Detail by Organization for Supplementary Estimates (B), 2022-23

Atlantic Canada Opportunities Agency

Table 1. Organization Summary (dollars) - Atlantic Canada Opportunities Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

73,269,208 0 0 73,269,208

5b Grants and contributions

357,461,284 4,300,000 20,000,000 381,761,284
Total Voted 430,730,492 4,300,000 20,000,000 455,030,492
Total Statutory 9,031,061 0 0 9,031,061
Total Budgetary Expenditures 439,761,553 4,300,000 20,000,000 464,061,553
Table 2. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support small and medium-sized businesses

Vote 5b 14,000,000

Funding to support the Prince Edward Island potato industry (Budget 2022)

Vote 5b 6,000,000
Total Voted Appropriations 20,000,000
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum

Vote 5b 4,300,000
Total Transfers 4,300,000
Total Budgetary 24,300,000
Table 3. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

142,103,086 24,300,000 166,403,086

Atomic Energy of Canada Limited

Table 4. Organization Summary (dollars) - Atomic Energy of Canada Limited
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation for operating and capital expenditures

1,174,652,615 450,000 151,471,268 1,326,573,883
Total Budgetary Expenditures 1,174,652,615 450,000 151,471,268 1,326,573,883
Table 5. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for continued environmental stewardship activities

Vote 1b 151,471,268
Total Voted Appropriations 151,471,268
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 1b 450,000
Total Transfers 450,000
Total Budgetary 151,921,268

Canada Border Services Agency

Table 6. Organization Summary (dollars) - Canada Border Services Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,094,004,627 2,676,736 169,062,369 2,265,743,732

5b Capital expenditures

216,771,856 0 48,784,417 265,556,273
Total Voted 2,310,776,483 2,676,736 217,846,786 2,531,300,005
Total Statutory 212,375,680 0 19,545,207 231,920,887
Total Budgetary Expenditures 2,523,152,163 2,676,736 237,391,993 2,763,220,892
Table 7. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to modernize travel and trade at Canadian borders (Budget 2021)

Vote 1b 131,929,894
Vote 5b 39,651,418
Total 171,581,312

Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item)

Vote 1b 21,289,555
Vote 5b 2,000,000
Total 23,289,555

Funding for the Security Screening Automation Project

Vote 1b 5,445,414
Vote 5b 4,474,585
Total 9,919,999

Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item)

Vote 1b 6,576,488
Vote 5b 1,309,525
Total 7,886,013

Funding for the automation of the cross-border currency reporting

Vote 1b 1,571,959
Vote 5b 1,348,889
Total 2,920,848

Funding to improve processing times and reducing inventory backlogs for temporary resident applications (Budget 2022) (horizontal item)

Vote 1b 1,788,936

Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item)

Vote 1b 460,123
Total Voted Appropriations 217,846,786
Total Statutory Appropriations 19,545,207
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Canada Border Services Agency for the Passenger Protect Program

Vote 1b 1,717,374

From the Public Health Agency of Canada to the Canada Border Services Agency for data integration on border health surveillance

Vote 1b 1,078,000

From Shared Services Canada to the Canada Border Services Agency for the Security Screening Automation Project

Vote 1b 307,200
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (425,838)
Total Transfers 2,676,736
Total Budgetary 240,068,729
Table 8. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

212,375,680 19,545,207 231,920,887

Canada Council for the Arts

Table 9. Organization Summary (dollars) - Canada Council for the Arts
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Council

414,189,080 0 9,200,000 423,389,080
Total Budgetary Expenditures 414,189,080 0 9,200,000 423,389,080
Table 10. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item)

Vote 1b 9,200,000
Total Voted Appropriations 9,200,000
Total Budgetary 9,200,000

Canada Mortgage and Housing Corporation

Table 11. Organization Summary (dollars) - Canada Mortgage and Housing Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

3,594,548,808 (1,191,138) 694,622,759 4,287,980,429
Total Budgetary Expenditures 3,594,548,808 (1,191,138) 694,622,759 4,287,980,429
Non-Budgetary
Total Statutory (164,412,879) 0 0 (164,412,879)
Total Non-Budgetary Expenditures (164,412,879) 0 0 (164,412,879)
Table 12. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Rapid Housing Initiative (Budget 2022)

Vote 1b 441,593,000

Funding to support the renewal of the Affordable Housing Innovation Fund

Vote 1b 91,800,000

Funding for the Federal Lands Initiative

Vote 1b 38,000,000

Funding for the Rental Construction Financing Initiative

Vote 1b 27,000,000

Funding to support homeowners affected by pyrrhotite (Budget 2022)

Vote 1b 25,700,000

Funding for the National Housing Co-Investment Fund

Vote 1b 21,133,330

Funding for the First-Time Home Buyers Incentive

Vote 1b 15,000,000

Funding for the engagement plan to co-develop an Urban, Rural and Northern Indigenous Housing Strategy (Budget 2022)

Vote 1b 10,290,000

Funding for the Canada Emergency Commercial Rent Assistance

Vote 1b 8,000,000

Funding for emergency shelter for women and girls

Vote 1b 7,000,000

Funding for the Canada Housing Benefit

Vote 1b 6,685,429

Funding targeted through the Canada Housing Benefit for women and children fleeing violence

Vote 1b 2,100,000

Funding for the Research and Data Initiative

Vote 1b 321,000
Total Voted Appropriations 694,622,759
Transfers
Transfers to Other Organizations

From the Canada Mortgage and Housing Corporation to the Department of Natural Resources for delivery of the complementary Canada Greener Homes Grant and Canada Greener Homes Loan Programs

Vote 1b (1,191,138)
Total Transfers (1,191,138)
Total Budgetary 693,431,621

Canada Revenue Agency

Table 13. Organization Summary (dollars) - Canada Revenue Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

4,730,609,729 10,000 188,364,257 4,918,983,986

5b Capital expenditures

109,059,739 0 5,458,136 114,517,875
Total Voted 4,839,669,468 10,000 193,822,393 5,033,501,861
Total Statutory 8,389,076,222 0 36,315,094 8,425,391,316
Total Budgetary Expenditures 13,228,745,690 10,000 230,137,487 13,458,893,177
Table 14. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to continue work fighting tax evasion and strengthening tax compliance (Budget 2022)

Vote 1b 73,761,539
Vote 5b 5,458,136
Total 79,219,675

Funding for the administration of the federal fuel charge program and the return of proceeds from the price on pollution

Vote 1b 67,890,360

Funding for the administration of the cannabis taxation program

Vote 1b 18,424,008

Funding to modernize services and extend the Northern Residents Deduction (Budget 2021)

Vote 1b 13,813,948

Funding for the administration of pandemic measures aimed at supporting businesses and employers

Vote 1b 10,874,402

Funding for government advertising programs (horizontal item)

Vote 1b 3,600,000
Total Voted Appropriations 193,822,393
Total Statutory Appropriations 36,315,094
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 40,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (30,000)
Total Transfers 10,000
Total Budgetary 230,147,487
Table 15. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

531,985,398 36,315,094 568,300,492

Canada School of Public Service

Table 16. Organization Summary (dollars) - Canada School of Public Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

65,730,275 16,100 0 65,746,375
Total Voted 65,730,275 16,100 0 65,746,375
Total Statutory 15,720,967 0 0 15,720,967
Total Budgetary Expenditures 81,451,242 16,100 0 81,467,342
Table 17. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From Invest in Canada Hub to Canada School of Public Service in support of access to common learning products and services

Vote 1b 16,100
Total Transfers 16,100
Total Budgetary 16,100

Canadian Air Transport Security Authority

Table 18. Organization Summary (dollars) - Canadian Air Transport Security Authority
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Authority for operating and capital expenditures

897,220,739 0 25,468,387 922,689,126
Total Budgetary Expenditures 897,220,739 0 25,468,387 922,689,126
Table 19. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for explosives detection systems

Vote 1b 25,468,387
Total Voted Appropriations 25,468,387
Total Budgetary 25,468,387

Canadian Broadcasting Corporation

Table 20. Organization Summary (dollars) - Canadian Broadcasting Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Corporation for operating expenditures

1,153,797,241 0 21,000,000 1,174,797,241

5 Payments to the Corporation for working capital

4,000,000 0 0 4,000,000

10 Payments to the Corporation for capital expenditures

108,326,000 0 0 108,326,000
Total Budgetary Expenditures 1,266,123,241 0 21,000,000 1,287,123,241
Table 21. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 21,000,000
Total Voted Appropriations 21,000,000
Total Budgetary 21,000,000

Canadian Energy Regulator

Table 22. Organization Summary (dollars) - Canadian Energy Regulator
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

92,036,318 0 2,924,280 94,960,598
Total Voted 92,036,318 0 2,924,280 94,960,598
Total Statutory 10,106,930 0 700,723 10,807,653
Total Budgetary Expenditures 102,143,248 0 3,625,003 105,768,251
Table 23. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for regulatory renewal activities including indigenous engagement and net-zero modelling

Vote 1b 2,924,280
Total Voted Appropriations 2,924,280
Total Statutory Appropriations 700,723
Total Budgetary 3,625,003
Table 24. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

10,106,930 700,723 10,807,653

Canadian Food Inspection Agency

Table 25. Organization Summary (dollars) - Canadian Food Inspection Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

664,489,573 (41,647) 16,128,427 680,576,353

5b Capital expenditures

50,145,973 58,000 0 50,203,973
Total Voted 714,635,546 16,353 16,128,427 730,780,326
Total Statutory 149,777,606 0 3,372,015 153,149,621
Total Budgetary Expenditures 864,413,152 16,353 19,500,442 883,929,947
Table 26. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for testing, inspection, and veterinarian services to address disruptions in food production due to COVID‑19 and to sustain a stable supply chain (Budget 2022)

Vote 1b 16,128,427
Total Voted Appropriations 16,128,427
Total Statutory Appropriations 3,372,015
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 58,000
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (16,647)

From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System

Vote 1b (25,000)
Total Transfers 16,353
Total Budgetary 19,516,795
Table 27. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

84,277,606 3,372,015 87,649,621

Canadian High Arctic Research Station

Table 28. Organization Summary (dollars) - Canadian High Arctic Research Station
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

30,984,999 0 3,000,000 33,984,999
Total Voted 30,984,999 0 3,000,000 33,984,999
Total Statutory 2,479,391 0 0 2,479,391
Total Budgetary Expenditures 33,464,390 0 3,000,000 36,464,390
Table 29. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating requirements

Vote 1b 3,000,000
Total Voted Appropriations 3,000,000
Total Budgetary 3,000,000

Canadian Human Rights Commission

Table 30. Organization Summary (dollars) - Canadian Human Rights Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

37,115,193 0 898,286 38,013,479
Total Voted 37,115,193 0 898,286 38,013,479
Total Statutory 4,216,794 0 0 4,216,794
Total Budgetary Expenditures 41,331,987 0 898,286 42,230,273
Table 31. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Pay Equity Act

Vote 1b 698,286

Funding to support the Federal Housing Advocate

Vote 1b 200,000
Total Voted Appropriations 898,286
Total Budgetary 898,286

Canadian Institutes of Health Research

Table 32. Organization Summary (dollars) - Canadian Institutes of Health Research
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

68,044,210 (1,140,433) 6,377,773 73,281,550

5b Grants

1,169,850,525 7,058,206 92,357,334 1,269,266,065
Total Voted 1,237,894,735 5,917,773 98,735,107 1,342,547,615
Total Statutory 7,733,516 0 1,427,761 9,161,277
Total Budgetary Expenditures 1,245,628,251 5,917,773 100,162,868 1,351,708,892
Table 33. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Clinical Trials Fund (Budget 2021)

Vote 1b 4,952,910
Vote 5b 79,768,834
Total 84,721,744

Funding for the response to monkeypox outbreaks in Canada (horizontal item)

Vote 1b 236,000
Vote 5b 10,000,000
Total 10,236,000

Funding to support the study of long-term health impacts of COVID‑19 (Budget 2022)

Vote 1b 196,500
Vote 5b 1,131,500
Total 1,328,000

Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item)

Vote 1b 181,000
Vote 5b 1,057,000
Total 1,238,000

Funding to support a new National Women’s Health Research Initiative to advance research in high-priority areas of women’s health

Vote 1b 656,000
Vote 5b 400,000
Total 1,056,000

Funding for research security and the Research Support Fund (Budget 2022) (horizontal item)

Vote 1b 155,363
Total Voted Appropriations 98,735,107
Total Statutory Appropriations 1,427,761
Transfers
Transfers from Other Organizations

From the Department of Health to the Canadian Institutes of Health Research for a COVID‑19 outpatient therapeutic study

Vote 5b 5,000,000

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support pediatric outcome improvement through coordination of research networks

Vote 5b 3,000,000

From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Race, Gender and Diversity Initiative

Vote 5b 485,174

From the Department of Health to the Canadian Institutes of Health Research to evaluate decriminalization of personal possession of illicit substances

Vote 5b 332,500

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support policy research for health system transformation

Vote 5b 300,000

From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making

Vote 5b 245,500

From the Department of Indigenous Services to the Canadian Institutes of Health Research to support the Healthy Youth Initiative

Vote 5b 100,000

From Public Health Agency of Canada to the Canadian Institutes of Health Research to support research on priorities outlined in Canada’s 2021 Chief Public Health Officer report

Vote 5b 99,500

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support a health system impact fellowship

Vote 5b 46,500

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support European Union Joint Programme - Neurodegerative Disease Research on the impact of COVID‑19 on neurodegenerative diseases

Vote 5b 33,235
Internal Transfers

Internal reallocation of resources from the Grants for research projects and personnel support ($904,208) to the Institute support grants

Vote 5b 0
Transfers to Other Organizations

From the Canadian Institutes of Health Research to the International Development Research Centre to support the mobilizing principles for equitable global health research

Vote 5b (93,600)

From the Canadian Institutes of Health Research to the Public Health Agency of Canada to support the delivery of the international AIDS Conference

Vote 5b (200,000)

From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program

Vote 5b (210,603)

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution

Vote 1b (1,140,433)

From the Canadian Institutes of Health Research to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery

Vote 5b (2,080,000)
Total Transfers 5,917,773
Total Budgetary 106,080,641
Table 34. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for research projects and personnel support

1,061,973,057 97,565,832 1,159,538,889

Institute support grants

14,722,450 1,149,708 15,872,158

Canada Graduate Scholarships

35,547,500 700,000 36,247,500
Table 35. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

7,733,516 1,427,761 9,161,277

Canadian Museum for Human Rights

Table 36. Organization Summary (dollars) - Canadian Museum for Human Rights
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

25,436,716 0 5,300,000 30,736,716
Total Budgetary Expenditures 25,436,716 0 5,300,000 30,736,716
Table 37. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 5,300,000
Total Voted Appropriations 5,300,000
Total Budgetary 5,300,000

Canadian Museum of History

Table 38. Organization Summary (dollars) - Canadian Museum of History
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

73,223,111 0 4,056,000 77,279,111
Total Budgetary Expenditures 73,223,111 0 4,056,000 77,279,111
Table 39. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 4,056,000
Total Voted Appropriations 4,056,000
Total Budgetary 4,056,000

Canadian Museum of Immigration at Pier 21

Table 40. Organization Summary (dollars) - Canadian Museum of Immigration at Pier 21
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

8,111,694 0 845,000 8,956,694
Total Budgetary Expenditures 8,111,694 0 845,000 8,956,694
Table 41. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 845,000
Total Voted Appropriations 845,000
Total Budgetary 845,000

Canadian Museum of Nature

Table 42. Organization Summary (dollars) - Canadian Museum of Nature
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

27,655,236 0 5,142,000 32,797,236
Total Budgetary Expenditures 27,655,236 0 5,142,000 32,797,236
Table 43. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 5,142,000
Total Voted Appropriations 5,142,000
Total Budgetary 5,142,000

Canadian Northern Economic Development Agency

Table 44. Organization Summary (dollars) - Canadian Northern Economic Development Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

22,054,958 0 563,013 22,617,971

5b Grants and contributions

77,061,985 0 6,689,260 83,751,245
Total Voted 99,116,943 0 7,252,273 106,369,216
Total Statutory 2,104,936 0 152,014 2,256,950
Total Budgetary Expenditures 101,221,879 0 7,404,287 108,626,166
Table 45. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to extend the Northern Adult Basic Education Program

Vote 1b 146,347
Vote 5b 4,289,260
Total 4,435,607

Funding to enhance the Northern Indigenous Economic Opportunities Program (Budget 2022)

Vote 1b 416,666
Vote 5b 2,400,000
Total 2,816,666
Total Voted Appropriations 7,252,273
Total Statutory Appropriations 152,014
Total Budgetary 7,404,287
Table 46. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for advancing adult basic education in Canada’s territories

0 4,289,260 4,289,260

Northern Indigenous Economic Opportunities Program

0 2,400,000 2,400,000
Table 47. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

2,104,936 152,014 2,256,950

Canadian Nuclear Safety Commission

Table 48. Organization Summary (dollars) - Canadian Nuclear Safety Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

42,784,149 (1,585,000) 5,696,447 46,895,596
Total Voted 42,784,149 (1,585,000) 5,696,447 46,895,596
Total Statutory 102,863,570 0 693,135 103,556,705
Total Budgetary Expenditures 145,647,719 (1,585,000) 6,389,582 150,452,301
Table 49. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to accelerate Energy System Transformation and Net-Zero Growth (Budget 2022) (horizontal item)

Vote 1b 4,856,447

Funding for waste characterization

Vote 1b 840,000
Total Voted Appropriations 5,696,447
Total Statutory Appropriations 693,135
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (10,000)

From the Canadian Nuclear Safety Commission to the Natural Sciences and Engineering Council to support academic research on small modular reactors

Vote 1b (1,575,000)
Total Transfers (1,585,000)
Total Budgetary 4,804,582
Table 50. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

4,480,968 693,135 5,174,103

Canadian Race Relations Foundation

Table 51. Organization Summary (dollars) - Canadian Race Relations Foundation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Foundation

5,000,000 115,542 0 5,115,542
Total Budgetary Expenditures 5,000,000 115,542 0 5,115,542
Table 52. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments

Vote 1b 115,542
Total Transfers 115,542
Total Budgetary 115,542

Canadian Radio-television and Telecommunications Commission

Table 53. Organization Summary (dollars) - Canadian Radio-television and Telecommunications Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

11,852,618 0 3,372,031 15,224,649
Total Voted 11,852,618 0 3,372,031 15,224,649
Total Statutory 8,356,191 0 569,217 8,925,408
Total Budgetary Expenditures 20,208,809 0 3,941,248 24,150,057
Table 54. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the proposed news remuneration legislation (Budget 2022)

Vote 1b 3,372,031
Total Voted Appropriations 3,372,031
Total Statutory Appropriations 569,217
Total Budgetary 3,941,248
Table 55. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

8,356,191 569,217 8,925,408

Canadian Security Intelligence Service

Table 56. Organization Summary (dollars) - Canadian Security Intelligence Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

621,372,307 (1,463,617) 2,732,664 622,641,354
Total Voted 621,372,307 (1,463,617) 2,732,664 622,641,354
Total Statutory 56,433,902 0 34,404 56,468,306
Total Budgetary Expenditures 677,806,209 (1,463,617) 2,767,068 679,109,660
Table 57. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Recovery of proceeds from parking fees collected

Vote 1b 1,439,398

Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities

Vote 1b 845,095

Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item)

Vote 1b 448,171
Total Voted Appropriations 2,732,664
Total Statutory Appropriations 34,404
Transfers
Transfers to Other Organizations

From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1b (25,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (1,438,617)
Total Transfers (1,463,617)
Total Budgetary 1,303,451
Table 58. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

56,433,902 34,404 56,468,306

Canadian Space Agency

Table 59. Organization Summary (dollars) - Canadian Space Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

227,955,386 (80,000) 0 227,875,386

5b Capital expenditures

273,720,775 (5,844,464) 18,081,411 285,957,722

10 Grants and contributions

85,580,950 0 0 85,580,950
Total Voted 587,257,111 (5,924,464) 18,081,411 599,414,058
Total Statutory 12,270,721 0 0 12,270,721
Total Budgetary Expenditures 599,527,832 (5,924,464) 18,081,411 611,684,779
Table 60. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Gateway External Robotics Interfaces

Vote 5b 10,102,000

Funding for the RADARSAT Constellation Mission

Vote 5b 5,581,000

Funding for the Dextre Deployable Vision System

Vote 5b 1,883,202

Funding for the Quantum Encryption and Science Satellite

Vote 5b 515,209
Total Voted Appropriations 18,081,411
Transfers
Transfers to Other Organizations

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1 (80,000)

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5b (263,464)

From the Canadian Space Agency to the Department of National Defence for returning funds related to the RADARSAT Constellation Mission

Vote 5b (5,581,000)
Total Transfers (5,924,464)
Total Budgetary 12,156,947

Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Table 61. Organization Summary (dollars) - Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

9,392,909 0 2,133,425 11,526,334
Total Voted 9,392,909 0 2,133,425 11,526,334
Total Statutory 1,099,875 0 204,323 1,304,198
Total Budgetary Expenditures 10,492,784 0 2,337,748 12,830,532
Table 62. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 2,133,425
Total Voted Appropriations 2,133,425
Total Statutory Appropriations 204,323
Total Budgetary 2,337,748
Table 63. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

1,099,875 204,323 1,304,198

Communications Security Establishment

Table 64. Organization Summary (dollars) - Communications Security Establishment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

776,938,709 (1,566,215) 98,590,174 873,962,668
Total Voted 776,938,709 (1,566,215) 98,590,174 873,962,668
Total Statutory 52,528,180 0 3,486,657 56,014,837
Total Budgetary Expenditures 829,466,889 (1,566,215) 102,076,831 929,977,505
Table 65. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to improve Canada’s resilience through investments in critical infrastructure cyber ecosystems (Budget 2022)

Vote 1b 80,275,917

Funding for foreign cyber operations to protect critical infrastructure (Budget 2022) (horizontal item)

Vote 1b 10,864,050

Funding to establish the Canadian Centre for Cyber Security

Vote 1b 6,950,207

Funding for government advertising programs (horizontal item)

Vote 1b 500,000
Total Voted Appropriations 98,590,174
Total Statutory Appropriations 3,486,657
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (10,000)

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (624,200)

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1b (932,015)
Total Transfers (1,566,215)
Total Budgetary 100,510,616
Table 66. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

52,528,180 3,486,657 56,014,837

Correctional Service of Canada

Table 67. Organization Summary (dollars) - Correctional Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

2,687,078,124 (20,000) 105,017,134 2,792,075,258

5 Capital expenditures

260,117,926 0 0 260,117,926
Total Voted 2,947,196,050 (20,000) 105,017,134 3,052,193,184
Total Statutory 258,087,326 0 8,941,002 267,028,328
Total Budgetary Expenditures 3,205,283,376 (20,000) 113,958,136 3,319,221,512
Table 68. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support pressures related to the COVID‑19 pandemic (Budget 2022)

Vote 1b 54,381,355

Funding for class action lawsuits

Vote 1b 38,799,649

Funding to cover expenditures due to changes in offender population volumes and price fluctuations

Vote 1b 11,836,130
Total Voted Appropriations 105,017,134
Total Statutory Appropriations 8,941,002
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (20,000)
Total Transfers (20,000)
Total Budgetary 113,938,136
Table 69. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

258,291,612 8,941,002 267,232,614

Courts Administration Service

Table 70. Organization Summary (dollars) - Courts Administration Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

94,766,459 0 4,014,074 98,780,533
Total Voted 94,766,459 0 4,014,074 98,780,533
Total Statutory 8,543,441 0 0 8,543,441
Total Budgetary Expenditures 103,309,900 0 4,014,074 107,323,974
Table 71. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 4,014,074
Total Voted Appropriations 4,014,074
Total Budgetary 4,014,074

Department for Women and Gender Equality

Table 72. Organization Summary (dollars) - Department for Women and Gender Equality
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

60,941,944 (6,490,000) 5,096,392 59,548,336

5b Grants and contributions

245,212,502 5,000,000 9,874,536 260,087,038
Total Voted 306,154,446 (1,490,000) 14,970,928 319,635,374
Total Statutory 6,143,288 0 936,183 7,079,471
Total Budgetary Expenditures 312,297,734 (1,490,000) 15,907,111 326,714,845
Table 73. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of the Federal 2SLGBTQI+ Action Plan (Budget 2022)

Vote 1b 3,331,342
Vote 5b 9,874,536
Total 13,205,878

Funding for the implementation of the National Action Plan to End Gender-Based Violence (Budget 2022)

Vote 1b 1,765,050
Total Voted Appropriations 14,970,928
Total Statutory Appropriations 936,183
Transfers
Internal Transfers

Internal reallocation of resources for the Women’s Program to provide additional resources to address inequalities faced by women across Canada

Vote 1b (5,000,000)
Vote 5b 5,000,000
Total 0
Transfers to Other Organizations

From the Department for Women and Gender Equality to the Social Sciences and Humanities Research Council to support research projects on gender-based violence

Vote 1b (1,490,000)
Total Transfers (1,490,000)
Total Budgetary 14,417,111
Table 74. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Grants to support capacity building and community-level work of Canadian LGBTQ2 organizations

10,866,306 7,702,138 18,568,444
Contributions

Women’s Program – Contributions to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society

143,049,743 5,000,000 148,049,743

Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Contributions to support capacity building and community-level work of Canadian LGBTQ2 organizations

3,455,009 2,172,398 5,627,407
Table 75. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,050,788 936,183 6,986,971

Department of Agriculture and Agri-Food

Table 76. Organization Summary (dollars) - Department of Agriculture and Agri-Food
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

636,706,309 (6,198,698) 37,892,341 668,399,952

5b Capital expenditures

45,487,998 6,422,000 331,000 52,240,998

10b Grants and contributions

629,059,033 0 110,991,546 740,050,579
Total Voted 1,311,253,340 223,302 149,214,887 1,460,691,529
Total Statutory 2,024,966,108 0 109,058,058 2,134,024,166
Total Budgetary Expenditures 3,336,219,448 223,302 258,272,945 3,594,715,695
Table 77. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the On-Farm Climate Action Fund and the Agricultural Clean Technology program for sustainable agriculture to fight climate change (Budget 2022)

Vote 1b 5,969,297
Vote 5b 75,000
Vote 10b 40,957,500
Total 47,001,797

Funding to support Canadian Agricultural Partnership cost-shared and attributed strategic initiatives

Vote 10b 37,032,703

Funding to support the Canadian wine industry

Vote 10b 33,001,343

Funding for the transfer of federal Water infrastructure in Saskatchewan

Vote 1b 24,000,000

Reinvestment of royalties from intellectual property

Vote 1b 6,183,463

Reinvestment of revenues from sales and services related to research, facilities and equipment and other revenue

Vote 1b 1,739,581

Reinvestment of revenues from the sale or transfer of real property

Vote 5b 256,000
Total Voted Appropriations 149,214,887
Total Statutory Appropriations 109,058,058
Transfers
Transfers from Other Organizations

From the Department of Health to the Department of Agriculture and Agri-Food to support the pilot water monitoring program for pesticides

Vote 1b 200,500

From the Department of Foreign Affairs, Trade and Development to the Department of Agriculture and Agri-Food to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 157,802

From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System

Vote 1b 25,000
Internal Transfers

Internal reallocation of resources to address departmental infrastructure and capital project requirements including to support living laboratories and emerging science capital requirements

Vote 1b (6,422,000)
Vote 5b 6,422,000
Total 0

Internal reallocation of resources from contributions ($1,060,148) to Grants to support Investments in Food Policy Initiatives

Vote 10b 0

Internal reallocation of resources from contributions ($4,000,000) to Grants in support of the International Collaboration program

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 1b (160,000)
Total Transfers 223,302
Total Budgetary 258,496,247
Table 78. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to support the Canadian wine industry

46,552,506 33,001,343 79,553,849

Grants in support of the International Collaboration program

3,143,000 4,000,000 7,143,000

Grants to support Investments in Food Policy Initiatives

8,785,440 1,060,148 9,845,588
Contributions

Contributions in support of the Agricultural Clean Technology program

29,816,071 33,000,000 62,816,071

Contributions in support of Provincial/Territorial delivered cost-shared programs under the Canadian Agricultural Partnership

206,480,000 22,593,993 229,073,993

Contributions to support the On-Farm Climate Action Stream of the Agricultural Climate Solutions

87,390,000 7,957,500 95,347,500

Contributions in support of the AgriMarketing program under the Canadian Agricultural Partnership

19,840,000 5,531,909 25,371,909

Contributions in support of the AgriAssurance program under the Canadian Agricultural Partnership

11,780,000 3,715,139 15,495,139

Contributions in support of the AgriScience program under the Canadian Agricultural Partnership

33,565,162 1,491,932 35,057,094
Table 79. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act)

118,513,335 108,000,000 226,513,335

Contributions to employee benefit plans

69,319,462 1,058,058 70,377,520

Department of Canadian Heritage

Table 80. Organization Summary (dollars) - Department of Canadian Heritage
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

237,253,900 (4,115,202) 7,105,094 240,243,792

5b Grants and contributions

1,936,474,619 (749,353) 168,098,366 2,103,823,632
Total Voted 2,173,728,519 (4,864,555) 175,203,460 2,344,067,424
Total Statutory 30,955,564 0 107,097 31,062,661
Total Budgetary Expenditures 2,204,684,083 (4,864,555) 175,310,557 2,375,130,085
Table 81. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to promote official languages

Vote 5b 44,100,094

Funding for the Canada Media Fund

Vote 5b 33,470,000

Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies)

Vote 5b 31,600,000

Funding to support Local and Diverse Journalism (Budget 2022)

Vote 1b 513,151
Vote 5b 12,539,029
Total 13,052,180

Funding for Indigenous communities to reclaim, revitalize, maintain and strengthen Indigenous languages

Vote 5b 8,174,750

Funding to support Multiculturalism and Anti-Racism Strategy

Vote 5b 7,897,412

Funding for the Sport Support Program

Vote 5b 5,454,225

Funding for the Canada Cultural Spaces Fund

Vote 5b 4,517,705

Funding to invest in Indigenous Youth and Sport

Vote 5b 4,000,000

Funding for the completion of the Memorial to the Victims of Communism (Budget 2021)

Vote 1b 3,929,660

Funding for the Indigenous Languages and Cultures Program

Vote 5b 3,138,996

Funding for the Harbourfront Centre Funding Program

Vote 5b 3,000,000

Funding for international single sport events

Vote 5b 2,780,750

Funding to support a more inclusive Arts Training Sector (Budget 2022)

Vote 1b 162,283
Vote 5b 2,500,000
Total 2,662,283

Funding for My PCH Online

Vote 1b 2,000,000

Funding to support Special Olympics Canada (Budget 2022)

Vote 5b 1,800,000

Funding for the Canada Book Fund

Vote 5b 1,745,405

Funding to support Digital Access to Heritage

Vote 5b 1,380,000

Funding for the commemoration of residential schools: National Day for Truth and Reconciliation

Vote 1b 500,000
Total Voted Appropriations 175,203,460
Total Statutory Appropriations 107,097
Transfers
Transfers from Other Organizations

From the Department of Veterans Affairs to the Department of Canadian Heritage for the project to have dedicated student interpreters at the National War Memorial and the Tomb of the Unknown Soldier

Vote 1b 60,000
Transfers to Other Organizations

From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments

Vote 1b (115,542)

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 1b (120,000)

From the Department of Canadian Heritage to National Arts Centre Corporation for the 2023 edition of the biennial event “Zones théâtrales”

Vote 5b (190,000)

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to related to sport participation

Vote 1b (10,000)
Vote 5b (559,353)
Total (569,353)

From the Department of Canadian Heritage to the National Capital Commission for operating expenditures incurred to complete the Memorial to the Victims of Communism – Canada, a Land of Refuge

Vote 1b (3,929,660)
Total Transfers (4,864,555)
Total Budgetary 170,446,002
Table 82. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Museums Assistance Program

9,563,680 14,980,000 24,543,680

Grants to the Canada Periodical Fund

72,775,054 12,039,029 84,814,083

Grants to the Canada Arts Presentation Fund

44,206,958 4,000,000 48,206,958

Grants for the Community Support, Multiculturalism, and Anti-Racism Initiatives Program

10,191,277 3,000,000 13,191,277

Grants in support of the Development of Official-Language Communities Program

70,595,181 1,337,730 71,932,911

Grants to the Canada Book Fund

44,000,000 1,293,683 45,293,683

Grants to the Canada Cultural Spaces Fund

12,000,000 619,916 12,619,916
Contributions

Contributions to support the Canada Media Fund

156,553,550 33,470,000 190,023,550

Contributions in support of the Enhancement of Official Languages Program

183,004,133 30,335,424 213,339,557

Contributions to the Canada Music Fund

43,399,231 14,000,000 57,399,231

Contributions in support of the Development of Official-Language Communities Program

331,560,986 12,331,940 343,892,926

Contributions to support the Indigenous Languages and Cultures Program

108,507,346 11,313,746 119,821,092

Contributions for the Sport Support Program

236,695,679 8,894,872 245,590,551

Contributions for the Community Support, Multiculturalism, and Anti-Racism Initiatives Program

18,316,316 4,661,104 22,977,420

Contributions for the Hosting Program

42,995,833 4,580,750 47,576,583

Contributions to the Canada Cultural Spaces Fund

51,535,289 3,897,789 55,433,078

Contribution to the Harbourfront Centre

11,500,000 3,000,000 14,500,000

Contributions to the Canada Arts Training Fund

22,779,440 2,500,000 25,279,440

Contributions to the Canada Periodical Fund

3,564,678 500,000 4,064,678

Contributions to the Canada Book Fund

17,042,611 451,722 17,494,333

Contributions for the Anti-Racism Action Program

5,130,700 236,308 5,367,008
Table 83. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

28,755,564 107,097 28,862,661

Department of Citizenship and Immigration

Table 84. Organization Summary (dollars) - Department of Citizenship and Immigration
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,778,088,209 (16,329,049) 560,308,238 2,322,067,398

5b Capital expenditures

38,561,434 0 12,443,903 51,005,337

10b Grants and contributions

2,445,578,388 0 608,843,145 3,054,421,533
Total Voted 4,262,228,031 (16,329,049) 1,181,595,286 5,427,494,268
Total Statutory 218,652,418 0 38,027,890 256,680,308
Total Budgetary Expenditures 4,480,880,449 (16,329,049) 1,219,623,176 5,684,174,576
Table 85. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item)

Vote 1b 194,720,058
Vote 10b 439,102,811
Total 633,822,869

Funding to provide asymptomatic asylum seekers with temporary accommodations and support services

Vote 1b 170,730,547

Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies)

Vote 1b 27,196,727
Vote 10b 130,268,252
Total 157,464,979

Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item)

Vote 1b 76,827,556
Vote 5b 278,650
Vote 10b 34,733,654
Total 111,839,860

Funding to improve processing times and reducing inventory backlogs for permanent resident and citizenship applications

Vote 1b 33,718,708
Vote 5b 6,076,436
Total 39,795,144

Funding to improve processing times and reducing inventory backlogs for temporary resident applications (Budget 2022) (horizontal item)

Vote 1b 23,914,901

Funding to enhance the integrity of Canada’s borders and asylum system

Vote 1b 22,300,000

Funding to stabilize the Global Case Management System for future digital platform transformation

Vote 1b 4,706,466
Vote 5b 4,984,104
Total 9,690,570

Funding to protect people from unscrupulous and fraudulent immigration and citizenship consultants

Vote 1b 4,921,691
Vote 5b 1,104,713
Total 6,026,404

Funding for the immigration approach in response to the situation in Ukraine (Budget 2022)

Vote 10b 4,738,428

Funding for government advertising programs (horizontal item)

Vote 1b 1,000,000

Funding to increase the reach of Temporary Foreign Worker Program inspections to the extent possible (horizontal item)

Vote 1b 271,584
Total Voted Appropriations 1,181,595,286
Total Statutory Appropriations 38,027,890
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (20,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (16,309,049)
Total Transfers (16,329,049)
Total Budgetary 1,203,294,127
Table 86. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for the Resettlement Assistance Program

186,433,896 182,601,562 369,035,458

Grant for International Migration Capacity Building Program

9,650,000 7,000,000 16,650,000
Contributions

Resettlement Assistance

268,170,332 357,315,237 625,485,569

Settlement Program

981,094,160 61,592,692 1,042,686,852

International Organization for Migration

2,200,000 333,654 2,533,654
Table 87. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

108,607,639 38,027,890 146,635,529

Department of Crown-Indigenous Relations and Northern Affairs

Table 88. Organization Summary (dollars) - Department of Crown-Indigenous Relations and Northern Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,281,594,355 2,129,133 3,796,786,883 5,080,510,371

5 Capital expenditures

546,670 0 0 546,670

10b Grants and contributions

6,034,857,536 50,121,582 2,498,285,541 8,583,264,659
Total Voted 7,316,998,561 52,250,715 6,295,072,424 13,664,321,700
Total Statutory 33,934,529 0 1,550,090 35,484,619
Total Budgetary Expenditures 7,350,933,090 52,250,715 6,296,622,514 13,699,806,319
Non-Budgetary
Voted

L15 Loans to Indigenous claimants

25,903,000 0 0 25,903,000
Total Non-Budgetary Expenditures 25,903,000 0 0 25,903,000
Table 89. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for out-of-court settlements

Vote 1b 2,951,120,662

Funding for replenishment of the Specific Claims Settlement Fund

Vote 10b 677,611,938

Funding for the settlement of the Blueberry River, Doig River, Halfway River and West Moberly First Nations’ Treaty 8 Land Entitlement specific claims

Vote 10b 673,533,823

Funding for childhood claims, abuse compensation and administration costs for the Federal Indian Day Schools and Sixties Scoop Settlement Agreements

Vote 1b 672,995,236

Funding for self-governing and modern treaty First Nation, Inuit, and Métis housing (Budget 2022) (This item received funding from Treasury Board Vote 5 – Government Contingencies)

Vote 1b 1,062,155
Vote 10b 457,155,909
Total 458,218,064

Funding to advance reconciliation by settling specific claims

Vote 10b 297,038,035

Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item)

Vote 1b 3,781,204
Vote 10b 113,666,926
Total 117,448,130

Funding for the Sixties Scoop Settlement Agreement

Vote 1b 99,951,865

Funding for northern food security: seeding local food systems in the North

Vote 1b 1,096,880
Vote 10b 86,226,000
Total 87,322,880

Funding to support the lifecycle infrastructure approach for existing Self-Government Agreement holders

Vote 10b 39,807,011

Funding to implement modern treaties

Vote 1b 917,105
Vote 10b 38,620,633
Total 39,537,738

Funding for the Northern Abandoned Mine Reclamation Program

Vote 1b 28,521,619

Funding for Comprehensive Claims and Self-Government Agreements

Vote 10b 25,484,764

Funding for the continued implementation of Truth and Reconciliation Commission’s Calls to Action 74 to 76

Vote 10b 20,316,753

Funding for the Cultural Spaces in Indigenous Communities Program

Vote 10b 20,000,000

Funding for the Federal Indian Day Schools Settlement (McLean)

Vote 1b 13,813,787

Funding for the United Nations Declaration on the Rights of Indigenous Peoples

Vote 10b 13,160,891

Funding for the Indian Residential Schools Settlement Agreement

Vote 1b 10,341,466

Funding for negotiations with Treaty 8 First Nations to modernize past annuities under the Numbered Treaties (horizontal item)

Vote 1b 1,393,021
Vote 10b 8,253,913
Total 9,646,934

Funding to support Indigenous participation in the papal visit to Canada (horizontal item)

Vote 1b 7,191,708

Funding for the Investments in Indigenous youth for the advancement of the Truth and Reconciliation Commission’s Call to Action 66

Vote 1b 25,530
Vote 10b 6,250,000
Total 6,275,530

Funding for clean energy

Vote 10b 6,176,721

Funding to advance reconciliation on Aboriginal Rights issues and fisheries with Atlantic and British Columbia First Nations and the Labrador Innu

Vote 10b 5,500,000

Funding for assessments of climate change impacts on community infrastructure and emergency management in Indigenous communities and identifying adaptation options

Vote 1b 384,277
Vote 10b 5,000,000
Total 5,384,277

Funding to support Indigenous women’s and 2SLGBTQI+ organizations

Vote 10b 2,540,573

Funding for the Gottfriedson litigation settlement

Vote 1b 2,284,656

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item)

Vote 1b 1,516,458

Funding for Canada’s tobacco strategy

Vote 10b 1,000,000

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 389,254
Vote 10b 595,850
Total 985,104

Funding for the Federal Contaminated Site Action Plan

Vote 10b 250,000

Funding for the Nunavut devolution

Vote 10b 95,801
Total Voted Appropriations 6,295,072,424
Total Statutory Appropriations 1,550,090
Transfers
Transfers from Other Organizations

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Skills and Employment Training and Indigenous Early Learning and Child Care

Vote 10b 27,087,752

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support the Canada-wide early learning and child care system

Vote 10b 6,483,029

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support before and after school programming and refinements

Vote 10b 5,696,313

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects

Vote 10b 2,500,000

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Indigenous Early Learning and Child Care

Vote 10b 1,900,117

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Nunatsiavut Government in delivering the Inuit Post-secondary Education Strategy

Vote 10b 1,523,242

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for costs associated with access, control and property maintenance of the former Camp Ipperwash

Vote 10b 1,500,000

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for out-of-court settlements

Vote 1b 1,460,838

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness

Vote 10b 1,251,730

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Kativik Regional Government in delivering the First Nations and Inuit Youth Employment Strategy

Vote 10b 946,208

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education investments for self-governing Indigenous governments in the Yukon

Vote 10b 523,082

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 419,000

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon

Vote 10b 343,246

From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the modernization of the Privacy Act

Vote 10b 247,500

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the delivery of innovation in education programming through the Mi’kmaq Education Agreement

Vote 10b 120,150

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2022-23 school year

Vote 10b 112,089

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range

Vote 10b 93,500

From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the conducting the Access to Information Act Review

Vote 10b 72,919
Internal Transfers

Internal reallocation of resources to support a project related to the standardization of missing persons data through the Canadian Association of Chiefs of Police

Vote 1b 279,295
Vote 10b (279,295)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (30,000)
Total Transfers 52,250,715
Total Budgetary 6,348,873,229
Table 90. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims

3,227,853,678 1,648,193,263 4,876,046,941

Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights

1,395,072,144 579,999,509 1,975,071,653

Grants to land claim organizations, self-government agreement holders and First Nations organizations to support harvesting of country foods and Grants to Northern Communities in support of market food access

72,526,000 64,526,000 137,052,000

Grant to the University of Manitoba to support the construction of the National Centre for Truth and Reconciliation’s new headquarters

0 59,665,068 59,665,068

Grants to Universities and Indigenous Institutions for the Purpose of Research Related to Food Security and its Causal Factors

0 700,000 700,000

Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution

8,500,036 95,801 8,595,837
Contributions

Contributions to address the legacy of residential schools

0 54,001,858 54,001,858

Contributions for the purpose of consultation and policy development

102,300,883 37,986,657 140,287,540

Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives

385,312,281 34,043,221 419,355,502

Contributions to support access to healthy foods in isolated northern communities

110,342,123 21,000,000 131,342,123

Contributions to support the establishment and revitalization of cultural spaces in Indigenous communities

86,400,000 20,000,000 106,400,000

Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development

61,114,151 12,022,571 73,136,722

Federal Interlocutor’s Contribution Program

201,350,151 9,311,615 210,661,766

Contributions to support MĂ©tis housing

0 4,942,560 4,942,560

Contributions to Promote Social and Political Development in the North and for northerners

10,101,053 1,919,000 12,020,053
Table 91. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

27,742,823 1,550,090 29,292,913

Department of Employment and Social Development

Table 92. Organization Summary (dollars) - Department of Employment and Social Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,211,833,380 (155,000) 164,690,720 1,376,369,100

5b Grants and contributions

10,444,326,211 (12,499,821) 238,151,164 10,669,977,554
Total Voted 11,656,159,591 (12,654,821) 402,841,884 12,046,346,654
Total Statutory 75,661,295,375 0 21,202,344 75,682,497,719
Total Budgetary Expenditures 87,317,454,966 (12,654,821) 424,044,228 87,728,844,373
Non-Budgetary
Total Statutory (205,643,530) 0 0 (205,643,530)
Total Non-Budgetary Expenditures (205,643,530) 0 0 (205,643,530)
Table 93. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Black-Led Philanthropic Endowment Fund

Vote 1b 430,172
Vote 5b 199,476,227
Total 199,906,399

Funding to increase Old Age Security workload capacity

Vote 1b 46,420,245

Funding for the Temporary Foreign Worker Program for rebasing Labour Market Impact Assessment processing (Budget 2022)

Vote 1b 18,742,308

Funding to stabilize information technology to support program delivery

Vote 1b 16,251,407

Funding to increase the reach of Temporary Foreign Worker Program inspections to the extent possible (horizontal item)

Vote 1b 13,810,143

Funding to build a more inclusive and prosperous Canada under the Disability Inclusion Action Plan (Budget 2022)

Vote 1b 6,033,995
Vote 5b 7,576,525
Total 13,610,520

Funding for the Benefits Delivery Modernization

Vote 1b 13,531,250

Funding for the Canada Emergency Response Benefits Integrity Measures

Vote 1b 13,449,235

Funding to improve the quality of the Temporary Foreign Worker Program inspections and begin rebuilding the Employer Compliance Regime (Budget 2022)

Vote 1b 13,300,680

Funding to address labour demand and training the workforce of the future (Budget 2022)

Vote 1b 3,628,628
Vote 5b 9,633,486
Total 13,262,114

Funding to enhance the New Horizons for Seniors Program (Budget 2022)

Vote 5b 10,000,000

Funding for government advertising programs (horizontal item)

Vote 1b 6,000,000

Funding to implement public health measures for in-person services at Service Canada Centres (Budget 2022)

Vote 1b 5,941,433

Funding for Early Learning and Child Care

Vote 5b 4,422,857

Funding for the Investment Readiness Program

Vote 5b 4,356,106

Funding to amend the Canada Labour Code to implement ten days of paid medical leave

Vote 1b 3,104,112

Funding for retroactive compensation

Vote 1b 2,155,118

Funding for Indigenous Early Learning and Child Care

Vote 5b 1,885,963

Funding for the Employment Equity Act review (Budget 2022)

Vote 1b 1,722,859

Funding for the Employment Equity Act review

Vote 5b 800,000

Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item)

Vote 1b 169,135
Total Voted Appropriations 402,841,884
Total Statutory Appropriations 21,202,344
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 5b 14,587,931
Internal Transfers

Internal reallocation of resources from Apprenticeship Grants ($115,000) to the Support for Labour Market Information in Canada grants

Vote 5b 0

Internal reallocation of resources from Apprenticeship Grants ($42,204,322) and Grant for the Union Training and Innovation Program ($1,300,000) to Canadian Apprenticeship Strategy grants

Vote 5b 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (30,000)

From the Department of Employment and Social Development to the Department of Natural Resources in support of the 2 Billion Trees program activities

Vote 1b (125,000)

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Skills and Employment Training and Indigenous Early Learning and Child Care

Vote 5b (27,087,752)
Total Transfers (12,654,821)
Total Budgetary 411,389,407
Table 94. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Canadian Apprenticeship Strategy

0 43,504,322 43,504,322

New Horizons for Seniors Program

64,340,000 10,000,000 74,340,000

Grants to non-profit organizations for activities eligible for support through the Social Development Partnerships Program

23,728,540 650,000 24,378,540

Early Learning and Child Care Data and Research Program

1,250,000 152,500 1,402,500

Support for Labour Market Information in Canada

1,100,000 115,000 1,215,000
Contributions

Black-Led Philanthropic Endowment Fund

0 199,476,227 199,476,227

Contributions to provincial/territorial governments, band councils,
tribal councils, Indigenous Skills and Employment Training Program agreement holders, municipal governments, not-for-profit organizations, professional associations, business and private sector organizations, consortia, industry groups, unions, regulatory bodies, ad-hoc associations, public health institutions, school boards, universities, colleges, CEGEPs, sector councils, and cross-sectoral councils to support enhanced productivity and competitiveness of Canadian workplaces by supporting investment in and recognition and utilization of skills

907,980,281 9,633,486 917,613,767

Social Innovation and Social Finance Strategy

130,826,508 4,356,106 135,182,614

Contributions for the purpose of complementing the Multilateral and the Indigenous Early Learning and Child Care (ELCC) Frameworks, to foster innovative approaches, and improve data and research on ELCC

11,702,668 4,270,357 15,973,025

Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life

399,629,207 1,750,000 401,379,207

Indigenous Early Learning and Child Care Transformation Initiative

299,362,645 1,452,044 300,814,689
Table 95. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

372,837,472 21,202,344 394,039,816

Department of Finance

Table 96. Organization Summary (dollars) - Department of Finance
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

334,952,236 (18,056) 2,361,784 337,295,964

5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act

1 0 0 1
Total Voted 334,952,237 (18,056) 2,361,784 337,295,965
Total Statutory 111,780,906,340 0 2,750,036,914 114,530,943,254
Total Budgetary Expenditures 112,115,858,577 (18,056) 2,752,398,698 114,868,239,219
Non-Budgetary
Voted

L10 Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8)

1 0 0 1
Total Voted 1 0 0 1
Total Statutory 361,709,000 0 1,950,000,000 2,311,709,000
Total Non-Budgetary Expenditures 361,709,001 0 1,950,000,000 2,311,709,001
Table 97. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for information management and information technology investments

Vote 1b 1,750,942

Funding for the Secure Financial Data Framework

Vote 1b 450,000

Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item)

Vote 1b 149,844

Funding for natural disaster protection gaps

Vote 1b 10,998
Total Voted Appropriations 2,361,784
Total Statutory Appropriations 2,750,036,914
Transfers
Transfers to Other Organizations

From the Department of Finance to the Treasury Board Secretariat for the Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1b (18,056)
Total Transfers (18,056)
Total Budgetary 2,752,380,642
Non-Budgetary
Total Statutory Appropriations 1,950,000,000
Total Non-Budgetary 1,950,000,000
Table 98. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments related to Canada Health Transfer (Section 24.73 - Federal-Provincial Fiscal Arrangements Act)

0 2,000,000,000 2,000,000,000

Payments in relation to transit and housing (Budget Implementation Act, 2022, No. 1)

0 750,000,000 750,000,000

Contributions to employee benefit plans

14,951,134 36,914 14,988,048
Table 99. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3)

0 1,450,000,000 1,450,000,000

Bilateral Loan to Ukraine (Bretton Woods and Related Agreements Act, Section 8.3)

0 500,000,000 500,000,000

Department of Fisheries and Oceans

Table 100. Organization Summary (dollars) - Department of Fisheries and Oceans
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,025,775,912 6,148,783 86,793,760 2,118,718,455

5b Capital expenditures

1,465,801,351 0 5,702,998 1,471,504,349

10b Grants and contributions

620,111,680 0 344,798,357 964,910,037
Total Voted 4,111,688,943 6,148,783 437,295,115 4,555,132,841
Total Statutory 179,887,815 0 9,836,197 189,724,012
Total Budgetary Expenditures 4,291,576,758 6,148,783 447,131,312 4,744,856,853
Table 101. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to advance reconciliation on Indigenous rights and fisheries issues

Vote 10b 194,698,509

Funding for the Oceans Protection Plan (Budget 2022) (horizontal item)

Vote 1b 66,957,116
Vote 5b 5,702,998
Vote 10b 22,632,140
Total 95,292,254

Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project

Vote 10b 70,144,338

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 5,316,866
Vote 10b 10,000,000
Total 15,316,866

Funding for the British Columbia Salmon Restoration and Innovation Fund

Vote 10b 12,447,241

Funding for engagement with Indigenous partners and stakeholders on aquaculture mandate commitments (Budget 2021)

Vote 1b 6,208,933
Vote 10b 3,620,000
Total 9,828,933

Funding for the Fish Harvester Benefit

Vote 1b 4,721,688
Vote 10b 5,000,000
Total 9,721,688

Funding for the Marine Conservation Targets

Vote 10b 8,312,763

Funding for early deliverables to advance reconciliation with the Haida Nation

Vote 1b 1,026,370
Vote 10b 3,416,471
Total 4,442,841

Funding for the Indigenous Habitat Participation Program

Vote 10b 3,336,957

Funding for the Nature Legacy Fund

Vote 10b 3,256,484

Funding for Small Craft Harbours

Vote 10b 2,233,001

Funding for the Pacific Salmon Strategy Initiative

Vote 10b 1,942,565

Funding for the Fisheries and Aquaculture Clean Technology Adoption Program

Vote 10b 1,790,267

Reinvestment of royalties from intellectual property

Vote 1b 1,653,000

Funding for the Pacific Integrated Commercial Fisheries Initiative

Vote 10b 1,573,166

Reinvestment of revenue received from polluters or the Ship-Source Oil Source Pollution Fund for clean up costs associated with oil spills

Vote 1b 629,787

Funding for the Salmon Allocation Policy Engagement

Vote 10b 394,455

Funding for the proceeds of sale from disposition of real property

Vote 1b 280,000
Total Voted Appropriations 437,295,115
Total Statutory Appropriations 9,836,197
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Department of Fisheries and Oceans for the Interdepartmental Maritime Command, Control and Communications program

Vote 1b 4,697,434

From the Department of Public Works and Government Services to the Department of Fisheries and Oceans related to the implementation and support of the Laboratories Canada Strategy

Vote 1b 1,596,847

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 246,955
Transfers to Other Organizations

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b (80,000)

From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre

Vote 1b (312,453)
Total Transfers 6,148,783
Total Budgetary 453,280,095
Table 102. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in Support of Self-employed Fish Harvesters in Canada Affected by COVID‑19

1,600,001 5,000,000 6,600,001

Grants in Support of Asset Disposal Programming

1,500,000 2,233,001 3,733,001

Grants in Support of Indigenous Reconciliation Priorities

745,860 1,843,520 2,589,380

Grants in Support of the Canadian Coast Guard Integrated Program Management

0 1,150,000 1,150,000

Grants in support of Salmon Enhancement Programming

1,550,000 525,000 2,075,000
Contributions

Contributions in Support of Indigenous Reconciliation Priorities

142,063,188 195,571,460 337,634,648

Contributions in Support of Aquatic Species and Aquatic Habitat

127,812,299 85,548,185 213,360,484

Contributions in Support of the Sustainable Management of Canada’s Fisheries

53,394,000 14,354,764 67,748,764

Contributions in Support of Ecosystems and Oceans Science

14,134,398 14,000,000 28,134,398

Contributions in Support of the Integrated Fish and Seafood Sector Management Framework

116,000,778 12,447,241 128,448,019

Contributions in Support of the Integrated Aboriginal Programs Management Framework

125,790,712 6,686,821 132,477,533

Contributions in Support of the Canadian Coast Guard Integrated Program

21,603,140 4,870,000 26,473,140

Contributions in Support of Salmon Enhancement Programming

5,041,000 318,365 5,359,365

Contributions in Support of the Small Craft Harbours Class Program

1,150,000 250,000 1,400,000
Table 103. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

179,795,315 9,836,197 189,631,512

Department of Foreign Affairs, Trade and Development

Table 104. Organization Summary (dollars) - Department of Foreign Affairs, Trade and Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,977,986,942 20,921,813 36,727,848 2,035,636,603

5b Capital expenditures

230,463,930 300,000 236,413 231,000,343

10b Grants and contributions

4,904,813,670 (2,477,500) 1,173,700,000 6,076,036,170

15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements

91,817,000 0 0 91,817,000

20b Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments

1 0 1 2

35b Debt write-off - Posting Loans and Security Deposits

0 66,906 1 66,907
Total Voted 7,205,081,543 18,811,219 1,210,664,263 8,434,557,025
Total Statutory 381,267,055 0 81,959,763 463,226,818
Total Budgetary Expenditures 7,586,348,598 18,811,219 1,292,624,026 8,897,783,843
Non-Budgetary
Voted

L25 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions

1 0 0 1

L30 Loans – International Financial Assistance Act

201,000,000 0 0 201,000,000
Total Voted 201,000,001 0 0 201,000,001
Total Statutory 147,321,230 0 0 147,321,230
Total Non-Budgetary Expenditures 348,321,231 0 0 348,321,231
Table 105. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support access by developing countries to vaccines, therapeutics and diagnostics to fight COVID‑19 (Budget 2022)

Vote 10b 732,000,000

Funding to support Canada’s response to the global food and nutrition crisis, with a focus in Sub-Saharan Africa

Vote 10b 250,000,000

Funding for Canada’s response to advance Ukrainian resilience and early recovery

Vote 10b 151,700,000

Funding for Canada’s Engagement in United Nations Peace Operations and Peacebuilding

Vote 1b 5,141,202
Vote 10b 31,000,000
Total 36,141,202

Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item)

Vote 1b 11,982,561

Funding for the crisis pool quick release mechanism

Vote 10b 8,000,000

Funding for the administration of trade controls (Budget 2021)

Vote 1b 6,213,122

Funding to strengthen Canada’s policy, research and diplomatic capacity

Vote 1b 3,739,389
Vote 10b 1,000,000
Total 4,739,389

Funding to ensure rules-based and responsible trade to support softwood lumber jobs

Vote 1b 3,582,291

Funding for the Canadian Ombudsperson for Responsible Enterprise (Budget 2021)

Vote 1b 2,963,273

Funding for establishing a Ukraine Action Team to support Canada’s core foreign policy, peace and security objectives in Ukraine (Budget 2022)

Vote 1b 1,793,387

Funding for foreign cyber operations to protect critical infrastructure (Budget 2022) (horizontal item)

Vote 1b 812,623

Funding for government advertising programs (horizontal item)

Vote 1b 500,000

Funding for renovations of 125 Sussex Drive, Ottawa

Vote 5b 236,413

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 20b 1
Vote 35b 1
Total 2
Total Voted Appropriations 1,210,664,263
Total Statutory Appropriations 81,959,763
Transfers
Transfers from Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b 19,474,506

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1b 932,015

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 1b 760,000

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 5b 300,000
Internal Transfers

Internal reallocation of resources from contributions ($200,000,000) to Grants from the International Development for Multilateral Programming

Vote 10b 0

Internal reallocation of resources from contributions ($16,800,0000) to Grants from the International Development for Multilateral Programming

Vote 10b 0

Internal reallocation of resources to write-off debts owed to the Crown related to posting loans and security deposits

Vote 1b (66,906)
Vote 35b 66,906
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (20,000)

From the Department of Foreign Affairs, Trade and Development to the Department of Agriculture and Agri-Food to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b (157,802)

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the Climate Resilience, Restoring Degraded Landscapes and Green Recovery

Vote 10b (317,000)

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10b (660,500)

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the United Nations Framework Convention on Climate Change

Vote 10b (1,500,000)
Total Transfers 18,811,219
Total Budgetary 1,311,435,245
Table 106. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants from the International Development Assistance for Multilateral Programming

2,592,669,559 1,333,300,000 3,925,969,559

Grants in support of the Peace and Stabilization Operations Program

95,915,738 40,800,000 136,715,738
Contributions

Contributions under the Weapons Threat Reduction Program

37,940,000 7,500,000 45,440,000

Contributions in support of the Peace and Stabilization Operations Program

35,900,000 7,400,000 43,300,000
Table 107. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

257,361,748 78,240,000 335,601,748

Contributions to employee benefit plans

122,727,807 3,719,763 126,447,570

Department of Health

Table 108. Organization Summary (dollars) - Department of Health
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,281,076,844 (4,819,447) 142,194,433 1,418,451,830

5b Capital expenditures

21,366,071 265,683 0 21,631,754

10b Grants and contributions

2,501,521,084 (14,869,255) 28,201,095 2,514,852,924
Total Voted 3,803,963,999 (19,423,019) 170,395,528 3,954,936,508
Total Statutory 163,872,352 0 1,789,938,360 1,953,810,712
Total Budgetary Expenditures 3,967,836,351 (19,423,019) 1,960,333,888 5,908,747,220
Table 109. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to improve mental health supports and services (Budget 2022)

Vote 1b 69,394,150

Funding for the continued response to the COVID‑19 pandemic (Budget 2022)

Vote 1b 50,000,000

Funding for addressing the opioid crisis and substance use (Budget 2022)

Vote 1b 340,885
Vote 10b 11,989,773
Total 12,330,658

Funding for the construction of plasma collection sites (Budget 2021)

Vote 10b 10,817,000

Funding to strengthen the capacity and transparency of the pesticide review process

Vote 1b 7,653,025

Funding for medical research

Vote 1b 5,000,000

Funding for the implementation of greening initiatives

Vote 1b 4,100,000

Funding to support access to sexual and reproductive health care information and services

Vote 10b 3,844,508

Funding for the Canadian Thalidomide Survivors Support Program

Vote 1b 2,990,000
Vote 10b 756,184
Total 3,746,184

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 1,693,825

Funding for the Oceans Protection Plan (Budget 2022) (horizontal item)

Vote 1b 939,617

Funding to support long-term care, improved access to palliative care, and safe access to medical assistance in dying

Vote 1b 82,931
Vote 10b 493,630
Total 576,561

Funding to address anti-Indigenous racism in health care

Vote 10b 300,000
Total Voted Appropriations 170,395,528
Total Statutory Appropriations 1,789,938,360
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1b 552,497

From the Public Health Agency of Canada to the Department of Health for Enterprise Service Model reallocation

Vote 1b 406,660

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 265,683
Transfers to Other Organizations

From the Department of Health to the Public Health Agency of Canada to support the Joint Expert Committee on Food Additives to re-evaluate the safety of titanium dioxide as a food additive

Vote 1b (132,604)

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development (OECD) Health Committee

Vote 10b (200,000)

From the Department of Health to the Public Health Agency of Canada to support World Health Organization Framework Convention on Tobacco Control

Vote 1b (200,000)

From the Department of Health to the Department of Agriculture and Agri-Food to support the pilot water monitoring program for pesticides

Vote 1b (200,500)

From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making

Vote 1b (245,500)

From the Department of Health to the Canadian Institutes of Health Research to evaluate decriminalization of personal possession of illicit substances

Vote 10b (332,500)

From the Department of Health to the Public Health Agency of Canada to support the CanCOVID initiative

Vote 10b (741,853)

From the Department of Health to the Public Health Agency of Canada to implement innovative COVID‑19 testing for other communicable diseases

Vote 10b (1,259,689)

From the Department of Health to the Canadian Institutes of Health Research for a COVID‑19 outpatient therapeutic study

Vote 1b (5,000,000)

From the Department of Health to the Department of Indigenous Services for the First Nations Information Governance Centre

Vote 10b (12,335,213)
Total Transfers (19,423,019)
Total Budgetary 1,940,910,869
Table 110. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Substance Use and Addictions Program

170,638,118 11,657,273 182,295,391

Organs, Tissues, and Blood Program

8,580,000 10,817,000 19,397,000

Health Care Policy and Strategies Program

85,875,248 3,696,285 89,571,533

Canadian Thalidomide Survivors Support Program

17,128,148 756,184 17,884,332
Table 111. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments for COVID‑19 tests pursuant to An Act respecting certain measures related to COVID‑19

0 1,789,123,165 1,789,123,165

Contributions to employee benefit plans

112,316,961 815,195 113,132,156

Department of Indigenous Services

Table 112. Organization Summary (dollars) - Department of Indigenous Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

25,759,838,091 (11,864,551) 156,483,849 25,904,457,389

5b Capital expenditures

7,214,954 0 1,602,325 8,817,279

10b Grants and contributions

15,941,617,535 (3,423,398) 2,062,408,402 18,000,602,539
Total Voted 41,708,670,580 (15,287,949) 2,220,494,576 43,913,877,207
Total Statutory 141,702,450 0 8,071,734 149,774,184
Total Budgetary Expenditures 41,850,373,030 (15,287,949) 2,228,566,310 44,063,651,391
Table 113. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support COVID‑19 public health responses and the Indigenous Community Support Fund (Budget 2022)

Vote 1b 47,695,268
Vote 10b 407,789,500
Total 455,484,768

Funding for Indigenous community infrastructure (Budget 2022)

Vote 1b 10,034,252
Vote 10b 363,083,900
Total 373,118,152

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws

Vote 10b 264,536,606

Funding for First Nations Child and Family Services, Canadian Human Rights Tribunal orders implementation and non-compliance motion settlement

Vote 10b 228,605,861

Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item)

Vote 1b 4,493,900
Vote 10b 107,934,400
Total 112,428,300

Funding for infrastructure projects in Indigenous communities

Vote 1b 2,166,102
Vote 10b 98,460,509
Total 100,626,611

Funding for emergency response and recovery activities

Vote 10b 92,524,533

Funding for the continued implementation of Jordan’s Principle and Inuit Child First Initiative

Vote 10b 78,941,913

Funding for out-of-court settlements

Vote 1b 60,000,000

Funding for the Indigenous Community Support Fund

Vote 10b 57,637,954

Funding for the Assisted Living Program

Vote 1b 373,644
Vote 10b 54,586,700
Total 54,960,344

Funding to advance the new fiscal relationship with First Nations and strengthen their core governance capacity

Vote 1b 1,073,999
Vote 10b 45,140,890
Total 46,214,889

Funding to support Indigenous participation in the papal visit to Canada (horizontal item)

Vote 1b 234,200
Vote 10b 39,862,800
Total 40,097,000

Funding to support Indigenous-led economic recovery and stimulus for communities, businesses and the tourism industry (Budget 2022)

Vote 1b 951,128
Vote 10b 38,742,468
Total 39,693,596

Funding to implement phase one of a transformational approach to Indigenous data (Budget 2021)

Vote 1b 5,734,083
Vote 10b 13,200,991
Total 18,935,074

Funding to adjust the new fiscal relationship grant for inflation and population growth

Vote 1b 72,864
Vote 10b 18,729,529
Total 18,802,393

Funding for the Family Violence Prevention Program

Vote 1b 52,565
Vote 10b 18,660,000
Total 18,712,565

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item)

Vote 1b 9,130,768
Vote 10b 8,048,300
Total 17,179,068

Funding for supportive care in Indigenous communities

Vote 1b 1,510,490
Vote 5b 160,000
Vote 10b 13,592,220
Total 15,262,710

Funding for infrastructure in urban programming for Indigenous peoples service providers

Vote 10b 13,416,767

Funding for Indigenous distinctions-based mental wellness and trauma-informed health and cultural supports

Vote 10b 10,814,679

Funding for ventilation-related improvement projects in First Nations schools on-reserve

Vote 1b 58,300
Vote 10b 9,925,508
Total 9,983,808

Funding to support community development for First Nations

Vote 1b 3,396,833
Vote 10b 6,424,038
Total 9,820,871

Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQI+ people

Vote 10b 9,219,188

Funding to improve access to safe, clean drinking water in First Nation communities

Vote 1b 326,090
Vote 10b 8,680,530
Total 9,006,620

Funding for the Pathways to Safe Indigenous Communities Initiative

Vote 10b 8,635,750

Funding to respond to the National Inquiry into Missing and Murdered Indigenous Women and Girls’ Final Report: Reclaiming Power and Place

Vote 10b 8,242,000

Funding to support Indigenous businesses

Vote 10b 7,656,960

Funding for fighting and managing wildfires in a changing climate (Budget 2022) (horizontal item)

Vote 1b 1,458,268
Vote 10b 5,963,200
Total 7,421,468

Funding to co-develop a new and more holistic long-term care strategy with First Nations and Inuit partners while supporting existing long-term care services

Vote 1b 294,773
Vote 10b 3,978,471
Total 4,273,244

Funding to address anti-Indigenous racism in health care

Vote 1b 239,850
Vote 10b 3,130,041
Total 3,369,891

Funding to improve Indian Act registration services

Vote 1b 3,194,768

Funding for income assistance, case management, and pre-employment supports to individuals and families living on reserve

Vote 10b 3,108,359

Funding for the establishment of the First Nations Advisory Committee on safe drinking water and the Water Governance Fund

Vote 10b 2,900,000

Funding to co-develop options for distinctions-based federal Indigenous health legislation

Vote 10b 2,440,152

Funding to improve health outcomes in Indigenous communities

Vote 10b 2,228,907

Funding for negotiations with Treaty 8 First Nations to modernize past annuities under the Numbered Treaties (horizontal item)

Vote 1b 1,720,435

Funding to strengthen governance capacity and advance fiscal relationship reforms

Vote 10b 1,693,183

Funding for culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19

Vote 10b 1,593,000

Funding for health capital projects in the First Nations, Inuit and MĂ©tis communities

Vote 5b 1,442,325

Funding for the removal of the 1951 cut-off which will eliminate sex-based inequities in Indian status registration

Vote 1b 1,253,944

Funding for emergency management on reserve

Vote 10b 994,359

Funding to improve ventilation in public buildings

Vote 10b 955,546

Funding to accelerate the process for additions to reserve land

Vote 1b 500,000

Funding for the Resource Information Management System

Vote 1b 300,000

Funding for the Federal Initiative to address HIV/AIDS in Canada

Vote 10b 238,000

Funding for the Innovative Solutions Canada Fund

Vote 1b 217,325

Funding to establish a Canada-wide early learning and child care system

Vote 10b 90,690
Total Voted Appropriations 2,220,494,576
Total Statutory Appropriations 8,071,734
Transfers
Transfers from Other Organizations

From the Department of Health to the Department of Indigenous Services for the First Nations Information Governance Centre

Vote 10b 12,335,213

From the Department of National Defence to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan

Vote 10b 6,493,907

From the Department of Transport to the Department of Indigenous Services to support the modernization of the First People’s Aviation Technology - Flight Program at the First Nations Technical Institute

Vote 10b 1,084,502

From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator and their Community Development Plan

Vote 10b 600,000

From the Public Health Agency of Canada to the Department of Indigenous Services to support the Pan-Canadian Health Inequalities Reporting Initiative - Mental Wellness among First Nations Peoples living on reserve

Vote 10b 200,000

From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program

Vote 1b 148,784

From the Public Health Agency of Canada to the Department of Indigenous Services to support the Canadian Aboriginal AIDS Network with their Indigenous knowledge facilitation activity for AIDS 2022 conference

Vote 10b 50,000
Internal Transfers

Internal reallocation of resources for mental health and wellness

Vote 1b (10,000,000)
Vote 10b 10,000,000
Total 0
Transfers to Other Organizations

From the Department of Indigenous Services to the Canadian Institutes of Health Research to support the Healthy Youth Initiative

Vote 10b (100,000)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2022-23 school year

Vote 10b (112,089)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the delivery of innovation in education programming through the Mi’kmaq Education Agreement

Vote 10b (120,150)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon

Vote 10b (343,246)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education investments for self-governing Indigenous governments in the Yukon

Vote 10b (523,082)

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1b (552,497)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Kativik Regional Government in delivering the First Nations and Inuit Youth Employment Strategy

Vote 10b (946,208)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness

Vote 10b (1,251,730)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for out-of-court settlements

Vote 1b (1,460,838)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the Nunatsiavut Government in delivering the Inuit Post-secondary Education Strategy

Vote 10b (1,523,242)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects

Vote 10b (2,500,000)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support before and after school programming and refinements

Vote 10b (5,696,313)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support the Canada-wide early learning and child care system

Vote 10b (6,483,029)

From the Department of Indigenous Services to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10b (14,587,931)
Total Transfers (15,287,949)
Total Budgetary 2,213,278,361
Table 114. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to support child and family services coordination agreements and related fiscal arrangements

0 264,536,606 264,536,606

Grant to support the new fiscal relationship for First Nations under the Indian Act

1,582,555,602 18,729,529 1,601,285,131
Contributions

Contributions to support the construction and maintenance of community infrastructure

2,761,708,683 442,263,647 3,203,972,330

Contributions for First Nations and Inuit Primary Health Care

1,953,058,889 394,162,579 2,347,221,468

Contributions for emergency management assistance for activities on reserves

101,401,822 351,156,846 452,558,668

Contributions to support community well-being and jurisdiction initiatives for children and families

1,202,143,618 228,605,861 1,430,749,479

Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory

1,186,169,249 71,758,840 1,257,928,089

Contributions for First Nations and Inuit Health Infrastructure Support

1,095,945,480 65,430,911 1,161,376,391

Contributions to support Urban Programming for Indigenous Peoples

153,300,075 64,695,367 217,995,442

Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems

83,675,677 46,984,073 130,659,750

Contributions to support Land Management and Economic Development

278,523,556 46,399,428 324,922,984

Contributions to improve the safety and security of Indigenous women, children, families and 2SLGBTQI+ People

85,374,489 35,777,942 121,152,431

Contributions to support service transfer and transformation

0 21,249,291 21,249,291

Contributions for Pathways to Safe Indigenous Communities Initiative

14,997,734 15,059,788 30,057,522

Contributions to First Nations for the management of contaminated sites

108,336,016 6,493,907 114,829,923

Contributions to support the First Nations Post-Secondary Education Strategy

368,671,304 561,420 369,232,724
Table 115. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

106,476,559 8,071,734 114,548,293

Department of Industry

Table 116. Organization Summary (dollars) - Department of Industry
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

605,001,974 (2,221,868) 23,855,206 626,635,312

5b Capital expenditures

73,347,182 887,783 0 74,234,965

10b Grants and contributions

4,884,272,982 0 35,459,451 4,919,732,433
Total Voted 5,562,622,138 (1,334,085) 59,314,657 5,620,602,710
Total Statutory 259,044,135 0 3,583,047 262,627,182
Total Budgetary Expenditures 5,821,666,273 (1,334,085) 62,897,704 5,883,229,892
Non-Budgetary
Voted

L15 Payments pursuant to subsection 14(2) of the Department of Industry Act

300,000 0 0 300,000

L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act

500,000 0 0 500,000
Total Non-Budgetary Expenditures 800,000 0 0 800,000
Table 117. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support CanCode

Vote 10b 10,958,070

Funding to recapitalize the Strategic Innovation Fund’s Net-Zero Accelerator Initiative and core priorities (Budget 2021)

Vote 1b 10,906,142

Funding for the Tourism Relief Fund

Vote 10b 5,998,511

Funding to renew the Business+ Higher Education Roundtable

Vote 1b 267,629
Vote 10b 5,323,627
Total 5,591,256

Funding to launch ElevateIP

Vote 1b 517,699
Vote 10b 4,000,000
Total 4,517,699

Funding for the Canada Digital Adoption Program

Vote 1b 3,090,513

Funding for the Small Business Entrepreneurship Development Program

Vote 10b 2,789,400

Funding for the 50-30 Challenge

Vote 10b 2,749,373

Funding to strengthen Canada’s semiconductor industry (Budget 2022)

Vote 1b 2,213,933

Funding for the Higher Education IP Commercialization (Budget 2022)

Vote 1b 2,161,991

Funding to renew the Digital Literacy Exchange Program

Vote 1b 688,406
Vote 10b 646,833
Total 1,335,239

Reinvestment of royalties from intellectual property

Vote 1b 1,333,088

Funding to renew the Connecting Families Initiative 2.0

Vote 1b 285,390
Vote 10b 900,000
Total 1,185,390

Funding for the renewal of the Accessible Technology Program

Vote 1b 522,112
Vote 10b 553,961
Total 1,076,073

Funding for the Canadian Innovation and Investment Agency transition team (Budget 2022)

Vote 1b 941,979

Funding for a Pan-Canadian Genomics Strategy Secretariat (horizontal item)

Vote 1b 757,975

Funding for the Black Entrepreneurship Program

Vote 10b 510,264

Funding for Business Data Lab

Vote 10b 450,000

Funding for the Pan-Canadian Artificial Intelligence Strategy

Vote 10b 429,412

Funding to expand the use of ExploreIP: Canada’s IP Marketplace (Budget 2022)

Vote 1b 168,349

Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item)

Vote 10b 100,000

Funding to expand the Intellectual Property Legal Clinics Program (Budget 2022)

Vote 10b 50,000
Total Voted Appropriations 59,314,657
Total Statutory Appropriations 3,583,047
Transfers
Transfers from Other Organizations

From the Office of Infrastructure of Canada to the Department of Industry as a result of the mandated transfer of the secretariat to support rural economic development

Vote 1b 2,196,250

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5b 887,783

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b 480,000

From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan

Vote 1b 340,000

From the Social Sciences and Humanities Research Council to the Department of Industry to support the Canada Biomedical Research Fund

Vote 1b 116,116
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (30,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (159,105)

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 1b (160,000)

From the Department of Industry to the Standards Council of Canada for additional support on the 50-30 Challenge Strategy

Vote 1b (314,358)

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1b (1,676,500)

From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program

Vote 1b (3,014,271)
Total Transfers (1,334,085)
Total Budgetary 61,563,619
Table 118. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant to the Internal Trade Secretariat Corporation

375,000 100,000 475,000

Grants under the Intellectual Property Legal Clinics Program

200,000 50,000 250,000
Contributions

Contributions under the CanCode program

25,856,509 10,958,070 36,814,579

Contributions for the Tourism Relief Fund

9,001,489 5,998,511 15,000,000

Contributions for the Business/Higher Education Roundtable

0 5,323,627 5,323,627

Contributions under the ElevateIP program

0 4,000,000 4,000,000

Contributions under the Small Business and Entrepreneurship Development Program

24,992,600 3,239,400 28,232,000

Contributions under the Diverse and Inclusive Economy Program

9,494,000 2,749,373 12,243,373

Contributions under the Affordable Access Initiative

0 900,000 900,000

Contributions under the Digital Literacy Exchange Program

0 646,833 646,833

Contributions for the Accessible Technology Development program

0 553,961 553,961

Contributions under the Black Entrepreneurship Program: Knowledge Hub and Loan Fund

11,500,000 510,264 12,010,264

Contributions to the National Artificial Intelligence Institutes

11,000,000 429,412 11,429,412
Table 119. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

71,592,262 3,583,047 75,175,309

Department of Justice

Table 120. Organization Summary (dollars) - Department of Justice
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

302,182,416 (520,301) 413,591 302,075,706

5b Grants and contributions

562,235,003 0 47,150,000 609,385,003
Total Voted 864,417,419 (520,301) 47,563,591 911,460,709
Total Statutory 85,384,286 0 95,045 85,479,331
Total Budgetary Expenditures 949,801,705 (520,301) 47,658,636 996,940,040
Table 121. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for immigration and refugee legal aid (Budget 2022)

Vote 5b 43,500,000

Funding to support new and expand existing court-supervised addictions treatment programs provided by drug treatment courts across Canada (Budget 2021) (horizontal item)

Vote 5b 3,500,000

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws (Budget 2022) (horizontal item)

Vote 1b 413,591

Funding to provide legal services and supports for racialized communities

Vote 5b 150,000
Total Voted Appropriations 47,563,591
Total Statutory Appropriations 95,045
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (6,500)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (10,000)

From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the modernization of the Privacy Act

Vote 1b (247,500)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (256,301)
Total Transfers (520,301)
Total Budgetary 47,138,335
Table 122. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for Immigration and Refugee Legal Aid

11,500,000 43,500,000 55,000,000

Contributions under the Drug Treatment Court Funding Program

3,746,000 3,500,000 7,246,000

Contributions under the Justice Partnership and Innovation Program

29,377,850 150,000 29,527,850
Table 123. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

85,291,786 95,045 85,386,831

Department of National Defence

Table 124. Organization Summary (dollars) - Department of National Defence
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

18,094,979,663 (262,625,770) 207,292,287 18,039,646,180

5b Capital expenditures

5,956,536,653 2,228,013 0 5,958,764,666

10b Grants and contributions

814,401,113 250,000,000 0 1,064,401,113

15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

446,727,532 0 0 446,727,532
Total Voted 25,312,644,961 (10,397,757) 207,292,287 25,509,539,491
Total Statutory 1,659,541,509 0 0 1,659,541,509
Total Budgetary Expenditures 26,972,186,470 (10,397,757) 207,292,287 27,169,081,000
Table 125. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Heyder and Beattie class actions final settlement agreement

Vote 1b 207,292,287
Total Voted Appropriations 207,292,287
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Department of National Defence for the continual operation of the Static Military C2 systems

Vote 1b 7,700,000

From the Canadian Space Agency to the Department of National Defence for returning funds related to the RADARSAT Constellation Mission

Vote 5b 5,581,000

From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada

Vote 1b 856,508

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 510,000
Vote 5b 214,673
Total 724,673

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 1b 410,000

From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program

Vote 1b 250,500
Internal Transfers

Internal reallocation of resources for military aid to Ukraine

Vote 1b (250,000,000)
Vote 10b 250,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (40,000)

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b (80,000)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range

Vote 1b (93,500)

From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects

Vote 1b (284,883)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (318,927)

From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan

Vote 1b (500,055)

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5b (598,084)

From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator and their Community Development Plan

Vote 1b (600,000)

From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects

Vote 1b (633,032)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for costs associated with access, control and property maintenance of the former Camp Ipperwash

Vote 1b (1,500,000)

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1b (2,811,040)

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b (2,969,576)

From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum

Vote 1b (4,300,000)

From the Department of National Defence to the Department of Fisheries and Oceans for the Interdepartmental Maritime Command, Control and Communications program

Vote 1b (4,697,434)

From the Department of National Defence to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan

Vote 1b (6,493,907)
Total Transfers (10,397,757)
Total Budgetary 196,894,530
Table 126. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions to the Ukraine operation

500,000,000 250,000,000 750,000,000

Department of Natural Resources

Table 127. Organization Summary (dollars) - Department of Natural Resources
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

758,416,195 1,920,399 45,989,393 806,325,987

5b Capital expenditures

42,182,525 4,887,500 5,001,000 52,071,025

10b Grants and contributions

2,245,355,494 1,136,999 253,402,069 2,499,894,562
Total Voted 3,045,954,214 7,944,898 304,392,462 3,358,291,574
Total Statutory 604,937,850 0 3,548,658 608,486,508
Total Budgetary Expenditures 3,650,892,064 7,944,898 307,941,120 3,966,778,082
Table 128. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for key measures in Support of the decarbonization of on-road transportation (Budget 2022)

Vote 1b 5,302,556
Vote 10b 97,077,061
Total 102,379,617

Funding to accelerate Energy System Transformation and Net-Zero Growth (Budget 2022) (horizontal item)

Vote 1b 16,745,886
Vote 10b 50,964,408
Total 67,710,294

Funding for Indigenous Natural Resource Partnerships (Budget 2022)

Vote 1b 7,721,086
Vote 10b 26,500,000
Total 34,221,086

Funding for fighting and managing wildfires in a changing climate (Budget 2022) (horizontal item)

Vote 1b 2,856,954
Vote 10b 15,600,000
Total 18,456,954

Funding for the protection of forests and communities from the spread of mountain pine beetle

Vote 10b 13,856,855

Funding to support Investments in Forest Industry Transformation

Vote 10b 12,465,087

Funding for renewal of the Spruce Budworm Early Intervention Strategy

Vote 1b 1,700,521
Vote 10b 10,100,000
Total 11,800,521

Funding for the Indigenous Advisory and Monitoring Committee for Energy Infrastructure Projects

Vote 10b 9,006,833

Funding for the Trans Mountain Expansion Project

Vote 10b 6,458,471

Funding for the Atomic Workers Recognition Program

Vote 1b 6,415,764

Funding for the Oceans Protection Plan (Budget 2022) (horizontal item)

Vote 1b 2,242,765
Vote 10b 2,800,000
Total 5,042,765

Funding to support the Canadian Data Receiving Infrastructure

Vote 5b 3,801,000

Funding for the Green Construction through Wood Program

Vote 10b 3,500,000

Funding for the Indigenous Forestry Initiative

Vote 10b 2,863,268

Funding for the GEM-GeoNorth program

Vote 1b 1,500,000

Funding to support the development of Canadian critical mineral value chains

Vote 5b 1,200,000

Funding for the Smart Grids Program

Vote 10b 962,016

Funding for the Gwich’in Comprehensive Land Claim Agreement

Vote 1b 932,724

Funding for Indigenous Natural Resource Partnerships

Vote 10b 894,820

Funding to support the Innovative Solutions Canada program

Vote 1b 181,617
Vote 10b 353,250
Total 534,867

Funding for the Soldier Settlement Board

Vote 1b 389,520
Total Voted Appropriations 304,392,462
Total Statutory Appropriations 3,548,658
Transfers
Transfers from Other Organizations

From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program

Vote 1b 3,014,271

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1b 2,811,040

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the United Nations Framework Convention on Climate Change

Vote 10b 1,500,000

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 1,394,298

From the Canada Mortgage and Housing Corporation to the Department of Natural Resources for delivery of the complementary Canada Greener Homes Grant and Canada Greener Homes Loan Programs

Vote 1b 1,191,138

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 337,500

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources in support of the Climate Resilience, Restoring Degraded Landscapes and Green Recovery

Vote 10b 317,000

From the Department of Employment and Social Development to the Department of Natural Resources in support of the 2 Billion Trees program activities

Vote 1b 125,000
Internal Transfers

Internal reallocation of resources in support of the Innovative Solutions Canada program

Vote 1b (819,999)
Vote 10b 819,999
Total 0

Internal reallocation of resources to support the information technology systems under the Earthquake Early Warning program

Vote 1b 1,500,000
Vote 10b (1,500,000)
Total 0

Internal reallocation of resources for the acquisition of capital requirements related to real property

Vote 1b (4,550,000)
Vote 5b 4,550,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (30,000)

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b (80,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (297,291)

From the Department of Natural Resources to the Department of Indigenous Services and the Department of National Defence for projects under the 2B Trees Program

Vote 1b (399,284)

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1b (1,938,774)
Total Transfers 7,944,898
Total Budgetary 315,886,018
Table 129. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the Green Freight Program

0 19,546,061 19,546,061

Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation

3,390,000 1,550,000 4,940,000

Grants in support of Innovative Solutions Canada

1,000,001 1,173,249 2,173,250

Grants in support of Engagement and Capacity Building, Smart Renewables and Electrification Pathways

200,000 200,000 400,000
Contributions

Contributions in support of Zero Emission Vehicle Infrastructure

96,433,812 77,531,000 173,964,812

Contributions in Support of Electricity Pre-Development Projects

0 34,000,000 34,000,000

Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects

0 19,506,833 19,506,833

Contribution in support of Indigenous Natural Resources Partnerships

0 16,894,820 16,894,820

Contributions in support of Smart Renewables and Electrification Pathways projects

283,137,475 15,832,252 298,969,727

Contributions in support of Fighting and Managing Wildfires in a Changing Climate

0 15,600,000 15,600,000

Contributions in support of Mountain Pine Beetle Management in Alberta

25,873,044 13,856,855 39,729,899

Contributions in support of Investments in the Forest Industry Transformation Program

77,805,268 12,465,087 90,270,355

Contributions in support of Spruce Budworm Early Intervention Strategy – Phase II

0 10,100,000 10,100,000

Contributions in support of Accommodation Measures for the Trans Mountain Expansion project

6,000,000 6,458,471 12,458,471

Contributions in support of the Green Construction through Wood Program

13,500,000 3,500,000 17,000,000

Contributions in support of Indigenous Economic Development

4,334,000 2,863,268 7,197,268

NRCan Multi Partner Research initiative

0 2,800,000 2,800,000

Contributions in support of the Smart Grids Program

9,385,007 962,016 10,347,023

Contributions Enabling Responsible Small Modular Reactor Deployment and Nuclear Innovation

0 882,156 882,156

Contributions in support of Expanding Market Opportunities

17,850,000 317,000 18,167,000
Table 130. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

64,165,380 3,548,658 67,714,038

Department of Public Safety and Emergency Preparedness

Table 131. Organization Summary (dollars) - Department of Public Safety and Emergency Preparedness
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

209,919,419 (80,000) 40,515,101 250,354,520

5b Grants and contributions

1,487,384,143 (68,244,284) 1,623,822,838 3,042,962,697
Total Voted 1,697,303,562 (68,324,284) 1,664,337,939 3,293,317,217
Total Statutory 18,595,792 0 1,835,185 20,430,977
Total Budgetary Expenditures 1,715,899,354 (68,324,284) 1,666,173,124 3,313,748,194
Table 132. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Disaster Financial Assistance Arrangements

Vote 5b 1,500,000,000

Funding for the Supporting a Humanitarian Workforce to Respond to COVID‑19 and Other Large-Scale Emergencies contribution program

Vote 1b 507,971
Vote 5b 76,443,628
Total 76,951,599

Funding for First Nation and Inuit policing facilities

Vote 5b 20,534,486

Funding for the First Nations and Inuit Policing Program

Vote 1b 15,000,000

Funding to support the design and development of a buyback program for prohibited assault-style firearms

Vote 1b 10,509,355

Funding to support the Canadian Red Cross’s urgent relief efforts

Vote 5b 8,008,351

Funding for the Biology Casework Analysis Contribution Program (Budget 2022)

Vote 5b 6,100,837

Funding to protect children from online sexual exploitation

Vote 1b 2,011,504
Vote 5b 3,800,000
Total 5,811,504

Funding for government advertising programs (horizontal item)

Vote 1b 5,000,000

Funding to support the National Strategy on Countering Radicalization to Violence (Budget 2021)

Vote 5b 3,571,969

Funding to continue to advance Canada’s Flood Risk Plan

Vote 1b 2,965,234

Funding to protect communities at risk of hate-motivated crimes

Vote 1b 444,918
Vote 5b 2,000,000
Total 2,444,918

Funding for the enhancement of the Communities at Risk: Security Infrastructure Program (Budget 2021)

Vote 5b 2,000,000

Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime (Budget 2022) (horizontal item)

Vote 1b 1,711,208

Funding for Minister Office Budgets (horizontal item)

Vote 1b 895,000

Funding to address drug-impaired driving

Vote 5b 863,567

Funding to support the Strategic Coordination Centre on Information Sharing

Vote 1b 833,030

Funding for the National Security Transparency Commitment

Vote 1b 636,881

Funding to expand the Aboriginal Community Safety Planning Initiative

Vote 5b 500,000
Total Voted Appropriations 1,664,337,939
Total Statutory Appropriations 1,835,185
Transfers
Transfers to Other Organizations

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b (80,000)

From the Department of Public Safety to the Royal Canadian Mounted Police to address drug-impaired driving

Vote 5b (1,657,194)

From the Department of Public Safety to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 5b (66,587,090)
Total Transfers (68,324,284)
Total Budgetary 1,597,848,840
Table 133. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions to the provinces for assistance related to natural disasters

923,638,161 1,500,000,000 2,423,638,161

Supporting a humanitarian workforce to respond to COVID‑19 and other large-scale emergencies

0 76,443,628 76,443,628

Funding for First Nation and Inuit policing facilities

29,501,577 20,534,486 50,036,063

Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID‑19, floods and wildfires

0 8,008,351 8,008,351

Biology Casework Analysis Contribution Program

6,900,000 6,100,837 13,000,837

Contributions in support of the Safer Communities Initiative

43,582,899 4,000,000 47,582,899

Community Resilience Fund

3,500,000 3,571,969 7,071,969

Contribution Program to Combat Serious and Organized Crime

23,667,222 3,006,373 26,673,595

Aboriginal Community Safety Development Contribution Program

2,200,000 500,000 2,700,000
Table 134. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

18,503,292 1,835,185 20,338,477

Department of Public Works and Government Services

Table 135. Organization Summary (dollars) - Department of Public Works and Government Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,924,829,746 (2,213,455) 192,728,830 3,115,345,121

5 Capital expenditures

1,610,416,555 0 0 1,610,416,555
Total Voted 4,535,246,301 (2,213,455) 192,728,830 4,725,761,676
Total Statutory 162,380,800 0 1,711,424 164,092,224
Total Budgetary Expenditures 4,697,627,101 (2,213,455) 194,440,254 4,889,853,900
Non-Budgetary
Voted

L10 Imprest funds, accountable advances and recoverable advances. Limit $50,000,000 (Net)

1 0 0 1
Total Non-Budgetary Expenditures 1 0 0 1
Table 136. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to provide supplies for the health system

Vote 1b 135,896,951

Funding for the government’s pay system

Vote 1b 20,534,023

Funding for the e-Procurement solution

Vote 1b 17,374,345

Funding for planning activities to support capital projects

Vote 1b 10,126,229

Funding for card acceptance and postage fees

Vote 1b 8,797,282
Total Voted Appropriations 192,728,830
Total Statutory Appropriations 1,711,424
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 511,064
Transfers to Other Organizations

From the Department of Public Works and Government Services to Treasury Board Secretariat to support financial management transformation initiatives and the Comptrollership Data Strategy

Vote 1b (1,127,672)

From the Department of Public Works and Government Services to the Department of Fisheries and Oceans related to the implementation and support of the Laboratories Canada Strategy

Vote 1b (1,596,847)
Total Transfers (2,213,455)
Total Budgetary 192,226,799
Table 137. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

156,455,973 1,711,424 158,167,397

Department of the Environment

Table 138. Organization Summary (dollars) - Department of the Environment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,016,737,975 (21,387) 66,661,904 1,083,378,492

5b Capital expenditures

145,524,006 0 1,527,659 147,051,665

10b Grants and contributions

770,281,713 110,000 73,819,971 844,211,684
Total Voted 1,932,543,694 88,613 142,009,534 2,074,641,841
Total Statutory 108,194,152 0 47,637,231 155,831,383
Total Budgetary Expenditures 2,040,737,846 88,613 189,646,765 2,230,473,224
Table 139. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Low Carbon Economy Fund

Vote 10b 51,726,213

Funding for the United Nations Convention on Biological Diversity

Vote 1b 33,548,341
Vote 10b 3,000,000
Total 36,548,341

Funding for an advanced and enhanced Low Carbon Economy Fund (Budget 2022)

Vote 1b 4,572,803
Vote 10b 12,000,000
Total 16,572,803

Funding for the Oceans Protection Plan (Budget 2022) (horizontal item)

Vote 1b 12,188,288
Vote 5b 643,700
Vote 10b 1,000,000
Total 13,831,988

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 10,004,262
Vote 5b 883,959
Vote 10b 461,609
Total 11,349,830

Funding for clean fuel standards regulations (Budget 2021)

Vote 1b 4,093,632
Vote 10b 50,000
Total 4,143,632

Funding for the Canada Water Agency

Vote 10b 3,037,798

Funding for the Trans Mountain Expansion Project

Vote 10b 2,544,351

Funding for the Implementation of the Fuel Charge Proceeds Return Program (Budget 2022)

Vote 1b 2,254,578
Total Voted Appropriations 142,009,534
Total Statutory Appropriations 47,637,231
Transfers
Transfers from Other Organizations

From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre

Vote 1b 268,613
Internal Transfers

Internal reallocation of resources from contributions ($380,000) to Grants under the Innovative Solutions Canada program

Vote 10b 0

Internal reallocation of resources to Grants in support of Taking Action on Clean Growth and Climate Change to support the Greenhouse Gas Pollution Pricing Act

Vote 1b (110,000)
Vote 10b 110,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (20,000)

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 1b (160,000)
Total Transfers 88,613
Total Budgetary 189,735,378
Table 140. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant under the Innovative Solutions Canada program

700,000 380,000 1,080,000

Grants in support of Taking Action on Clean Growth and Climate Change

4,210,545 110,000 4,320,545
Contributions

Contributions in support of the Low Carbon Economy Fund

291,034,709 63,726,213 354,760,922

Contributions in support of Preventing and Managing Pollution

27,518,487 5,763,758 33,282,245

Contributions in support of Conserving Nature

75,760,916 3,900,000 79,660,916

Contributions in support of Taking Action on Clean Growth and Climate Change

21,533,891 50,000 21,583,891
Table 141. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

108,101,652 6,571,665 114,673,317

Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act

0 41,065,566 41,065,566

Department of Transport

Table 142. Organization Summary (dollars) - Department of Transport
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

786,344,352 (14,910,804) 118,237,121 889,670,669

5b Capital expenditures

125,249,997 500,000 7,707,606 133,457,603

10b Grants and contributions

2,158,098,249 (31,323,178) 25,625,955 2,152,401,026
Total Voted 3,069,692,598 (45,733,982) 151,570,682 3,175,529,298
Total Statutory 229,050,294 0 12,347,732 241,398,026
Total Budgetary Expenditures 3,298,742,892 (45,733,982) 163,918,414 3,416,927,324
Table 143. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to move forward with high frequency rail between Toronto and Quebec City (Budget 2022)

Vote 1b 64,313,382
Vote 10b 344,300
Total 64,657,682

Funding for the Oceans Protection Plan (Budget 2022) (horizontal item)

Vote 1b 53,634,883
Vote 5b 7,707,606
Total 61,342,489

Funding for the Remote Passenger Rail Program

Vote 10b 22,603,400

Funding to implement the Safer Skies Commemoration Fund

Vote 1b 288,856
Vote 10b 1,000,000
Total 1,288,856

Funding for the Transportation Assets Risk Assessment Program

Vote 10b 1,271,477

Funding to the province of British Columbia for the provision of ferry and coastal freight and passenger services

Vote 10b 275,970

Funding for the Clean Transportation Initiative

Vote 10b 130,808
Total Voted Appropriations 151,570,682
Total Statutory Appropriations 12,347,732
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 500,000
Internal Transfers

Internal reallocation of resources from contributions ($410,835) to the Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services

Vote 10b 0

Internal reallocation of resources from contributions ($530,100) to the grant entitled Program to Protect Canada’s Coastlines and Waterways

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Department of Industry in support of the Canadian Positioning, Navigation and Timing Board

Vote 1b (80,000)

From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait

Vote 1b (430,804)

From the Department of Transport to the Department of Indigenous Services to support the modernization of the First People’s Aviation Technology - Flight Program at the First Nations Technical Institute

Vote 10b (1,084,502)

From the Department of Transport to VIA Rail Canada Inc. to further advance high frequency rail proposal

Vote 1b (14,400,000)

From the Department of Transport to the Department of Western Economic Diversification for the Hudson Bay Railway

Vote 10b (30,238,676)
Total Transfers (45,733,982)
Total Budgetary 118,184,432
Table 144. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Commemoration Fund for the Victims of the Ethiopian Airlines Tragedy

0 1,000,000 1,000,000

Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services

32,658,432 686,805 33,345,237

Program to Protect Canada’s Coastlines and Waterways

0 530,100 530,100

Program to Advance Indigenous Reconciliation

9,200,000 344,300 9,544,300

Grants to support Clean Transportation Program

600,000 130,808 730,808

Grants to support the Transportation Assets Risk Assessment initiative

0 50,379 50,379
Contributions

Remote Passenger Rail Program

14,150,000 22,603,400 36,753,400

Contributions to support the Transportation Assets Risk Assessment initiative

536,290 1,221,098 1,757,388
Table 145. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

92,401,309 12,347,732 104,749,041

Department of Veterans Affairs

Table 146. Organization Summary (dollars) - Department of Veterans Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,265,096,563 (860,000) 62,894,446 1,327,131,009

5b Grants and contributions

4,220,894,997 800,000 2,000,000 4,223,694,997
Total Voted 5,485,991,560 (60,000) 64,894,446 5,550,826,006
Total Statutory 38,476,072 0 13,194,720 51,670,792
Total Budgetary Expenditures 5,524,467,632 (60,000) 78,089,166 5,602,496,798
Table 147. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to extend disability adjudication resources

Vote 1b 43,070,039

Funding to support case management services

Vote 1b 11,983,995

Funding for the Mental Health Benefits Program (Budget 2021)

Vote 1b 7,507,078

Funding for the 2025 Invictus Games

Vote 1b 333,334
Vote 5b 2,000,000
Total 2,333,334
Total Voted Appropriations 64,894,446
Total Statutory Appropriations 13,194,720
Transfers
Internal Transfers

Internal reallocation of resources to the grant entitled Veterans Emergency Fund

Vote 1b (800,000)
Vote 5b 800,000
Total 0
Transfers to Other Organizations

From the Department of Veterans Affairs to the Department of Canadian Heritage for the project to have dedicated student interpreters at the National War Memorial and the Tomb of the Unknown Soldier

Vote 1b (60,000)
Total Transfers (60,000)
Total Budgetary 78,029,166
Table 148. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Veterans Emergency Fund

1,000,000 800,000 1,800,000
Contributions

Contributions under the Commemorative Partnerships Program, to organizations, institutions and other levels of government, in support of projects related to the health and well-being of the veteran population, and commemoration activities and events

1,410,000 2,000,000 3,410,000
Table 149. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

38,186,572 13,194,720 51,381,292

Department of Western Economic Diversification

Table 150. Organization Summary (dollars) - Department of Western Economic Diversification
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

48,829,366 238,676 0 49,068,042

5b Grants and contributions

371,435,004 30,000,000 106,130,786 507,565,790
Total Voted 420,264,370 30,238,676 106,130,786 556,633,832
Total Statutory 5,403,901 0 0 5,403,901
Total Budgetary Expenditures 425,668,271 30,238,676 106,130,786 562,037,733
Table 151. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Tourism Relief Fund

Vote 5b 26,078,712

Funding to support small and medium-sized businesses

Vote 5b 25,900,100

Funding for the Canada Community Revitalization Fund

Vote 5b 16,850,726

Funding for reinvestment of receipts from repayable contributions

Vote 5b 12,863,822

Funding to support infrastructure needs in carbon economy impacted communities

Vote 5b 6,000,000

Funding for the Regional Air Transportation Initiative

Vote 5b 5,047,565

Funding to support workers and communities adapt to Canada’s transition to a low-carbon economy

Vote 5b 4,885,862

Funding for the Aerospace Regional Recovery Initiative

Vote 5b 3,369,600

Funding to support major festivals and events

Vote 5b 1,600,000

Funding for the Black Entrepreneurship Program

Vote 5b 1,571,403

Funding for the RCMP Heritage Centre

Vote 5b 1,282,996

Funding to launch the National Quantum Strategy

Vote 5b 680,000
Total Voted Appropriations 106,130,786
Transfers
Transfers from Other Organizations

From the Department of Transport to the Department of Western Economic Diversification for the Hudson Bay Railway

Vote 1b 238,676
Vote 5b 30,000,000
Total 30,238,676
Total Transfers 30,238,676
Total Budgetary 136,369,462
Table 152. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for the Western Diversification Program

164,444,753 92,425,861 256,870,614

Contributions under the Regional Economic Growth through Innovation program

176,557,926 43,704,925 220,262,851

Economic Development Agency of Canada for the Regions of Quebec

Table 153. Organization Summary (dollars) - Economic Development Agency of Canada for the Regions of Quebec
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

47,227,473 0 62,480 47,289,953

5b Grants and contributions

534,878,113 (160,000) 126,580,111 661,298,224
Total Voted 582,105,586 (160,000) 126,642,591 708,588,177
Total Statutory 5,662,207 0 0 5,662,207
Total Budgetary Expenditures 587,767,793 (160,000) 126,642,591 714,250,384
Table 154. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Tourism Relief Fund

Vote 5b 42,513,976

Funding for the Regional Air Transportation Initiative

Vote 5b 34,342,876

Funding for reinvestment of receipts from repayable contributions

Vote 5b 15,000,000

Funding for the Canada Community Revitalization Fund

Vote 5b 12,874,415

Funding for the development of regional economic infrastructure in Quebec

Vote 5b 9,145,361

Funding for the Aerospace Regional Recovery Initiative

Vote 5b 8,524,816

Funding to support the International Sustainability Standards Board’s Montreal Office (Budget 2022)

Vote 5b 2,666,667

Funding to launch the National Quantum Strategy

Vote 1b 62,480
Vote 5b 1,512,000
Total 1,574,480
Total Voted Appropriations 126,642,591
Transfers
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership

Vote 5b (160,000)
Total Transfers (160,000)
Total Budgetary 126,482,591
Table 155. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Quebec Economic Development Program

237,661,115 83,089,177 320,750,292

Contributions under the Regional Economic Growth through Innovation program

256,033,055 43,330,934 299,363,989

Federal Economic Development Agency for Northern Ontario

Table 156. Organization Summary (dollars) - Federal Economic Development Agency for Northern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

12,911,371 0 4,149,397 17,060,768

5b Grants and contributions

109,618,074 0 4,600,000 114,218,074
Total Voted 122,529,445 0 8,749,397 131,278,842
Total Statutory 1,623,946 0 716,555 2,340,501
Total Budgetary Expenditures 124,153,391 0 9,465,952 133,619,343
Table 157. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Northern Ontario Development Program

Vote 1b 281,879
Vote 5b 4,600,000
Total 4,881,879

Funding to strengthen the regional economic development of Northern Ontario

Vote 1b 3,867,518
Total Voted Appropriations 8,749,397
Total Statutory Appropriations 716,555
Total Budgetary 9,465,952
Table 158. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Northern Ontario Development Program

0 1,000,000 1,000,000
Contributions

Contributions under the Northern Ontario Development Program

57,475,827 3,600,000 61,075,827
Table 159. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

1,623,946 716,555 2,340,501

Federal Economic Development Agency for Southern Ontario

Table 160. Organization Summary (dollars) - Federal Economic Development Agency for Southern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

42,149,680 0 1,200,000 43,349,680

5 Grants and contributions

655,183,426 0 0 655,183,426
Total Voted 697,333,106 0 1,200,000 698,533,106
Total Statutory 4,721,576 0 0 4,721,576
Total Budgetary Expenditures 702,054,682 0 1,200,000 703,254,682
Table 161. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Minister Office Budgets (horizontal item)

Vote 1b 1,200,000
Total Voted Appropriations 1,200,000
Total Budgetary 1,200,000

Financial Transactions and Reports Analysis Centre of Canada

Table 162. Organization Summary (dollars) - Financial Transactions and Reports Analysis Centre of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

70,382,610 0 17,697,707 88,080,317
Total Voted 70,382,610 0 17,697,707 88,080,317
Total Statutory 6,693,826 0 2,359,092 9,052,918
Total Budgetary Expenditures 77,076,436 0 20,056,799 97,133,235
Table 163. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime (Budget 2022) (horizontal item)

Vote 1b 15,767,390

Funding to build expertise related to virtual currency, supervise the armoured car sector, and develop and administer a cost recovery scheme for compliance activities (Budget 2021)

Vote 1b 1,930,317
Total Voted Appropriations 17,697,707
Total Statutory Appropriations 2,359,092
Total Budgetary 20,056,799
Table 164. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,693,826 2,359,092 9,052,918

House of Commons

Table 165. Organization Summary (dollars) - House of Commons
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

395,255,315 0 18,407,187 413,662,502
Total Voted 395,255,315 0 18,407,187 413,662,502
Total Statutory 167,718,953 0 0 167,718,953
Total Budgetary Expenditures 562,974,268 0 18,407,187 581,381,455
Table 166. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the operating budget carry forward

Vote 1b 18,407,187
Total Voted Appropriations 18,407,187
Total Budgetary 18,407,187

Immigration and Refugee Board

Table 167. Organization Summary (dollars) - Immigration and Refugee Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

264,546,938 0 1,903,141 266,450,079
Total Voted 264,546,938 0 1,903,141 266,450,079
Total Statutory 27,594,243 0 126,210 27,720,453
Total Budgetary Expenditures 292,141,181 0 2,029,351 294,170,532
Table 168. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Asylum Interoperability Project

Vote 1b 1,300,000

Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item)

Vote 1b 531,267

Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item)

Vote 1b 71,874
Total Voted Appropriations 1,903,141
Total Statutory Appropriations 126,210
Total Budgetary 2,029,351
Table 169. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

27,594,243 126,210 27,720,453

Impact Assessment Agency of Canada

Table 170. Organization Summary (dollars) - Impact Assessment Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

55,266,729 0 1,000,000 56,266,729

5 Grants and contributions

21,453,903 0 0 21,453,903
Total Voted 76,720,632 0 1,000,000 77,720,632
Total Statutory 6,028,714 0 0 6,028,714
Total Budgetary Expenditures 82,749,346 0 1,000,000 83,749,346
Table 171. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for a legal settlement

Vote 1b 1,000,000
Total Voted Appropriations 1,000,000
Total Budgetary 1,000,000

International Development Research Centre

Table 172. Organization Summary (dollars) - International Development Research Centre
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Centre

153,701,325 2,384,203 0 156,085,528
Total Budgetary Expenditures 153,701,325 2,384,203 0 156,085,528
Table 173. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery

Vote 1b 2,080,000

From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program

Vote 1b 210,603

From the Canadian Institutes of Health Research to the International Development Research Centre to support the mobilizing principles for equitable global health research

Vote 1b 93,600
Total Transfers 2,384,203
Total Budgetary 2,384,203

International Joint Commission (Canadian Section)

Table 174. Organization Summary (dollars) - International Joint Commission (Canadian Section)
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

8,711,522 0 760,123 9,471,645
Total Voted 8,711,522 0 760,123 9,471,645
Total Statutory 597,128 0 0 597,128
Total Budgetary Expenditures 9,308,650 0 760,123 10,068,773
Table 175. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for water management studies in shared Canada and U.S. water basins

Vote 1b 760,123
Total Voted Appropriations 760,123
Total Budgetary 760,123

Invest in Canada Hub

Table 176. Organization Summary (dollars) - Invest in Canada Hub
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Program Expenditures

35,325,134 (16,100) 0 35,309,034
Total Budgetary Expenditures 35,325,134 (16,100) 0 35,309,034
Table 177. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From Invest in Canada Hub to Canada School of Public Service in support of access to common learning products and services

Vote 1 (16,100)
Total Transfers (16,100)
Total Budgetary (16,100)

Library and Archives of Canada

Table 178. Organization Summary (dollars) - Library and Archives of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

121,878,028 (1,025,369) 15,336,625 136,189,284

5b Capital expenditures

97,064,860 1,000,000 0 98,064,860
Total Voted 218,942,888 (25,369) 15,336,625 234,254,144
Total Statutory 12,274,023 0 2,496,288 14,770,311
Total Budgetary Expenditures 231,216,911 (25,369) 17,832,913 249,024,455
Table 179. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support access to information and litigation support function

Vote 1b 13,535,261

Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item)

Vote 1b 1,801,364
Total Voted Appropriations 15,336,625
Total Statutory Appropriations 2,496,288
Transfers
Internal Transfers

Internal reallocation of resources to pay for capital assets

Vote 1b (1,000,000)
Vote 5b 1,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 1b (25,369)
Total Transfers (25,369)
Total Budgetary 17,807,544
Table 180. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

12,274,023 2,496,288 14,770,311

Marine Atlantic Inc.

Table 181. Organization Summary (dollars) - Marine Atlantic Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation

153,830,379 0 4,690,390 158,520,769
Total Budgetary Expenditures 153,830,379 0 4,690,390 158,520,769
Table 182. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for capital projects

Vote 1b 4,690,390
Total Voted Appropriations 4,690,390
Total Budgetary 4,690,390

National Arts Centre Corporation

Table 183. Organization Summary (dollars) - National Arts Centre Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Corporation for operating expenditures

44,294,459 190,000 19,700,000 64,184,459
Total Budgetary Expenditures 44,294,459 190,000 19,700,000 64,184,459
Table 184. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to address financial pressures and to support the upgrade of the air filtration systems

Vote 1b 15,500,000

Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item)

Vote 1b 4,200,000
Total Voted Appropriations 19,700,000
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to National Arts Centre Corporation for the 2023 edition of the biennial event “Zones théâtrales”

Vote 1b 190,000
Total Transfers 190,000
Total Budgetary 19,890,000

National Capital Commission

Table 185. Organization Summary (dollars) - National Capital Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Commission for operating expenditures

75,875,420 3,929,660 0 79,805,080

5b Payments to the Commission for capital expenditures

78,341,049 0 33,000,000 111,341,049
Total Budgetary Expenditures 154,216,469 3,929,660 33,000,000 191,146,129
Table 186. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the acquisition and upkeep of federal assets, green infrastructure and spaces in the National Capital Region (Budget 2021)

Vote 5b 33,000,000
Total Voted Appropriations 33,000,000
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the National Capital Commission for operating expenditures incurred to complete the Memorial to the Victims of Communism – Canada, a Land of Refuge

Vote 1b 3,929,660
Total Transfers 3,929,660
Total Budgetary 36,929,660

National Film Board

Table 187. Organization Summary (dollars) - National Film Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

68,048,623 0 5,298,000 73,346,623
Total Budgetary Expenditures 68,048,623 0 5,298,000 73,346,623
Table 188. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 5,298,000
Total Voted Appropriations 5,298,000
Total Budgetary 5,298,000

National Gallery of Canada

Table 189. Organization Summary (dollars) - National Gallery of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Gallery for operating and capital expenditures

37,756,671 0 4,500,000 42,256,671

5 Payment to the Gallery for the acquisition of objects for the collection and related costs

8,000,000 0 0 8,000,000
Total Budgetary Expenditures 45,756,671 0 4,500,000 50,256,671
Table 190. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 4,500,000
Total Voted Appropriations 4,500,000
Total Budgetary 4,500,000

National Museum of Science and Technology

Table 191. Organization Summary (dollars) - National Museum of Science and Technology
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

31,514,196 0 8,050,000 39,564,196
Total Budgetary Expenditures 31,514,196 0 8,050,000 39,564,196
Table 192. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 8,050,000
Total Voted Appropriations 8,050,000
Total Budgetary 8,050,000

National Research Council of Canada

Table 193. Organization Summary (dollars) - National Research Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

513,461,332 1,638,295 9,783,801 524,883,428

5b Capital expenditures

77,919,606 339,134 1,390,000 79,648,740

10b Grants and contributions

641,080,184 660,500 43,019,438 684,760,122
Total Voted 1,232,461,122 2,637,929 54,193,239 1,289,292,290
Total Statutory 250,715,595 0 242,960 250,958,555
Total Budgetary Expenditures 1,483,176,717 2,637,929 54,436,199 1,540,250,845
Table 194. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Vaccines and Therapeutics program

Vote 10b 22,500,000

Funding for enhanced Canadian participation in the Square Kilometer Array Observatory

Vote 1b 6,953,913
Vote 10b 6,227,100
Total 13,181,013

Funding for medical countermeasures

Vote 1b 18,236
Vote 10b 8,742,468
Total 8,760,704

Funding for the IP Assist Program

Vote 10b 4,189,051

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 1,059,576
Vote 5b 1,390,000
Total 2,449,576

Funding to support the Innovation Solutions Canada Program

Vote 1b 1,454,762
Vote 10b 12,100
Total 1,466,862

Funding to support Technology Access Centres

Vote 10b 1,348,719

Funding for a Pan-Canadian Genomics Strategy Secretariat (horizontal item)

Vote 1b 297,314
Total Voted Appropriations 54,193,239
Total Statutory Appropriations 242,960
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 1,669,400

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10b 660,500

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 340,000

From the Department of National Defence to the Department of Industry and National Research Council of Canada to support remediation of contaminated sites within the context of Federal Contaminated Sites Action Plan

Vote 1b 160,055

From the Department of Fisheries and Oceans to various departments for the Atlantic Science Enterprise Centre

Vote 1b 43,840
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5b (866)

From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement

Vote 1b (235,000)
Total Transfers 2,637,929
Total Budgetary 57,074,128
Table 195. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant under the Innovative Solutions Canada program

5,500,000 8,754,568 14,254,568
Contributions

Industrial Research Assistance Program – Contributions to Firms

438,473,050 28,698,270 467,171,320

Contributions to the International Astronomical Observatories Program

64,704,472 6,227,100 70,931,572
Table 196. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

68,715,595 242,960 68,958,555

National Security and Intelligence Review Agency Secretariat

Table 197. Organization Summary (dollars) - National Security and Intelligence Review Agency Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Program expenditures

27,931,821 (12,900) 0 27,918,921
Total Voted 27,931,821 (12,900) 0 27,918,921
Total Statutory 1,727,668 0 0 1,727,668
Total Budgetary Expenditures 29,659,489 (12,900) 0 29,646,589
Table 198. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1 (12,900)
Total Transfers (12,900)
Total Budgetary (12,900)

Natural Sciences and Engineering Research Council

Table 199. Organization Summary (dollars) - Natural Sciences and Engineering Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

56,240,072 1,806,295 942,107 58,988,474

5b Grants

1,295,368,765 1,005,837 994,000 1,297,368,602
Total Voted 1,351,608,837 2,812,132 1,936,107 1,356,357,076
Total Statutory 6,357,436 0 124,879 6,482,315
Total Budgetary Expenditures 1,357,966,273 2,812,132 2,060,986 1,362,839,391
Table 200. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item)

Vote 1b 372,850
Vote 5b 994,000
Total 1,366,850

Funding for research security and the Research Support Fund (Budget 2022) (horizontal item)

Vote 1b 569,257
Total Voted Appropriations 1,936,107
Total Statutory Appropriations 124,879
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution

Vote 1b 1,637,545

From the Canadian Nuclear Safety Commission to the Natural Sciences and Engineering Council to support academic research on small modular reactors

Vote 1b 168,750
Vote 5b 1,406,250
Total 1,575,000

From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects

Vote 5b 633,032
Transfers to Other Organizations

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5b (280,000)

From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies

Vote 5b (753,445)
Total Transfers 2,812,132
Total Budgetary 4,873,118
Table 201. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants and Scholarships

999,759,837 2,053,282 1,001,813,119

Canada Graduate Scholarships

48,985,000 700,000 49,685,000
Table 202. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,154,213 124,879 6,279,092

Office of Infrastructure of Canada

Table 203. Organization Summary (dollars) - Office of Infrastructure of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

251,170,519 (2,211,250) 7,773,906 256,733,175

5 Capital expenditures

21,712,797 0 0 21,712,797

10b Grants and contributions

6,805,353,663 0 1 6,805,353,664
Total Voted 7,078,236,979 (2,211,250) 7,773,907 7,083,799,636
Total Statutory 2,287,980,519 0 0 2,287,980,519
Total Budgetary Expenditures 9,366,217,498 (2,211,250) 7,773,907 9,371,780,155
Table 204. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Samuel De Champlain Bridge Corridor Project

Vote 1b 7,773,906

Funding to authorize the listing and adjustment of grants

Vote 10b 1
Total Voted Appropriations 7,773,907
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($2,000,000) to Active Transportation Grants for the Permanent Public Transit Program

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (15,000)

From the Office of Infrastructure of Canada to the Department of Industry as a result of the mandated transfer of the secretariat to support rural economic development

Vote 1b (2,196,250)
Total Transfers (2,211,250)
Total Budgetary 5,562,657
Table 205. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Active Transportation Grants

4,000,000 2,000,001 6,000,001

Office of the Commissioner of Lobbying

Table 206. Organization Summary (dollars) - Office of the Commissioner of Lobbying
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

4,976,657 0 175,000 5,151,657
Total Voted 4,976,657 0 175,000 5,151,657
Total Statutory 521,944 0 0 521,944
Total Budgetary Expenditures 5,498,601 0 175,000 5,673,601
Table 207. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to enhance information management and information technology systems to support transparent lobbying

Vote 1b 175,000
Total Voted Appropriations 175,000
Total Budgetary 175,000

Office of the Director of Public Prosecutions

Table 208. Organization Summary (dollars) - Office of the Director of Public Prosecutions
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

202,083,925 0 6,728,028 208,811,953
Total Voted 202,083,925 0 6,728,028 208,811,953
Total Statutory 20,418,098 0 391,178 20,809,276
Total Budgetary Expenditures 222,502,023 0 7,119,206 229,621,229
Table 209. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for out-of-court settlements

Vote 1b 4,317,725

Funding to support new and expand existing court-supervised addictions treatment programs provided by drug treatment courts across Canada (Budget 2021) (horizontal item)

Vote 1b 2,410,303
Total Voted Appropriations 6,728,028
Total Statutory Appropriations 391,178
Total Budgetary 7,119,206
Table 210. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

20,418,098 391,178 20,809,276

Offices of the Information and Privacy Commissioners of Canada

Table 211. Organization Summary (dollars) - Offices of the Information and Privacy Commissioners of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures – Office of the Information Commissioner of Canada

14,837,388 0 152,630 14,990,018

5b Program expenditures – Office of the Privacy Commissioner of Canada

27,219,072 0 124,989 27,344,061
Total Voted 42,056,460 0 277,619 42,334,079
Total Statutory 4,925,970 0 0 4,925,970
Total Budgetary Expenditures 46,982,430 0 277,619 47,260,049
Table 212. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for information management and technology projects in support of core mandate

Vote 1b 152,630

Funding for compensation adjustments

Vote 5b 124,989
Total Voted Appropriations 277,619
Total Budgetary 277,619

Pacific Economic Development Agency of Canada

Table 213. Organization Summary (dollars) - Pacific Economic Development Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

27,386,810 0 0 27,386,810

5b Grants and contributions

226,052,644 0 85,535,883 311,588,527
Total Voted 253,439,454 0 85,535,883 338,975,337
Total Statutory 2,756,096 0 0 2,756,096
Total Budgetary Expenditures 256,195,550 0 85,535,883 341,731,433
Table 214. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Tourism Relief Fund

Vote 5b 30,563,332

Funding to support small and medium-sized businesses

Vote 5b 20,500,000

Funding for the Canada Community Revitalization Fund

Vote 5b 16,382,992

Funding for the Haisla Bridge Replacement Project

Vote 5b 8,500,000

Funding for the Aerospace Regional Recovery Initiative

Vote 5b 6,240,000

Funding to support major festivals and events

Vote 5b 1,990,289

Funding for the Regional Air Transport Initiative

Vote 5b 1,359,270
Total Voted Appropriations 85,535,883
Total Budgetary 85,535,883
Table 215. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for the Western Diversification Program

160,955,314 58,795,883 219,751,197

Contributions under the Regional Economic Growth through Innovation program

50,643,424 26,740,000 77,383,424

Parks Canada Agency

Table 216. Organization Summary (dollars) - Parks Canada Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

661,336,515 550,000 33,197,632 695,084,147

5b Capital expenditures

232,722,955 0 39,941,450 272,664,405

10 Payments to the New Parks and Historic Sites Account

21,258,071 0 0 21,258,071
Total Voted 915,317,541 550,000 73,139,082 989,006,623
Total Statutory 213,854,799 0 1,386,477 215,241,276
Total Budgetary Expenditures 1,129,172,340 550,000 74,525,559 1,204,247,899
Table 217. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support transition to long-term asset sustainability

Vote 1b 18,297,708
Vote 5b 39,941,450
Total 58,239,158

Funding to support the Trans Canada Trail and invest in community trail connections to Rouge National Urban Park (Budget 2022)

Vote 1b 10,000,000

Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item)

Vote 1b 4,274,924

Funding for government advertising programs (horizontal item)

Vote 1b 625,000
Total Voted Appropriations 73,139,082
Total Statutory Appropriations 1,386,477
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 550,000
Total Transfers 550,000
Total Budgetary 75,075,559
Table 218. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals

5,550,000 150,000 5,700,000
Contributions

Support to the Great Trail

0 10,000,000 10,000,000

Contributions in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals

70,118,370 850,000 70,968,370
Table 219. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

63,854,799 1,386,477 65,241,276

Parole Board of Canada

Table 220. Organization Summary (dollars) - Parole Board of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

61,339,613 0 3,300,000 64,639,613
Total Voted 61,339,613 0 3,300,000 64,639,613
Total Statutory 6,904,740 0 675,000 7,579,740
Total Budgetary Expenditures 68,244,353 0 3,975,000 72,219,353
Table 221. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 3,300,000
Total Voted Appropriations 3,300,000
Total Statutory Appropriations 675,000
Total Budgetary 3,975,000
Table 222. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,904,740 675,000 7,579,740

Privy Council Office

Table 223. Organization Summary (dollars) - Privy Council Office
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

205,311,271 (25,000) 11,214,622 216,500,893
Total Voted 205,311,271 (25,000) 11,214,622 216,500,893
Total Statutory 22,726,720 0 699,243 23,425,963
Total Budgetary Expenditures 228,037,991 (25,000) 11,913,865 239,926,856
Table 224. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the joint public inquiry into the Nova Scotia April 2020 tragedy

Vote 1b 5,420,715

Funding to counter disinformation and enhance capacity for urgent priorities (Budget 2022)

Vote 1b 3,063,028

Funding for Minister Office Budgets (horizontal item)

Vote 1b 1,900,000

Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item)

Vote 1b 639,465

Funding for legal services

Vote 1b 191,414
Total Voted Appropriations 11,214,622
Total Statutory Appropriations 699,243
Transfers
Transfers to Other Organizations

From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1b (25,000)
Total Transfers (25,000)
Total Budgetary 11,888,865
Table 225. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contribution Program for Commissions of Inquiry

443,250 1,949,539 2,392,789
Table 226. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

22,352,220 699,243 23,051,463

Public Health Agency of Canada

Table 227. Organization Summary (dollars) - Public Health Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

9,517,985,589 (19,882,017) 1,317,165,601 10,815,269,173

5b Capital expenditures

31,996,181 561,000 11,150,000 43,707,181

10b Grants and contributions

634,303,496 15,482,151 34,451,915 684,237,562
Total Voted 10,184,285,266 (3,838,866) 1,362,767,516 11,543,213,916
Total Statutory 79,345,305 0 1,416,761 80,762,066
Total Budgetary Expenditures 10,263,630,571 (3,838,866) 1,364,184,277 11,623,975,982
Table 228. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for medical research and vaccine developments

Vote 1b 696,179,267

Funding for border and travel measures and isolation sites

Vote 1b 400,000,000

Funding for the response to monkeypox outbreaks in Canada (horizontal item)

Vote 1b 102,704,797

Funding for medical countermeasures

Vote 1b 61,250,000

Funding to stabilize core capacities for the National Emergency Strategic Stockpile (Budget 2022)

Vote 1b 50,000,000

Funding for innovative research and procurement of testing technologies related to the pandemic

Vote 5b 11,150,000
Vote 10b 9,203,667
Total 20,353,667

Funding for mental health and to address substance use

Vote 10b 13,000,000

Funding for the Centre for Aging and Brain Health Innovation (Budget 2022)

Vote 10b 8,000,000

Funding for immigration, settlement measures, temporary accommodations and income support for Ukrainians (horizontal item)

Vote 1b 4,990,485

Funding for early learning and child care

Vote 10b 2,400,000

Funding for the resettlement of Afghan refugees (Budget 2022) (horizontal item)

Vote 1b 1,203,375

Funding to improve mental health supports and services

Vote 10b 1,000,000

Funding to create a National Autism Strategy

Vote 10b 690,000

Funding for government advertising programs (horizontal item)

Vote 1b 500,000

Reinvestment of royalties from intellectual property

Vote 1b 337,677

Funding to prevent diabetes and improve treatments

Vote 10b 158,248
Total Voted Appropriations 1,362,767,516
Total Statutory Appropriations 1,416,761
Transfers
Transfers from Other Organizations

From the Department of Health to the Public Health Agency of Canada to implement innovative COVID‑19 testing for other communicable diseases

Vote 10b 1,259,689

From the Department of Health to the Public Health Agency of Canada to support the CanCOVID initiative

Vote 10b 741,853

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 561,000

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development (OECD) Health Committee

Vote 10b 200,000

From the Department of Health to the Public Health Agency of Canada to support World Health Organization Framework Convention on Tobacco Control

Vote 10b 200,000

From the Canadian Institutes of Health Research to the Public Health Agency of Canada to support the delivery of the international AIDS Conference

Vote 10b 200,000

From the Department of Health to the Public Health Agency of Canada to support the Joint Expert Committee on Food Additives to re-evaluate the safety of titanium dioxide as a food additive

Vote 10b 132,604
Internal Transfers

Internal reallocation of resources to the grant entitled Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

Vote 1b (3,000,000)
Vote 10b 3,000,000
Total 0

Internal reallocation of resources to the grant entitled Grants to eligible non-profit international organizations in support of their projects or programs on health

Vote 1b (180,000)
Vote 10b 180,000
Total 0

Internal reallocation of resources in support of HIV self tests, monkeypox and myocarditis

Vote 1b (11,668,122)
Vote 10b 11,668,122
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (20,000)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support European Union Joint Programme - Neurodegerative Disease Research on the impact of COVID‑19 on neurodegenerative diseases

Vote 1b (33,235)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support a health system impact fellowship

Vote 1b (46,500)

From the Public Health Agency of Canada to the Department of Indigenous Services to support the Canadian Aboriginal AIDS Network with their Indigenous knowledge facilitation activity for AIDS 2022 conference

Vote 1b (50,000)

From Public Health Agency of Canada to the Canadian Institutes of Health Research to support research on priorities outlined in Canada’s 2021 Chief Public Health Officer report

Vote 1b (99,500)

From the Public Health Agency of Canada to the Department of Indigenous Services to support the Pan-Canadian Health Inequalities Reporting Initiative - Mental Wellness among First Nations Peoples living on reserve

Vote 10b (200,000)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support policy research for health system transformation

Vote 1b (300,000)

From the Public Health Agency of Canada to the Department of Health for Enterprise Service Model reallocation

Vote 1b (406,660)

From the Public Health Agency of Canada to the Canada Border Services Agency for data integration on border health surveillance

Vote 1b (1,078,000)

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Indigenous Early Learning and Child Care

Vote 10b (1,900,117)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support pediatric outcome improvement through coordination of research networks

Vote 1b (3,000,000)
Total Transfers (3,838,866)
Total Budgetary 1,360,345,411
Table 229. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

76,136,244 16,200,000 92,336,244

Grants to individuals and organizations in support of public health infrastructure

131,385,542 5,262,000 136,647,542

Grants to eligible non-profit international organizations in support of their projects or programs on health

2,347,119 712,604 3,059,723
Contributions

Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

158,361,497 15,317,912 173,679,409

Centre for Aging and Brain Health Innovation

0 8,000,000 8,000,000

Contributions to individuals and organizations in support of public health infrastructure

75,500,000 3,941,667 79,441,667

Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families

58,221,001 499,883 58,720,884
Table 230. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

65,932,563 1,416,761 67,349,324

Registrar of the Supreme Court of Canada

Table 231. Organization Summary (dollars) - Registrar of the Supreme Court of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

28,400,265 0 3,419,692 31,819,957
Total Voted 28,400,265 0 3,419,692 31,819,957
Total Statutory 12,524,878 0 460,458 12,985,336
Total Budgetary Expenditures 40,925,143 0 3,880,150 44,805,293
Table 232. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to sustain operations

Vote 1b 3,419,692
Total Voted Appropriations 3,419,692
Total Statutory Appropriations 460,458
Total Budgetary 3,880,150
Table 233. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended)

9,463,062 68,750 9,531,812

Contributions to employee benefit plans

3,061,816 391,708 3,453,524

Royal Canadian Mounted Police

Table 234. Organization Summary (dollars) - Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

3,101,704,904 67,321,957 40,052,785 3,209,079,646

5b Capital expenditures

336,143,603 457,393 35,477,055 372,078,051

10b Grants and contributions

428,273,483 2,139,000 238,513,000 668,925,483
Total Voted 3,866,121,990 69,918,350 314,042,840 4,250,083,180
Total Statutory 527,305,260 0 2,094,075 529,399,335
Total Budgetary Expenditures 4,393,427,250 69,918,350 316,136,915 4,779,482,515
Table 235. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty

Vote 10b 170,300,000

Funding for contribution agreements related to Firearms Act with the province of Québec

Vote 10b 64,581,000

Funding for real property and land fleet programs

Vote 5b 30,894,168

Funding for the settlement of the Tiller class action lawsuit against Royal Canadian Mounted Police

Vote 1b 24,301,869

Funding to address systemic racism in the Royal Canadian Mounted Police

Vote 1b 9,156,460
Vote 5b 4,302,887
Vote 10b 375,000
Total 13,834,347

Funding to enhance Canada’s firearm control framework

Vote 1b 1,916,838
Vote 10b 3,257,000
Total 5,173,838

Funding to enhance the federal gender-based violence response

Vote 1b 3,698,712
Vote 5b 200,000
Total 3,898,712

Funding to implement the federal framework to address the legacy of residential schools (Budget 2022) (horizontal item)

Vote 1b 864,902

Funding for the 2022-2024 Immigration Levels Plan (Budget 2022) (horizontal item)

Vote 1b 114,004
Vote 5b 80,000
Total 194,004
Total Voted Appropriations 314,042,840
Total Statutory Appropriations 2,094,075
Transfers
Transfers from Other Organizations

From the Department of Public Safety to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 1b 66,587,090

From the Department of Public Safety to the Royal Canadian Mounted Police to address drug-impaired driving

Vote 1b 1,657,194

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b 643,600

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5b 457,393

From the Department of Transport to the Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait

Vote 1b 430,804

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 400,000
Internal Transfers

Internal reallocation of resources to enhance Canada’s firearm control framework

Vote 1b (2,139,000)
Vote 10b 2,139,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b (5,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1b (252,731)
Total Transfers 69,918,350
Total Budgetary 386,055,265
Table 236. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

To compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11)

407,200,000 170,300,000 577,500,000

Grant to Promote Law Enforcement through Crime Prevention, Training and Public Relations

1,000,000 375,000 1,375,000
Contributions

Contributions to the provinces and territories and to aboriginal and/or other communities and organizations (not for profit)

17,487,000 69,977,000 87,464,000
Table 237. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Pensions and other employee benefits – Members of the Force

455,479,327 665,806 456,145,133

Contributions to employee benefit plans

66,825,933 1,428,269 68,254,202

Shared Services Canada

Table 238. Organization Summary (dollars) - Shared Services Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,333,972,248 65,964,755 18,177,411 2,418,114,414

5a Capital expenditures

429,371,160 (75,642,633) 0 353,728,527
Total Voted 2,763,343,408 (9,677,878) 18,177,411 2,771,842,941
Total Statutory 117,709,463 0 0 117,709,463
Total Budgetary Expenditures 2,881,052,871 (9,677,878) 18,177,411 2,889,552,404
Table 239. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the cost of providing core information technology services

Vote 1b 18,177,411
Total Voted Appropriations 18,177,411
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 150,000
Internal Transfers

Internal reallocation of resources for mission critical projects, workload migration projects and maintenance costs

Vote 1b 75,642,633
Vote 5a (75,642,633)
Total 0
Transfers to Other Organizations

From Shared Services Canada to the Treasury Board Secretariat for the GCpass Service

Vote 1b (103,304)

From Shared Services Canada to the Canada Border Services Agency for the Security Screening Automation Project

Vote 1b (307,200)

From Shared Services Canada to the Canada Border Services Agency for the Passenger Protect Program

Vote 1b (1,717,374)

From Shared Services Canada to the Department of National Defence for the continual operation of the Static Military C2 systems

Vote 1b (7,700,000)
Total Transfers (9,677,878)
Total Budgetary 8,499,533

Social Sciences and Humanities Research Council

Table 240. Organization Summary (dollars) - Social Sciences and Humanities Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

41,226,268 (513,228) 1,194,738 41,907,778

5b Grants

1,029,372,709 1,525,999 25,714,000 1,056,612,708
Total Voted 1,070,598,977 1,012,771 26,908,738 1,098,520,486
Total Statutory 4,276,971 0 152,719 4,429,690
Total Budgetary Expenditures 1,074,875,948 1,012,771 27,061,457 1,102,950,176
Table 241. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for research security and the Research Support Fund (Budget 2022) (horizontal item)

Vote 1b 816,780
Vote 5b 24,720,000
Total 25,536,780

Funding to support Canada’s Black students and postdoctoral fellows (Budget 2022) (horizontal item)

Vote 1b 377,958
Vote 5b 994,000
Total 1,371,958
Total Voted Appropriations 26,908,738
Total Statutory Appropriations 152,719
Transfers
Transfers from Other Organizations

From the Department for Women and Gender Equality to the Social Sciences and Humanities Research Council to support research projects on gender-based violence

Vote 1b 90,000
Vote 5b 1,400,000
Total 1,490,000

From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies

Vote 5b 753,445

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to related to sport participation

Vote 1b 10,000
Vote 5b 559,353
Total 569,353

From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects

Vote 5b 284,883
Transfers to Other Organizations

From the Social Sciences and Humanities Research Council to the Department of Industry to support the Canada Biomedical Research Fund

Vote 1b (116,116)

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5b (130,000)

From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Race, Gender and Diversity Initiative

Vote 5b (485,174)

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to explore the development of a common grants management solution

Vote 1b (497,112)

From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada

Vote 5b (856,508)
Total Transfers 1,012,771
Total Budgetary 28,074,228
Table 242. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Research Support Fund

427,638,090 23,863,492 451,501,582

Grants and Scholarships

340,729,851 1,923,062 342,652,913

College and Community Innovation Program

4,950,270 753,445 5,703,715

Canada Graduate Scholarships

74,566,000 700,000 75,266,000
Table 243. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

4,169,009 152,719 4,321,728

Standards Council of Canada

Table 244. Organization Summary (dollars) - Standards Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Council

15,647,708 314,358 0 15,962,066
Total Budgetary Expenditures 15,647,708 314,358 0 15,962,066
Table 245. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Industry to the Standards Council of Canada for additional support on the 50-30 Challenge Strategy

Vote 1b 314,358
Total Transfers 314,358
Total Budgetary 314,358

Statistics Canada

Table 246. Organization Summary (dollars) - Statistics Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

537,519,688 3,615,274 14,416,375 555,551,337
Total Voted 537,519,688 3,615,274 14,416,375 555,551,337
Total Statutory 88,066,771 0 388,670 88,455,441
Total Budgetary Expenditures 625,586,459 3,615,274 14,805,045 644,006,778
Table 247. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Workload Migration Project

Vote 1b 9,500,000

Funding for the Statistical Survey Operations Settlement

Vote 1b 3,455,971

Funding for advancing a circular economy for plastics in Canada (Budget 2022) (horizontal item)

Vote 1b 940,532

Funding to implement the Federal Action Plan to Strengthen Internal Trade (Budget 2021) (horizontal item)

Vote 1b 519,872
Total Voted Appropriations 14,416,375
Total Statutory Appropriations 388,670
Transfers
Transfers from Other Organizations

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1b 3,615,274
Total Transfers 3,615,274
Total Budgetary 18,420,319
Table 248. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

88,066,771 388,670 88,455,441

Telefilm Canada

Table 249. Organization Summary (dollars) - Telefilm Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act

301,908,479 0 9,200,000 311,108,479
Total Budgetary Expenditures 301,908,479 0 9,200,000 311,108,479
Table 250. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the viability of Canadian creative, cultural and heritage organizations (Budget 2022) (horizontal item)

Vote 1b 9,200,000
Total Voted Appropriations 9,200,000
Total Budgetary 9,200,000

The National Battlefields Commission

Table 251. Organization Summary (dollars) - The National Battlefields Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

9,458,380 0 3,907,300 13,365,680
Total Voted 9,458,380 0 3,907,300 13,365,680
Total Statutory 2,733,839 0 0 2,733,839
Total Budgetary Expenditures 12,192,219 0 3,907,300 16,099,519
Table 252. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1b 3,000,000

Funding for conservation activities

Vote 1b 907,300
Total Voted Appropriations 3,907,300
Total Budgetary 3,907,300

Treasury Board Secretariat

Table 253. Organization Summary (dollars) - Treasury Board Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

334,646,681 (4,604,277) 36,222,157 366,264,561

5 Government Contingencies

628,422,601 0 0 628,422,601

10b Government-wide Initiatives

148,658,008 0 1,200,000 149,858,008

15b Compensation Adjustments

0 0 385,380,126 385,380,126

20b Public Service Insurance

3,195,856,257 0 536,506,604 3,732,362,861

25b Operating Budget Carry Forward

43,726,586 0 415,000,000 458,726,586

30 Paylist Requirements

600,000,000 0 0 600,000,000

35 Capital Budget Carry Forward

2,865,841 0 0 2,865,841
Total Voted 4,954,175,974 (4,604,277) 1,374,308,887 6,323,880,584
Total Statutory 35,750,094 0 1,506,330 37,256,424
Total Budgetary Expenditures 4,989,926,068 (4,604,277) 1,375,815,217 6,361,137,008
Table 254. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Royal Canadian Mounted Police Life and Disability Insurance Plan

Vote 20b 536,506,604

Funding for the operating budget carry forward

Vote 25b 415,000,000

Funding for compensation adjustments – Transfers to departments and agencies for negotiated salary adjustments

Vote 15b 385,380,126

Funding for out-of-court settlements

Vote 1b 20,275,000

Funding for the Office of the Chief Information Officer to support the governance and oversight of digital initiatives

Vote 1b 5,132,340

Funding to support Financial Management Transformation

Vote 1b 4,296,163

Funding for claims arising from the White Class Action settlement

Vote 1b 2,819,022

Funding for the Centralized Enabling Workplace Fund to create an accessible and inclusive workplace

Vote 1b 1,785,272

Funding to enhance the oversight of the Benefits Delivery Modernization program (Budget 2021)

Vote 1b 1,554,280

Funding for the Regulators’ Capacity Fund

Vote 10b 1,200,000

Funding to oversee the implementation of an e-Payroll solution

Vote 1b 360,080
Total Voted Appropriations 1,374,308,887
Total Statutory Appropriations 1,506,330
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to Treasury Board Secretariat to support financial management transformation initiatives and the Comptrollership Data Strategy

Vote 1b 1,127,672

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1b 340,000

From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement

Vote 1b 235,000

From Shared Services Canada to the Treasury Board Secretariat for the GCpass Service

Vote 1b 103,304

From the Privy Council Office and Canadian Security Intelligence Service to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1b 50,000

From the Department of Finance to the Treasury Board Secretariat for the Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1b 18,056
Transfers to Other Organizations

From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to engagement with Indigenous Partners regarding the conducting the Access to Information Act Review

Vote 1b (72,919)

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b (6,405,390)
Total Transfers (4,604,277)
Total Budgetary 1,371,210,940
Table 255. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

35,657,594 1,506,330 37,163,924

VIA Rail Canada Inc.

Table 256. Organization Summary (dollars) - VIA Rail Canada Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Corporation

980,546,235 14,400,000 96,247,500 1,091,193,735
Total Budgetary Expenditures 980,546,235 14,400,000 96,247,500 1,091,193,735
Table 257. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for capital projects within the Windsor to Quebec City Corridor (Budget 2022)

Vote 1b 58,720,000

Funding for non-Corridor capital projects

Vote 1b 37,527,500
Total Voted Appropriations 96,247,500
Transfers
Transfers from Other Organizations

From the Department of Transport to VIA Rail Canada Inc. to further advance high frequency rail proposal

Vote 1b 14,400,000
Total Transfers 14,400,000
Total Budgetary 110,647,500

Windsor-Detroit Bridge Authority

Table 258. Organization Summary (dollars) - Windsor-Detroit Bridge Authority
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Authority

961,830,406 0 144,663,594 1,106,494,000
Total Budgetary Expenditures 961,830,406 0 144,663,594 1,106,494,000
Table 259. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Gordie Howe International Bridge

Vote 1b 144,663,594
Total Voted Appropriations 144,663,594
Total Budgetary 144,663,594

Page details

Date modified: