
Total Statutory | 229,050,294 | 0 | 12,347,732 | 241,398,026 |
Total Budgetary Expenditures | 3,298,742,892 | (45,733,982) | 163,918,414 | 3,416,927,324 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to move forward with high frequency rail between Toronto and Quebec City (Budget 2022) |
Vote 1b | 64,313,382 |
Vote 10b | 344,300 | |
Total | 64,657,682 | |
Funding for the Oceans Protection Plan (Budget 2022) (horizontal item) |
Vote 1b | 53,634,883 |
Vote 5b | 7,707,606 | |
Total | 61,342,489 | |
Funding for the Remote Passenger Rail Program |
Vote 10b | 22,603,400 |
Funding to implement the Safer Skies Commemoration Fund |
Vote 1b | 288,856 |
Vote 10b | 1,000,000 | |
Total | 1,288,856 | |
Funding for the Transportation Assets Risk Assessment Program |
Vote 10b | 1,271,477 |
Funding to the province of British Columbia for the provision of ferry and coastal freight and passenger services |
Vote 10b | 275,970 |
Funding for the Clean Transportation Initiative |
Vote 10b | 130,808 |
Total Voted Appropriations | 151,570,682 | |
Total Statutory Appropriations | 12,347,732 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 500,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($410,835) to the Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services |
Vote 10b | 0 |
Internal reallocation of resources from contributions ($530,100) to the grant entitled Program to Protect Canada’s Coastlines and Waterways |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board |
Vote 1b | (80,000) |
From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait |
Vote 1b | (430,804) |
From the Department of Transport to the Department of Indigenous Services to support the modernization of the First People’s Aviation Technology - Flight Program at the First Nations Technical Institute |
Vote 10b | (1,084,502) |
From the Department of Transport to VIA Rail Canada Inc. to further advance high frequency rail proposal |
Vote 1b | (14,400,000) |
From the Department of Transport to the Department of Western Economic Diversification for the Hudson Bay Railway |
Vote 10b | (30,238,676) |
Total Transfers | (45,733,982) | |
Total Budgetary | 118,184,432 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Commemoration Fund for the Victims of the Ethiopian Airlines Tragedy |
0 | 1,000,000 | 1,000,000 |
Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services |
32,658,432 | 686,805 | 33,345,237 |
Program to Protect Canada’s Coastlines and Waterways |
0 | 530,100 | 530,100 |
Program to Advance Indigenous Reconciliation |
9,200,000 | 344,300 | 9,544,300 |
Grants to support Clean Transportation Program |
600,000 | 130,808 | 730,808 |
Grants to support the Transportation Assets Risk Assessment initiative |
0 | 50,379 | 50,379 |
Contributions | |||
Remote Passenger Rail Program |
14,150,000 | 22,603,400 | 36,753,400 |
Contributions to support the Transportation Assets Risk Assessment initiative |
536,290 | 1,221,098 | 1,757,388 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
92,401,309 | 12,347,732 | 104,749,041 |
Department of Veterans Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,265,096,563 | (860,000) | 62,894,446 | 1,327,131,009 |
5b Grants and contributions |
4,220,894,997 | 800,000 | 2,000,000 | 4,223,694,997 |
Total Voted | 5,485,991,560 | (60,000) | 64,894,446 | 5,550,826,006 |
Total Statutory | 38,476,072 | 0 | 13,194,720 | 51,670,792 |
Total Budgetary Expenditures | 5,524,467,632 | (60,000) | 78,089,166 | 5,602,496,798 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to extend disability adjudication resources |
Vote 1b | 43,070,039 |
Funding to support case management services |
Vote 1b | 11,983,995 |
Funding for the Mental Health Benefits Program (Budget 2021) |
Vote 1b | 7,507,078 |
Funding for the 2025 Invictus Games |
Vote 1b | 333,334 |
Vote 5b | 2,000,000 | |
Total | 2,333,334 | |
Total Voted Appropriations | 64,894,446 | |
Total Statutory Appropriations | 13,194,720 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Veterans Emergency Fund |
Vote 1b | (800,000) |
Vote 5b | 800,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Veterans Affairs to the Department of Canadian Heritage for the project to have dedicated student interpreters at the National War Memorial and the Tomb of the Unknown Soldier |
Vote 1b | (60,000) |
Total Transfers | (60,000) | |
Total Budgetary | 78,029,166 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Veterans Emergency Fund |
1,000,000 | 800,000 | 1,800,000 |
Contributions | |||
Contributions under the Commemorative Partnerships Program, to organizations, institutions and other levels of government, in support of projects related to the health and well-being of the veteran population, and commemoration activities and events |
1,410,000 | 2,000,000 | 3,410,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
38,186,572 | 13,194,720 | 51,381,292 |
Department of Western Economic Diversification
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
48,829,366 | 238,676 | 0 | 49,068,042 |
5b Grants and contributions |
371,435,004 | 30,000,000 | 106,130,786 | 507,565,790 |
Total Voted | 420,264,370 | 30,238,676 | 106,130,786 | 556,633,832 |
Total Statutory | 5,403,901 | 0 | 0 | 5,403,901 |
Total Budgetary Expenditures | 425,668,271 | 30,238,676 | 106,130,786 | 562,037,733 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Tourism Relief Fund |
Vote 5b | 26,078,712 |
Funding to support small and medium-sized businesses |
Vote 5b | 25,900,100 |
Funding for the Canada Community Revitalization Fund |
Vote 5b | 16,850,726 |
Funding for reinvestment of receipts from repayable contributions |
Vote 5b | 12,863,822 |
Funding to support infrastructure needs in carbon economy impacted communities |
Vote 5b | 6,000,000 |
Funding for the Regional Air Transportation Initiative |
Vote 5b | 5,047,565 |
Funding to support workers and communities adapt to Canada’s transition to a low-carbon economy |
Vote 5b | 4,885,862 |
Funding for the Aerospace Regional Recovery Initiative |
Vote 5b | 3,369,600 |
Funding to support major festivals and events |
Vote 5b | 1,600,000 |
Funding for the Black Entrepreneurship Program |
Vote 5b | 1,571,403 |
Funding for the RCMP Heritage Centre |
Vote 5b | 1,282,996 |
Funding to launch the National Quantum Strategy |
Vote 5b | 680,000 |
Total Voted Appropriations | 106,130,786 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Transport to the Department of Western Economic Diversification for the Hudson Bay Railway |
Vote 1b | 238,676 |
Vote 5b | 30,000,000 | |
Total | 30,238,676 | |
Total Transfers | 30,238,676 | |
Total Budgetary | 136,369,462 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for the Western Diversification Program |
164,444,753 | 92,425,861 | 256,870,614 |
Contributions under the Regional Economic Growth through Innovation program |
176,557,926 | 43,704,925 | 220,262,851 |
Economic Development Agency of Canada for the Regions of Quebec
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
47,227,473 | 0 | 62,480 | 47,289,953 |
5b Grants and contributions |
534,878,113 | (160,000) | 126,580,111 | 661,298,224 |
Total Voted | 582,105,586 | (160,000) | 126,642,591 | 708,588,177 |
Total Statutory | 5,662,207 | 0 | 0 | 5,662,207 |
Total Budgetary Expenditures | 587,767,793 | (160,000) | 126,642,591 | 714,250,384 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Tourism Relief Fund |
Vote 5b | 42,513,976 |
Funding for the Regional Air Transportation Initiative |
Vote 5b | 34,342,876 |
Funding for reinvestment of receipts from repayable contributions |
Vote 5b | 15,000,000 |
Funding for the Canada Community Revitalization Fund |
Vote 5b | 12,874,415 |
Funding for the development of regional economic infrastructure in Quebec |
Vote 5b | 9,145,361 |
Funding for the Aerospace Regional Recovery Initiative |
Vote 5b | 8,524,816 |
Funding to support the International Sustainability Standards Board’s Montreal Office (Budget 2022) |
Vote 5b | 2,666,667 |
Funding to launch the National Quantum Strategy |
Vote 1b | 62,480 |
Vote 5b | 1,512,000 | |
Total | 1,574,480 | |
Total Voted Appropriations | 126,642,591 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 5b | (160,000) |
Total Transfers | (160,000) | |
Total Budgetary | 126,482,591 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Quebec Economic Development Program |
237,661,115 | 83,089,177 | 320,750,292 |
Contributions under the Regional Economic Growth through Innovation program |
256,033,055 | 43,330,934 | 299,363,989 |
Federal Economic Development Agency for Northern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
12,911,371 | 0 | 4,149,397 | 17,060,768 |
5b Grants and contributions |
109,618,074 | 0 | 4,600,000 | 114,218,074 |
Total Voted | 122,529,445 | 0 | 8,749,397 | 131,278,842 |
Total Statutory | 1,623,946 | 0 | 716,555 | 2,340,501 |
Total Budgetary Expenditures | 124,153,391 | 0 | 9,465,952 | 133,619,343 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Northern Ontario Development Program |
Vote 1b | 281,879 |
Vote 5b | 4,600,000 | |
Total | 4,881,879 | |
Funding to strengthen the regional economic development of Northern Ontario |
Vote 1b | 3,867,518 |
Total Voted Appropriations | 8,749,397 | |
Total Statutory Appropriations | 716,555 | |
Total Budgetary | 9,465,952 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Northern Ontario Development Program |
0 | 1,000,000 | 1,000,000 |
Contributions | |||
Contributions under the Northern Ontario Development Program |
57,475,827 | 3,600,000 | 61,075,827 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
1,623,946 | 716,555 | 2,340,501 |
Federal Economic Development Agency for Southern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
42,149,680 | 0 | 1,200,000 | 43,349,680 |
5 Grants and contributions |
655,183,426 | 0 | 0 | 655,183,426 |
Total Voted | 697,333,106 | 0 | 1,200,000 | 698,533,106 |
Total Statutory | 4,721,576 | 0 | 0 | 4,721,576 |
Total Budgetary Expenditures | 702,054,682 | 0 | 1,200,000 | 703,254,682 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Minister Office Budgets (horizontal item) |
Vote 1b | 1,200,000 |
Total Voted Appropriations | 1,200,000 | |
Total Budgetary | 1,200,000 |
Financial Transactions and Reports Analysis Centre of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
70,382,610 | 0 | 17,697,707 | 88,080,317 |
Total Voted | 70,382,610 | 0 | 17,697,707 | 88,080,317 |
Total Statutory | 6,693,826 | 0 | 2,359,092 | 9,052,918 |
Total Budgetary Expenditures | 77,076,436 | 0 | 20,056,799 | 97,133,235 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime (Budget 2022) (horizontal item) |
Vote 1b | 15,767,390 |
Funding to build expertise related to virtual currency, supervise the armoured car sector, and develop and administer a cost recovery scheme for compliance activities (Budget 2021) |
Vote 1b | 1,930,317 |
Total Voted Appropriations | 17,697,707 | |
Total Statutory Appropriations | 2,359,092 | |
Total Budgetary | 20,056,799 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,693,826 | 2,359,092 | 9,052,918 |
House of Commons
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
395,255,315 | 0 | 18,407,187 | 413,662,502 |
Total Voted | 395,255,315 | 0 | 18,407,187 | 413,662,502 |
Total Statutory | 167,718,953 | 0 | 0 | 167,718,953 |
Total Budgetary Expenditures | 562,974,268 | 0 | 18,407,187 | 581,381,455 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the operating budget carry forward |
Vote 1b | 18,407,187 |
Total Voted Appropriations | 18,407,187 | |
Total Budgetary | 18,407,187 |
Immigration and Refugee Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
264,546,938 | 0 | 1,903,141 | 266,450,079 |
Total Voted | 264,546,938 | 0 | 1,903,141 | 266,450,079 |
Total Statutory | 27,594,243 | 0 | 126,210 | 27,720,453 |
Total Budgetary Expenditures | 292,141,181 | 0 | 2,029,351 | 294,170,532 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Asylum Interoperability Project |
Vote 1b | 1,300,000 |
Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item) |
Vote 1b | 531,267 |
Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) |
Vote 1b | 71,874 |
Total Voted Appropriations | 1,903,141 | |
Total Statutory Appropriations | 126,210 | |
Total Budgetary | 2,029,351 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
27,594,243 | 126,210 | 27,720,453 |
Impact Assessment Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
55,266,729 | 0 | 1,000,000 | 56,266,729 |
5 Grants and contributions |
21,453,903 | 0 | 0 | 21,453,903 |
Total Voted | 76,720,632 | 0 | 1,000,000 | 77,720,632 |
Total Statutory | 6,028,714 | 0 | 0 | 6,028,714 |
Total Budgetary Expenditures | 82,749,346 | 0 | 1,000,000 | 83,749,346 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for a legal settlement |
Vote 1b | 1,000,000 |
Total Voted Appropriations | 1,000,000 | |
Total Budgetary | 1,000,000 |
International Development Research Centre
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Centre |
153,701,325 | 2,384,203 | 0 | 156,085,528 |
Total Budgetary Expenditures | 153,701,325 | 2,384,203 | 0 | 156,085,528 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Canadian Institutes of Health Research to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery |
Vote 1b | 2,080,000 |
From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program |
Vote 1b | 210,603 |
From the Canadian Institutes of Health Research to the International Development Research Centre to support the mobilizing principles for equitable global health research |
Vote 1b | 93,600 |
Total Transfers | 2,384,203 | |
Total Budgetary | 2,384,203 |
International Joint Commission (Canadian Section)
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
8,711,522 | 0 | 760,123 | 9,471,645 |
Total Voted | 8,711,522 | 0 | 760,123 | 9,471,645 |
Total Statutory | 597,128 | 0 | 0 | 597,128 |
Total Budgetary Expenditures | 9,308,650 | 0 | 760,123 | 10,068,773 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for water management studies in shared Canada and U.S. water basins |
Vote 1b | 760,123 |
Total Voted Appropriations | 760,123 | |
Total Budgetary | 760,123 |
Invest in Canada Hub
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Program Expenditures |
35,325,134 | (16,100) | 0 | 35,309,034 |
Total Budgetary Expenditures | 35,325,134 | (16,100) | 0 | 35,309,034 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From Invest in Canada Hub to Canada School of Public Service in support of access to common learning products and services |
Vote 1 | (16,100) |
Total Transfers | (16,100) | |
Total Budgetary | (16,100) |
Library and Archives of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
121,878,028 | (1,025,369) | 15,336,625 | 136,189,284 |
5b Capital expenditures |
97,064,860 | 1,000,000 | 0 | 98,064,860 |
Total Voted | 218,942,888 | (25,369) | 15,336,625 | 234,254,144 |
Total Statutory | 12,274,023 | 0 | 2,496,288 | 14,770,311 |
Total Budgetary Expenditures | 231,216,911 | (25,369) | 17,832,913 | 249,024,455 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support access to information and litigation support function |
Vote 1b | 13,535,261 |
Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item) |
Vote 1b | 1,801,364 |
Total Voted Appropriations | 15,336,625 | |
Total Statutory Appropriations | 2,496,288 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to pay for capital assets |
Vote 1b | (1,000,000) |
Vote 5b | 1,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 1b | (25,369) |
Total Transfers | (25,369) | |
Total Budgetary | 17,807,544 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
12,274,023 | 2,496,288 | 14,770,311 |
Marine Atlantic Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation |
153,830,379 | 0 | 4,690,390 | 158,520,769 |
Total Budgetary Expenditures | 153,830,379 | 0 | 4,690,390 | 158,520,769 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for capital projects |
Vote 1b | 4,690,390 |
Total Voted Appropriations | 4,690,390 | |
Total Budgetary | 4,690,390 |
National Arts Centre Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation for operating expenditures |
44,294,459 | 190,000 | 19,700,000 | 64,184,459 |
Total Budgetary Expenditures | 44,294,459 | 190,000 | 19,700,000 | 64,184,459 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to address financial pressures and to support the upgrade of the air filtration systems |
Vote 1b | 15,500,000 |
Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item) |
Vote 1b | 4,200,000 |
Total Voted Appropriations | 19,700,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to National Arts Centre Corporation for the 2023 edition of the biennial event “Zones théâtrales” |
Vote 1b | 190,000 |
Total Transfers | 190,000 | |
Total Budgetary | 19,890,000 |
National Capital Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Commission for operating expenditures |
75,875,420 | 3,929,660 | 0 | 79,805,080 |
5b Payments to the Commission for capital expenditures |
78,341,049 | 0 | 33,000,000 | 111,341,049 |
Total Budgetary Expenditures | 154,216,469 | 3,929,660 | 33,000,000 | 191,146,129 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the acquisition and upkeep of federal assets, green infrastructure and spaces in the National Capital Region (Budget 2021) |
Vote 5b | 33,000,000 |
Total Voted Appropriations | 33,000,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the National Capital Commission for operating expenditures incurred to complete the Memorial to the Victims of Communism – Canada, a Land of Refuge |
Vote 1b | 3,929,660 |
Total Transfers | 3,929,660 | |
Total Budgetary | 36,929,660 |
National Film Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
68,048,623 | 0 | 5,298,000 | 73,346,623 |
Total Budgetary Expenditures | 68,048,623 | 0 | 5,298,000 | 73,346,623 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 5,298,000 |
Total Voted Appropriations | 5,298,000 | |
Total Budgetary | 5,298,000 |
National Gallery of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Gallery for operating and capital expenditures |
37,756,671 | 0 | 4,500,000 | 42,256,671 |
5 Payment to the Gallery for the acquisition of objects for the collection and related costs |
8,000,000 | 0 | 0 | 8,000,000 |
Total Budgetary Expenditures | 45,756,671 | 0 | 4,500,000 | 50,256,671 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 4,500,000 |
Total Voted Appropriations | 4,500,000 | |
Total Budgetary | 4,500,000 |
National Museum of Science and Technology
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
31,514,196 | 0 | 8,050,000 | 39,564,196 |
Total Budgetary Expenditures | 31,514,196 | 0 | 8,050,000 | 39,564,196 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (horizontal item) |
Vote 1b | 8,050,000 |
Total Voted Appropriations | 8,050,000 | |
Total Budgetary | 8,050,000 |
National Research Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
513,461,332 | 1,638,295 | 9,783,801 | 524,883,428 |
5b Capital expenditures |
77,919,606 | 339,134 | 1,390,000 | 79,648,740 |
10b Grants and contributions |
641,080,184 | 660,500 | 43,019,438 | 684,760,122 |
Total Voted | 1,232,461,122 | 2,637,929 | 54,193,239 | 1,289,292,290 |
Total Statutory | 250,715,595 | 0 | 242,960 | 250,958,555 |
Total Budgetary Expenditures | 1,483,176,717 | 2,637,929 | 54,436,199 | 1,540,250,845 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Vaccines and Therapeutics program |
Vote 10b | 22,500,000 |
Funding for enhanced Canadian participation in the Square Kilometer Array Observatory |
Vote 1b | 6,953,913 |
Vote 10b | 6,227,100 | |
Total | 13,181,013 | |
Funding for medical countermeasures |
Vote 1b | 18,236 |
Vote 10b | 8,742,468 | |
Total | 8,760,704 | |
Funding for the IP Assist Program |
Vote 10b | 4,189,051 |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 1,059,576 |
Vote 5b | 1,390,000 | |
Total | 2,449,576 | |
Funding to support the Innovation Solutions Canada Program |
Vote 1b | 1,454,762 |
Vote 10b | 12,100 | |
Total | 1,466,862 | |
Funding to support Technology Access Centres |
Vote 10b | 1,348,719 |
Funding for a Pan-Canadian Genomics Strategy Secretariat (horizontal item) |
Vote 1b | 297,314 |
Total Voted Appropriations | 54,193,239 | |
Total Statutory Appropriations | 242,960 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 1,669,400 |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | 660,500 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 340,000 |
From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan |
Vote 1b | 160,055 |
From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre |
Vote 1b | 43,840 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (866) |
From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | (235,000) |
Total Transfers | 2,637,929 | |
Total Budgetary | 57,074,128 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Innovative Solutions Canada program |
5,500,000 | 8,754,568 | 14,254,568 |
Contributions | |||
Industrial Research Assistance Program – Contributions to Firms |
438,473,050 | 28,698,270 | 467,171,320 |
Contributions to the International Astronomical Observatories Program |
64,704,472 | 6,227,100 | 70,931,572 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
68,715,595 | 242,960 | 68,958,555 |
National Security and Intelligence Review Agency Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Program expenditures |
27,931,821 | (12,900) | 0 | 27,918,921 |
Total Voted | 27,931,821 | (12,900) | 0 | 27,918,921 |
Total Statutory | 1,727,668 | 0 | 0 | 1,727,668 |
Total Budgetary Expenditures | 29,659,489 | (12,900) | 0 | 29,646,589 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1 | (12,900) |
Total Transfers | (12,900) | |
Total Budgetary | (12,900) |
Natural Sciences and Engineering Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
56,240,072 | 1,806,295 | 942,107 | 58,988,474 |
5b Grants |
1,295,368,765 | 1,005,837 | 994,000 | 1,297,368,602 |
Total Voted | 1,351,608,837 | 2,812,132 | 1,936,107 | 1,356,357,076 |
Total Statutory | 6,357,436 | 0 | 124,879 | 6,482,315 |
Total Budgetary Expenditures | 1,357,966,273 | 2,812,132 | 2,060,986 | 1,362,839,391 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item) |
Vote 1b | 372,850 |
Vote 5b | 994,000 | |
Total | 1,366,850 | |
Funding for research security and the Research Support Fund (Budget 2022) (horizontal item) |
Vote 1b | 569,257 |
Total Voted Appropriations | 1,936,107 | |
Total Statutory Appropriations | 124,879 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution |
Vote 1b | 1,637,545 |
From the Canadian Nuclear Safety Commission to the Natural Sciences and Engineering Council to support academic research on small modular reactors |
Vote 1b | 168,750 |
Vote 5b | 1,406,250 | |
Total | 1,575,000 | |
From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects |
Vote 5b | 633,032 |
Transfers to Other Organizations | ||
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (280,000) |
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | (753,445) |
Total Transfers | 2,812,132 | |
Total Budgetary | 4,873,118 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants and Scholarships |
999,759,837 | 2,053,282 | 1,001,813,119 |
Canada Graduate Scholarships |
48,985,000 | 700,000 | 49,685,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,154,213 | 124,879 | 6,279,092 |
Office of Infrastructure of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
251,170,519 | (2,211,250) | 7,773,906 | 256,733,175 |
5 Capital expenditures |
21,712,797 | 0 | 0 | 21,712,797 |
10b Grants and contributions |
6,805,353,663 | 0 | 1 | 6,805,353,664 |
Total Voted | 7,078,236,979 | (2,211,250) | 7,773,907 | 7,083,799,636 |
Total Statutory | 2,287,980,519 | 0 | 0 | 2,287,980,519 |
Total Budgetary Expenditures | 9,366,217,498 | (2,211,250) | 7,773,907 | 9,371,780,155 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Samuel De Champlain Bridge Corridor Project |
Vote 1b | 7,773,906 |
Funding to authorize the listing and adjustment of grants |
Vote 10b | 1 |
Total Voted Appropriations | 7,773,907 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from contributions ($2,000,000) to Active Transportation Grants for the Permanent Public Transit Program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (15,000) |
From the Office of Infrastructure of Canada to the Department of Industry as a result of the mandated transfer of the secretariat to support rural economic development |
Vote 1b | (2,196,250) |
Total Transfers | (2,211,250) | |
Total Budgetary | 5,562,657 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Active Transportation Grants |
4,000,000 | 2,000,001 | 6,000,001 |
Office of the Commissioner of Lobbying
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
4,976,657 | 0 | 175,000 | 5,151,657 |
Total Voted | 4,976,657 | 0 | 175,000 | 5,151,657 |
Total Statutory | 521,944 | 0 | 0 | 521,944 |
Total Budgetary Expenditures | 5,498,601 | 0 | 175,000 | 5,673,601 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to enhance information management and information technology systems to support transparent lobbying |
Vote 1b | 175,000 |
Total Voted Appropriations | 175,000 | |
Total Budgetary | 175,000 |
Office of the Director of Public Prosecutions
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
202,083,925 | 0 | 6,728,028 | 208,811,953 |
Total Voted | 202,083,925 | 0 | 6,728,028 | 208,811,953 |
Total Statutory | 20,418,098 | 0 | 391,178 | 20,809,276 |
Total Budgetary Expenditures | 222,502,023 | 0 | 7,119,206 | 229,621,229 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for out-of-court settlements |
Vote 1b | 4,317,725 |
Funding to support new and expand existing court-supervised addictions treatment programs provided by drug treatment courts across Canada (Budget 2021) (horizontal item) |
Vote 1b | 2,410,303 |
Total Voted Appropriations | 6,728,028 | |
Total Statutory Appropriations | 391,178 | |
Total Budgetary | 7,119,206 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
20,418,098 | 391,178 | 20,809,276 |
Offices of the Information and Privacy Commissioners of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures – Office of the Information Commissioner of Canada |
14,837,388 | 0 | 152,630 | 14,990,018 |
5b Program expenditures – Office of the Privacy Commissioner of Canada |
27,219,072 | 0 | 124,989 | 27,344,061 |
Total Voted | 42,056,460 | 0 | 277,619 | 42,334,079 |
Total Statutory | 4,925,970 | 0 | 0 | 4,925,970 |
Total Budgetary Expenditures | 46,982,430 | 0 | 277,619 | 47,260,049 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for information management and technology projects in support of core mandate |
Vote 1b | 152,630 |
Funding for compensation adjustments |
Vote 5b | 124,989 |
Total Voted Appropriations | 277,619 | |
Total Budgetary | 277,619 |
Pacific Economic Development Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
27,386,810 | 0 | 0 | 27,386,810 |
5b Grants and contributions |
226,052,644 | 0 | 85,535,883 | 311,588,527 |
Total Voted | 253,439,454 | 0 | 85,535,883 | 338,975,337 |
Total Statutory | 2,756,096 | 0 | 0 | 2,756,096 |
Total Budgetary Expenditures | 256,195,550 | 0 | 85,535,883 | 341,731,433 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Tourism Relief Fund |
Vote 5b | 30,563,332 |
Funding to support small and medium-sized businesses |
Vote 5b | 20,500,000 |
Funding for the Canada Community Revitalization Fund |
Vote 5b | 16,382,992 |
Funding for the Haisla Bridge Replacement Project |
Vote 5b | 8,500,000 |
Funding for the Aerospace Regional Recovery Initiative |
Vote 5b | 6,240,000 |
Funding to support major festivals and events |
Vote 5b | 1,990,289 |
Funding for the Regional Air Transport Initiative |
Vote 5b | 1,359,270 |
Total Voted Appropriations | 85,535,883 | |
Total Budgetary | 85,535,883 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for the Western Diversification Program |
160,955,314 | 58,795,883 | 219,751,197 |
Contributions under the Regional Economic Growth through Innovation program |
50,643,424 | 26,740,000 | 77,383,424 |
Parks Canada Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
661,336,515 | 550,000 | 33,197,632 | 695,084,147 |
5b Capital expenditures |
232,722,955 | 0 | 39,941,450 | 272,664,405 |
10 Payments to the New Parks and Historic Sites Account |
21,258,071 | 0 | 0 | 21,258,071 |
Total Voted | 915,317,541 | 550,000 | 73,139,082 | 989,006,623 |
Total Statutory | 213,854,799 | 0 | 1,386,477 | 215,241,276 |
Total Budgetary Expenditures | 1,129,172,340 | 550,000 | 74,525,559 | 1,204,247,899 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support transition to long-term asset sustainability |
Vote 1b | 18,297,708 |
Vote 5b | 39,941,450 | |
Total | 58,239,158 | |
Funding to support the Trans Canada Trail and invest in community trail connections to Rouge National Urban Park (Budget 2022) |
Vote 1b | 10,000,000 |
Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item) |
Vote 1b | 4,274,924 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 625,000 |
Total Voted Appropriations | 73,139,082 | |
Total Statutory Appropriations | 1,386,477 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 550,000 |
Total Transfers | 550,000 | |
Total Budgetary | 75,075,559 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
5,550,000 | 150,000 | 5,700,000 |
Contributions | |||
Support to the Great Trail |
0 | 10,000,000 | 10,000,000 |
Contributions in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
70,118,370 | 850,000 | 70,968,370 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
63,854,799 | 1,386,477 | 65,241,276 |
Parole Board of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
61,339,613 | 0 | 3,300,000 | 64,639,613 |
Total Voted | 61,339,613 | 0 | 3,300,000 | 64,639,613 |
Total Statutory | 6,904,740 | 0 | 675,000 | 7,579,740 |
Total Budgetary Expenditures | 68,244,353 | 0 | 3,975,000 | 72,219,353 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 3,300,000 |
Total Voted Appropriations | 3,300,000 | |
Total Statutory Appropriations | 675,000 | |
Total Budgetary | 3,975,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,904,740 | 675,000 | 7,579,740 |
Privy Council Office
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
205,311,271 | (25,000) | 11,214,622 | 216,500,893 |
Total Voted | 205,311,271 | (25,000) | 11,214,622 | 216,500,893 |
Total Statutory | 22,726,720 | 0 | 699,243 | 23,425,963 |
Total Budgetary Expenditures | 228,037,991 | (25,000) | 11,913,865 | 239,926,856 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the joint public inquiry into the Nova Scotia April 2020 tragedy |
Vote 1b | 5,420,715 |
Funding to counter disinformation and enhance capacity for urgent priorities (Budget 2022) |
Vote 1b | 3,063,028 |
Funding for Minister Office Budgets (horizontal item) |
Vote 1b | 1,900,000 |
Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item) |
Vote 1b | 639,465 |
Funding for legal services |
Vote 1b | 191,414 |
Total Voted Appropriations | 11,214,622 | |
Total Statutory Appropriations | 699,243 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 1b | (25,000) |
Total Transfers | (25,000) | |
Total Budgetary | 11,888,865 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contribution Program for Commissions of Inquiry |
443,250 | 1,949,539 | 2,392,789 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
22,352,220 | 699,243 | 23,051,463 |
Public Health Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
9,517,985,589 | (19,882,017) | 1,317,165,601 | 10,815,269,173 |
5b Capital expenditures |
31,996,181 | 561,000 | 11,150,000 | 43,707,181 |
10b Grants and contributions |
634,303,496 | 15,482,151 | 34,451,915 | 684,237,562 |
Total Voted | 10,184,285,266 | (3,838,866) | 1,362,767,516 | 11,543,213,916 |
Total Statutory | 79,345,305 | 0 | 1,416,761 | 80,762,066 |
Total Budgetary Expenditures | 10,263,630,571 | (3,838,866) | 1,364,184,277 | 11,623,975,982 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for medical research and vaccine developments |
Vote 1b | 696,179,267 |
Funding for border and travel measures and isolation sites |
Vote 1b | 400,000,000 |
Funding for the response to monkeypox outbreaks in Canada (horizontal item) |
Vote 1b | 102,704,797 |
Funding for medical countermeasures |
Vote 1b | 61,250,000 |
Funding to stabilize core capacities for the National Emergency Strategic Stockpile (Budget 2022) |
Vote 1b | 50,000,000 |
Funding for innovative research and procurement of testing technologies related to the pandemic |
Vote 5b | 11,150,000 |
Vote 10b | 9,203,667 | |
Total | 20,353,667 | |
Funding for mental health and to address substance use |
Vote 10b | 13,000,000 |
Funding for the Centre for Aging and Brain Health Innovation (Budget 2022) |
Vote 10b | 8,000,000 |
Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) |
Vote 1b | 4,990,485 |
Funding for early learning and child care |
Vote 10b | 2,400,000 |
Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item) |
Vote 1b | 1,203,375 |
Funding to improve mental health supports and services |
Vote 10b | 1,000,000 |
Funding to create a National Autism Strategy |
Vote 10b | 690,000 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
Reinvestment of royalties from intellectual property |
Vote 1b | 337,677 |
Funding to prevent diabetes and improve treatments |
Vote 10b | 158,248 |
Total Voted Appropriations | 1,362,767,516 | |
Total Statutory Appropriations | 1,416,761 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Public Health Agency of Canada to implement innovative COVID‑19 testing for other communicable diseases |
Vote 10b | 1,259,689 |
From the Department of Health to the Public Health Agency of Canada to support the CanCOVID initiative |
Vote 10b | 741,853 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 561,000 |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development (OECD) Health Committee |
Vote 10b | 200,000 |
From the Department of Health to the Public Health Agency of Canada to support World Health Organization Framework Convention on Tobacco Control |
Vote 10b | 200,000 |
From the Canadian Institutes of Health Research to the Public Health Agency of Canada to support the delivery of the international AIDS Conference |
Vote 10b | 200,000 |
From the Department of Health to the Public Health Agency of Canada to support the Joint Expert Committee on Food Additives to re-evaluate the safety of titanium dioxide as a food additive |
Vote 10b | 132,604 |
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
Vote 1b | (3,000,000) |
Vote 10b | 3,000,000 | |
Total | 0 | |
Internal reallocation of resources to the grant entitled Grants to eligible non-profit international organizations in support of their projects or programs on health |
Vote 1b | (180,000) |
Vote 10b | 180,000 | |
Total | 0 | |
Internal reallocation of resources in support of HIV self tests, monkeypox and myocarditis |
Vote 1b | (11,668,122) |
Vote 10b | 11,668,122 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support European Union Joint Programme - Neurodegerative Disease Research on the impact of COVID‑19 on neurodegenerative diseases |
Vote 1b | (33,235) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support a health system impact fellowship |
Vote 1b | (46,500) |
From the Public Health Agency of Canada to the Department of Indigenous Services to support the Canadian Aboriginal AIDS Network with their Indigenous knowledge facilitation activity for AIDS 2022 conference |
Vote 1b | (50,000) |
From Public Health Agency of Canada to the Canadian Institutes of Health Research to support research on priorities outlined in Canada’s 2021 Chief Public Health Officer report |
Vote 1b | (99,500) |
From the Public Health Agency of Canada to the Department of Indigenous Services to support the Pan-Canadian Health Inequalities Reporting Initiative - Mental Wellness among First Nations Peoples living on reserve |
Vote 10b | (200,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support policy research for health system transformation |
Vote 1b | (300,000) |
From the Public Health Agency of Canada to the Department of Health for Enterprise Service Model reallocation |
Vote 1b | (406,660) |
From the Public Health Agency of Canada to the Canada Border Services Agency for data integration on border health surveillance |
Vote 1b | (1,078,000) |
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Indigenous Early Learning and Child Care |
Vote 10b | (1,900,117) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support pediatric outcome improvement through coordination of research networks |
Vote 1b | (3,000,000) |
Total Transfers | (3,838,866) | |
Total Budgetary | 1,360,345,411 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
76,136,244 | 16,200,000 | 92,336,244 |
Grants to individuals and organizations in support of public health infrastructure |
131,385,542 | 5,262,000 | 136,647,542 |
Grants to eligible non-profit international organizations in support of their projects or programs on health |
2,347,119 | 712,604 | 3,059,723 |
Contributions | |||
Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
158,361,497 | 15,317,912 | 173,679,409 |
Centre for Aging and Brain Health Innovation |
0 | 8,000,000 | 8,000,000 |
Contributions to individuals and organizations in support of public health infrastructure |
75,500,000 | 3,941,667 | 79,441,667 |
Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families |
58,221,001 | 499,883 | 58,720,884 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
65,932,563 | 1,416,761 | 67,349,324 |
Registrar of the Supreme Court of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
28,400,265 | 0 | 3,419,692 | 31,819,957 |
Total Voted | 28,400,265 | 0 | 3,419,692 | 31,819,957 |
Total Statutory | 12,524,878 | 0 | 460,458 | 12,985,336 |
Total Budgetary Expenditures | 40,925,143 | 0 | 3,880,150 | 44,805,293 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to sustain operations |
Vote 1b | 3,419,692 |
Total Voted Appropriations | 3,419,692 | |
Total Statutory Appropriations | 460,458 | |
Total Budgetary | 3,880,150 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) |
9,463,062 | 68,750 | 9,531,812 |
Contributions to employee benefit plans |
3,061,816 | 391,708 | 3,453,524 |
Royal Canadian Mounted Police
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
3,101,704,904 | 67,321,957 | 40,052,785 | 3,209,079,646 |
5b Capital expenditures |
336,143,603 | 457,393 | 35,477,055 | 372,078,051 |
10b Grants and contributions |
428,273,483 | 2,139,000 | 238,513,000 | 668,925,483 |
Total Voted | 3,866,121,990 | 69,918,350 | 314,042,840 | 4,250,083,180 |
Total Statutory | 527,305,260 | 0 | 2,094,075 | 529,399,335 |
Total Budgetary Expenditures | 4,393,427,250 | 69,918,350 | 316,136,915 | 4,779,482,515 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty |
Vote 10b | 170,300,000 |
Funding for contribution agreements related to Firearms Act with the province of Québec |
Vote 10b | 64,581,000 |
Funding for real property and land fleet programs |
Vote 5b | 30,894,168 |
Funding for the settlement of the Tiller class action lawsuit against Royal Canadian Mounted Police |
Vote 1b | 24,301,869 |
Funding to address systemic racism in the Royal Canadian Mounted Police |
Vote 1b | 9,156,460 |
Vote 5b | 4,302,887 | |
Vote 10b | 375,000 | |
Total | 13,834,347 | |
Funding to enhance Canada’s firearm control framework |
Vote 1b | 1,916,838 |
Vote 10b | 3,257,000 | |
Total | 5,173,838 | |
Funding to enhance the federal gender-based violence response |
Vote 1b | 3,698,712 |
Vote 5b | 200,000 | |
Total | 3,898,712 | |
Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item) |
Vote 1b | 864,902 |
Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item) |
Vote 1b | 114,004 |
Vote 5b | 80,000 | |
Total | 194,004 | |
Total Voted Appropriations | 314,042,840 | |
Total Statutory Appropriations | 2,094,075 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Safety to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 1b | 66,587,090 |
From the Department of Public Safety to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 1b | 1,657,194 |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | 643,600 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 457,393 |
From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait |
Vote 1b | 430,804 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 400,000 |
Internal Transfers | ||
Internal reallocation of resources to enhance Canada’s firearm control framework |
Vote 1b | (2,139,000) |
Vote 10b | 2,139,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (5,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (252,731) |
Total Transfers | 69,918,350 | |
Total Budgetary | 386,055,265 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
To compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11) |
407,200,000 | 170,300,000 | 577,500,000 |
Grant to Promote Law Enforcement through Crime Prevention, Training and Public Relations |
1,000,000 | 375,000 | 1,375,000 |
Contributions | |||
Contributions to the provinces and territories and to aboriginal and/or other communities and organizations (not for profit) |
17,487,000 | 69,977,000 | 87,464,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Pensions and other employee benefits – Members of the Force |
455,479,327 | 665,806 | 456,145,133 |
Contributions to employee benefit plans |
66,825,933 | 1,428,269 | 68,254,202 |
Shared Services Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,333,972,248 | 65,964,755 | 18,177,411 | 2,418,114,414 |
5a Capital expenditures |
429,371,160 | (75,642,633) | 0 | 353,728,527 |
Total Voted | 2,763,343,408 | (9,677,878) | 18,177,411 | 2,771,842,941 |
Total Statutory | 117,709,463 | 0 | 0 | 117,709,463 |
Total Budgetary Expenditures | 2,881,052,871 | (9,677,878) | 18,177,411 | 2,889,552,404 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the cost of providing core information technology services |
Vote 1b | 18,177,411 |
Total Voted Appropriations | 18,177,411 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 150,000 |
Internal Transfers | ||
Internal reallocation of resources for mission critical projects, workload migration projects and maintenance costs |
Vote 1b | 75,642,633 |
Vote 5a | (75,642,633) | |
Total | 0 | |
Transfers to Other Organizations | ||
From Shared Services Canada to the Treasury Board Secretariat for the GCpass Service |
Vote 1b | (103,304) |
From Shared Services Canada to the Canada Border Services Agency for the Security Screening Automation Project |
Vote 1b | (307,200) |
From Shared Services Canada to the Canada Border Services Agency for the Passenger Protect Program |
Vote 1b | (1,717,374) |
From Shared Services Canada to the Department of National Defence for the continual operation of the Static Military C2 systems |
Vote 1b | (7,700,000) |
Total Transfers | (9,677,878) | |
Total Budgetary | 8,499,533 |
Social Sciences and Humanities Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
41,226,268 | (513,228) | 1,194,738 | 41,907,778 |
5b Grants |
1,029,372,709 | 1,525,999 | 25,714,000 | 1,056,612,708 |
Total Voted | 1,070,598,977 | 1,012,771 | 26,908,738 | 1,098,520,486 |
Total Statutory | 4,276,971 | 0 | 152,719 | 4,429,690 |
Total Budgetary Expenditures | 1,074,875,948 | 1,012,771 | 27,061,457 | 1,102,950,176 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for research security and the Research Support Fund (Budget 2022) (horizontal item) |
Vote 1b | 816,780 |
Vote 5b | 24,720,000 | |
Total | 25,536,780 | |
Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item) |
Vote 1b | 377,958 |
Vote 5b | 994,000 | |
Total | 1,371,958 | |
Total Voted Appropriations | 26,908,738 | |
Total Statutory Appropriations | 152,719 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department for Women and Gender Equality to the Social Sciences and Humanities Research Council to support research projects on gender-based violence |
Vote 1b | 90,000 |
Vote 5b | 1,400,000 | |
Total | 1,490,000 | |
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | 753,445 |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to related to sport participation |
Vote 1b | 10,000 |
Vote 5b | 559,353 | |
Total | 569,353 | |
From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects |
Vote 5b | 284,883 |
Transfers to Other Organizations | ||
From the Social Sciences and Humanities Research Council to the Department of Industry to support the Canada Biomedical Research Fund |
Vote 1b | (116,116) |
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (130,000) |
From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Race, Gender and Diversity Initiative |
Vote 5b | (485,174) |
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution |
Vote 1b | (497,112) |
From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada |
Vote 5b | (856,508) |
Total Transfers | 1,012,771 | |
Total Budgetary | 28,074,228 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Research Support Fund |
427,638,090 | 23,863,492 | 451,501,582 |
Grants and Scholarships |
340,729,851 | 1,923,062 | 342,652,913 |
College and Community Innovation Program |
4,950,270 | 753,445 | 5,703,715 |
Canada Graduate Scholarships |
74,566,000 | 700,000 | 75,266,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,169,009 | 152,719 | 4,321,728 |
Standards Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
15,647,708 | 314,358 | 0 | 15,962,066 |
Total Budgetary Expenditures | 15,647,708 | 314,358 | 0 | 15,962,066 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to the Standards Council of Canada for additional support on the 50-30 Challenge Strategy |
Vote 1b | 314,358 |
Total Transfers | 314,358 | |
Total Budgetary | 314,358 |
Statistics Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
537,519,688 | 3,615,274 | 14,416,375 | 555,551,337 |
Total Voted | 537,519,688 | 3,615,274 | 14,416,375 | 555,551,337 |
Total Statutory | 88,066,771 | 0 | 388,670 | 88,455,441 |
Total Budgetary Expenditures | 625,586,459 | 3,615,274 | 14,805,045 | 644,006,778 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Workload Migration Project |
Vote 1b | 9,500,000 |
Funding for the Statistical Survey Operations Settlement |
Vote 1b | 3,455,971 |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item) |
Vote 1b | 940,532 |
Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item) |
Vote 1b | 519,872 |
Total Voted Appropriations | 14,416,375 | |
Total Statutory Appropriations | 388,670 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | 3,615,274 |
Total Transfers | 3,615,274 | |
Total Budgetary | 18,420,319 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
88,066,771 | 388,670 | 88,455,441 |
Telefilm Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act |
301,908,479 | 0 | 9,200,000 | 311,108,479 |
Total Budgetary Expenditures | 301,908,479 | 0 | 9,200,000 | 311,108,479 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item) |
Vote 1b | 9,200,000 |
Total Voted Appropriations | 9,200,000 | |
Total Budgetary | 9,200,000 |
The National Battlefields Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
9,458,380 | 0 | 3,907,300 | 13,365,680 |
Total Voted | 9,458,380 | 0 | 3,907,300 | 13,365,680 |
Total Statutory | 2,733,839 | 0 | 0 | 2,733,839 |
Total Budgetary Expenditures | 12,192,219 | 0 | 3,907,300 | 16,099,519 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1b | 3,000,000 |
Funding for conservation activities |
Vote 1b | 907,300 |
Total Voted Appropriations | 3,907,300 | |
Total Budgetary | 3,907,300 |
Treasury Board Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
334,646,681 | (4,604,277) | 36,222,157 | 366,264,561 |
5 Government Contingencies |
628,422,601 | 0 | 0 | 628,422,601 |
10b Government-wide Initiatives |
148,658,008 | 0 | 1,200,000 | 149,858,008 |
15b Compensation Adjustments |
0 | 0 | 385,380,126 | 385,380,126 |
20b Public Service Insurance |
3,195,856,257 | 0 | 536,506,604 | 3,732,362,861 |
25b Operating Budget Carry Forward |
43,726,586 | 0 | 415,000,000 | 458,726,586 |
30 Paylist Requirements |
600,000,000 | 0 | 0 | 600,000,000 |
35 Capital Budget Carry Forward |
2,865,841 | 0 | 0 | 2,865,841 |
Total Voted | 4,954,175,974 | (4,604,277) | 1,374,308,887 | 6,323,880,584 |
Total Statutory | 35,750,094 | 0 | 1,506,330 | 37,256,424 |
Total Budgetary Expenditures | 4,989,926,068 | (4,604,277) | 1,375,815,217 | 6,361,137,008 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Royal Canadian Mounted Police Life and Disability Insurance Plan |
Vote 20b | 536,506,604 |
Funding for the operating budget carry forward |
Vote 25b | 415,000,000 |
Funding for compensation adjustments – Transfers to departments and agencies for negotiated salary adjustments |
Vote 15b | 385,380,126 |
Funding for out-of-court settlements |
Vote 1b | 20,275,000 |
Funding for the Office of the Chief Information Officer to support the governance and oversight of digital initiatives |
Vote 1b | 5,132,340 |
Funding to support Financial Management Transformation |
Vote 1b | 4,296,163 |
Funding for claims arising from the White Class Action settlement |
Vote 1b | 2,819,022 |
Funding for the Centralized Enabling Workplace Fund to create an accessible and inclusive workplace |
Vote 1b | 1,785,272 |
Funding to enhance the oversight of the Benefits Delivery Modernization program (Budget 2021) |
Vote 1b | 1,554,280 |
Funding for the Regulators’ Capacity Fund |
Vote 10b | 1,200,000 |
Funding to oversee the implementation of an e-Payroll solution |
Vote 1b | 360,080 |
Total Voted Appropriations | 1,374,308,887 | |
Total Statutory Appropriations | 1,506,330 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to Treasury Board Secretariat to support financial management transformation initiatives and the Comptrollership Data Strategy |
Vote 1b | 1,127,672 |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | 340,000 |
From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | 235,000 |
From Shared Services Canada to the Treasury Board Secretariat for the GCpass Service |
Vote 1b | 103,304 |
From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 1b | 50,000 |
From the Department of Finance to the Treasury Board Secretariat for the Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1b | 18,056 |
Transfers to Other Organizations | ||
From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the conducting the Access to Information Act Review |
Vote 1b | (72,919) |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | (6,405,390) |
Total Transfers | (4,604,277) | |
Total Budgetary | 1,371,210,940 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
35,657,594 | 1,506,330 | 37,163,924 |
VIA Rail Canada Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation |
980,546,235 | 14,400,000 | 96,247,500 | 1,091,193,735 |
Total Budgetary Expenditures | 980,546,235 | 14,400,000 | 96,247,500 | 1,091,193,735 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for capital projects within the Windsor to Quebec City Corridor (Budget 2022) |
Vote 1b | 58,720,000 |
Funding for non-Corridor capital projects |
Vote 1b | 37,527,500 |
Total Voted Appropriations | 96,247,500 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Transport to VIA Rail Canada Inc. to further advance high frequency rail proposal |
Vote 1b | 14,400,000 |
Total Transfers | 14,400,000 | |
Total Budgetary | 110,647,500 |
Windsor-Detroit Bridge Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Authority |
961,830,406 | 0 | 144,663,594 | 1,106,494,000 |
Total Budgetary Expenditures | 961,830,406 | 0 | 144,663,594 | 1,106,494,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Gordie Howe International Bridge |
Vote 1b | 144,663,594 |
Total Voted Appropriations | 144,663,594 | |
Total Budgetary | 144,663,594 |
Page details
- Date modified: