Detail by Organization for Supplementary Estimates (C), 2021-22
Atlantic Canada Opportunities Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
75,154,140 | 0 | 1,186,799 | 76,340,939 |
5c Grants and contributions |
346,526,605 | 3,100,000 | 24,309,509 | 373,936,114 |
Total Voted | 421,680,745 | 3,100,000 | 25,496,308 | 450,277,053 |
Total Statutory | 8,604,788 | 0 | 258,917 | 8,863,705 |
Total Budgetary Expenditures | 430,285,533 | 3,100,000 | 25,755,225 | 459,140,758 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item) |
Vote 1c | 664,560 |
Vote 5c | 12,764,307 | |
Total | 13,428,867 | |
Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item) |
Vote 1c | 440,659 |
Vote 5c | 7,976,037 | |
Total | 8,416,696 | |
Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item) |
Vote 1c | 55,372 |
Vote 5c | 2,425,000 | |
Total | 2,480,372 | |
Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item) |
Vote 1c | 26,208 |
Vote 5c | 1,144,165 | |
Total | 1,170,373 | |
Total Voted Appropriations | 25,496,308 | |
Total Statutory Appropriations | 258,917 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 5c | 3,100,000 |
Total Transfers | 3,100,000 | |
Total Budgetary | 28,855,225 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for the Innovative Communities Fund |
40,851,262 | 12,764,307 | 53,615,569 |
Contributions under the Business Development Program |
32,092,683 | 7,976,037 | 40,068,720 |
Contributions under the Regional Economic Growth through Innovation program |
198,840,660 | 6,669,165 | 205,509,825 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,604,788 | 258,917 | 8,863,705 |
Atomic Energy of Canada Limited
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the corporation for operating and capital expenditures |
1,188,799,417 | 405,000 | 39,100,000 | 1,228,304,417 |
Total Budgetary Expenditures | 1,188,799,417 | 405,000 | 39,100,000 | 1,228,304,417 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to address the impacts of the pandemic (COVID‑19) (Budget 2021) |
Vote 1c | 39,100,000 |
Total Voted Appropriations | 39,100,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1c | 405,000 |
Total Transfers | 405,000 | |
Total Budgetary | 39,505,000 |
Canada Border Services Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,032,398,398 | (2,877,298) | 128,497,165 | 2,158,018,265 |
5c Capital expenditures |
214,028,700 | 6,544,519 | 32,617,125 | 253,190,344 |
Total Voted | 2,246,427,098 | 3,667,221 | 161,114,290 | 2,411,208,609 |
Total Statutory | 190,586,229 | 0 | 22,954,272 | 213,540,501 |
Total Budgetary Expenditures | 2,437,013,327 | 3,667,221 | 184,068,562 | 2,624,749,110 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1c | 94,995,369 |
Funding for the Land Border Crossing Project |
Vote 1c | 2,936,605 |
Vote 5c | 27,227,663 | |
Total | 30,164,268 | |
Funding for proof of vaccination credentials (COVID‑19) (horizontal item) |
Vote 1c | 7,021,629 |
Vote 5c | 5,389,462 | |
Total | 12,411,091 | |
Funding for the resettlement commitment for the evacuation and immigration of Afghan nationals to Canada (horizontal item) |
Vote 1c | 7,987,506 |
Funding to process temporary resident visas for workers, students and visitors (Budget 2021) (horizontal item) |
Vote 1c | 7,709,337 |
Funding for the 2021-2023 Immigration Levels Plan (horizontal item) |
Vote 1c | 4,933,972 |
Funding to enhance Canada’s firearm control framework (horizontal item) |
Vote 1c | 2,912,747 |
Total Voted Appropriations | 161,114,290 | |
Total Statutory Appropriations | 22,954,272 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1c | 1,700,000 |
From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1c | 1,568,949 |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 1,026,798 |
Internal Transfers | ||
Internal reallocation of resources for the CBSA Assessment and Revenue Management project |
Vote 1c | (6,544,519) |
Vote 5c | 6,544,519 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Canada Border Services Agency to the Department of Public Safety and Emergency Preparedness for project costs associated with completing the Canadian Travel Number Information Technology solution |
Vote 1c | (620,193) |
Total Transfers | 3,667,221 | |
Total Budgetary | 187,735,783 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
190,586,229 | 22,954,272 | 213,540,501 |
Canada Council for the Arts
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the Council |
505,562,080 | 4,827,000 | 0 | 510,389,080 |
Total Budgetary Expenditures | 505,562,080 | 4,827,000 | 0 | 510,389,080 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to Canada Council for the Arts to support the arts and live events workers in response to COVID‑19 |
Vote 1c | 4,500,000 |
From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the Heritage Emergency Fund |
Vote 1c | 200,000 |
From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone |
Vote 1c | 127,000 |
Total Transfers | 4,827,000 | |
Total Budgetary | 4,827,000 |
Canada Mortgage and Housing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
5,102,990,370 | 0 | 41,262,088 | 5,144,252,458 |
Total Budgetary Expenditures | 5,102,990,370 | 0 | 41,262,088 | 5,144,252,458 |
Non-Budgetary | ||||
Total Statutory | 3,209,467,541 | 0 | 0 | 3,209,467,541 |
Total Non-Budgetary Expenditures | 3,209,467,541 | 0 | 0 | 3,209,467,541 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people (horizontal item) |
Vote 1c | 19,000,000 |
Funding for the Canada Housing Benefit |
Vote 1c | 11,317,588 |
Funding for the Federal Community Housing Initiative (Budget 2021) |
Vote 1c | 8,300,000 |
Funding for the Research and Data Initiative |
Vote 1c | 2,644,500 |
Total Voted Appropriations | 41,262,088 | |
Total Budgetary | 41,262,088 |
Canada Revenue Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
4,470,669,334 | 98,167 | 212,792,082 | 4,683,559,583 |
5c Capital expenditures |
89,891,820 | 0 | 23,882,117 | 113,773,937 |
Total Voted | 4,560,561,154 | 98,167 | 236,674,199 | 4,797,333,520 |
Total Statutory | 7,072,912,897 | 0 | 30,836,289 | 7,103,749,186 |
Total Budgetary Expenditures | 11,633,474,051 | 98,167 | 267,510,488 | 11,901,082,706 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to enable the continued protection of taxpayer information (Budget 2021) |
Vote 1c | 59,761,265 |
Vote 5c | 18,693,148 | |
Total | 78,454,413 | |
Funding to bolster resources for tax litigation |
Vote 1c | 42,666,523 |
Funding to implement and administer measures to strengthen tax compliance (Budget 2021) |
Vote 1c | 31,204,985 |
Vote 5c | 4,248,756 | |
Total | 35,453,741 | |
Funding to extend the administration of pandemic measures aimed at supporting businesses (COVID‑19) |
Vote 1c | 20,639,999 |
Vote 5c | 940,213 | |
Total | 21,580,212 | |
Funding to strengthen tax collection (Budget 2021) |
Vote 1c | 19,683,848 |
Funding to implement the digital services tax (Budget 2021) (horizontal item) |
Vote 1c | 11,509,278 |
Funding to develop options for the implementation of a real-time ePayroll solution for the Government of Canada (Budget 2021) |
Vote 1c | 7,771,033 |
Funding to implement and administer sales and excise tax measures associated with the digital economy |
Vote 1c | 6,839,382 |
Funding to implement and administer tax measures permitting new types of annuities under registered plans and the Canada Training Credit (Budget 2021) |
Vote 1c | 5,343,608 |
Funding for government advertising programs (horizontal item) |
Vote 1c | 5,000,000 |
Funding to implement and administer measures to support journalism organizations in Canada (Budget 2021) |
Vote 1c | 2,372,161 |
Total Voted Appropriations | 236,674,199 | |
Total Statutory Appropriations | 30,836,289 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1c | 106,500 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
Total Transfers | 98,167 | |
Total Budgetary | 267,608,655 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
539,499,704 | 30,836,289 | 570,335,993 |
Canada School of Public Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1 Program expenditures |
66,461,897 | (8,333) | 0 | 66,453,564 |
Total Voted | 66,461,897 | (8,333) | 0 | 66,453,564 |
Total Statutory | 15,547,883 | 0 | 0 | 15,547,883 |
Total Budgetary Expenditures | 82,009,780 | (8,333) | 0 | 82,001,447 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1 | (8,333) |
Total Transfers | (8,333) | |
Total Budgetary | (8,333) |
Canadian Air Transport Security Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the Authority for operating and capital expenditures |
852,889,905 | 0 | 6,650,000 | 859,539,905 |
Total Budgetary Expenditures | 852,889,905 | 0 | 6,650,000 | 859,539,905 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the acquisition and operation of sanitization equipment (COVID‑19) (Budget 2021) |
Vote 1c | 6,650,000 |
Total Voted Appropriations | 6,650,000 | |
Total Budgetary | 6,650,000 |
Canadian Broadcasting Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the Corporation for operating expenditures |
1,118,694,241 | 0 | 21,000,000 | 1,139,694,241 |
5 Payments to the Corporation for working capital |
4,000,000 | 0 | 0 | 4,000,000 |
10 Payments to the Corporation for capital expenditures |
106,729,000 | 0 | 0 | 106,729,000 |
Total Budgetary Expenditures | 1,229,423,241 | 0 | 21,000,000 | 1,250,423,241 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (COVID‑19) (Budget 2021) |
Vote 1c | 21,000,000 |
Total Voted Appropriations | 21,000,000 | |
Total Budgetary | 21,000,000 |
Canadian Centre for Occupational Health and Safety
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
6,801,247 | 0 | 104,565 | 6,905,812 |
Total Voted | 6,801,247 | 0 | 104,565 | 6,905,812 |
Total Statutory | 8,877,547 | 0 | 0 | 8,877,547 |
Total Budgetary Expenditures | 15,678,794 | 0 | 104,565 | 15,783,359 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support business resumption for federally regulated employers |
Vote 1c | 104,565 |
Total Voted Appropriations | 104,565 | |
Total Budgetary | 104,565 |
Canadian Energy Regulator
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
100,678,008 | 0 | 200,000 | 100,878,008 |
Total Voted | 100,678,008 | 0 | 200,000 | 100,878,008 |
Total Statutory | 10,771,018 | 0 | 0 | 10,771,018 |
Total Budgetary Expenditures | 111,449,026 | 0 | 200,000 | 111,649,026 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to improve the quality and accessibility of public data |
Vote 1c | 200,000 |
Total Voted Appropriations | 200,000 | |
Total Budgetary | 200,000 |
Canadian Food Inspection Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
662,082,497 | (577,556) | 17,623,704 | 679,128,645 |
5c Capital expenditures |
32,780,336 | 1,060,000 | 0 | 33,840,336 |
Total Voted | 694,862,833 | 482,444 | 17,623,704 | 712,968,981 |
Total Statutory | 153,453,062 | 0 | 2,450,253 | 155,903,315 |
Total Budgetary Expenditures | 848,315,895 | 482,444 | 20,073,957 | 868,872,296 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to maintain and further strengthen food safety measures (Budget 2021) |
Vote 1c | 13,087,850 |
Funding to maintain core services |
Vote 1c | 3,569,274 |
Funding to address antimicrobial resistance (Budget 2021) (horizontal item) |
Vote 1c | 966,580 |
Total Voted Appropriations | 17,623,704 | |
Total Statutory Appropriations | 2,450,253 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5c | 1,060,000 |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 80,777 |
Internal Transfers | ||
Internal reallocation of resources from operating expenditures ($100,000) to Grants under the Innovative Solutions Canada program |
Vote 1c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Canadian Food Inspection Agency to the Treasury Board Secretariat to pilot new assessment tools for the Project Management Strategy |
Vote 1c | (50,000) |
From the Canadian Food Inspection Agency to the Department of Health to develop risk profiles for current and emerging foodborne pathogens and other food hazards |
Vote 1c | (600,000) |
Total Transfers | 482,444 | |
Total Budgetary | 20,556,401 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Innovative Solutions Canada program |
750,000 | 100,000 | 850,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
87,953,062 | 2,450,253 | 90,403,315 |
Canadian Human Rights Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
34,838,164 | 0 | 1,337,647 | 36,175,811 |
Total Voted | 34,838,164 | 0 | 1,337,647 | 36,175,811 |
Total Statutory | 3,854,519 | 0 | 0 | 3,854,519 |
Total Budgetary Expenditures | 38,692,683 | 0 | 1,337,647 | 40,030,330 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Pay Equity Act |
Vote 1c | 620,682 |
Funding for the Federal Housing Advocate |
Vote 1c | 600,000 |
Funding for the Accessible Canada Act |
Vote 1c | 116,965 |
Total Voted Appropriations | 1,337,647 | |
Total Budgetary | 1,337,647 |
Canadian Institutes of Health Research
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
67,110,895 | 565,232 | 488,824 | 68,164,951 |
5c Grants |
1,317,220,821 | (6,127,942) | 5,925,287 | 1,317,018,166 |
Total Voted | 1,384,331,716 | (5,562,710) | 6,414,111 | 1,385,183,117 |
Total Statutory | 7,701,405 | 0 | 95,100 | 7,796,505 |
Total Budgetary Expenditures | 1,392,033,121 | (5,562,710) | 6,509,211 | 1,392,979,622 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to prevent diabetes and improve treatments (Budget 2021) (horizontal item) |
Vote 1c | 136,318 |
Vote 5c | 3,840,000 | |
Total | 3,976,318 | |
Funding to improve mental health supports and services (COVID‑19) (Budget 2021) (horizontal item) |
Vote 1c | 126,795 |
Vote 5c | 2,085,287 | |
Total | 2,212,082 | |
Funding to support Pediatric Cancer Research (Budget 2021) |
Vote 1c | 225,711 |
Total Voted Appropriations | 6,414,111 | |
Total Statutory Appropriations | 95,100 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Applied Public Health Chairs Program |
Vote 5c | 700,000 |
From the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research for the administration and operations of the Secretariat on Responsible Conduct of Research |
Vote 1c | 495,000 |
Vote 5c | 90,000 | |
Total | 585,000 | |
From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 5c | 94,300 |
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council for the Tri-agency grants management solution initiative |
Vote 1c | 80,232 |
From the Department of Health to the Canadian Institutes of Health Research to support the evaluation of harm reduction approaches to address the opioid crisis |
Vote 5c | 75,000 |
From the Social Sciences and Humanities Research Council to Canadian Institutes of Health Research to support the Joint Programming Initiative More Years, Better Lives |
Vote 5c | 72,758 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Health Research Training Platform |
Vote 5c | 25,000 |
Internal Transfers | ||
Internal reallocation of resources from the Grants for Research Projects and Personnel Support program ($982,500) to the Institute Support Grants program |
Vote 5c | 0 |
Internal reallocation of resources from the College and Community Innovation Program ($600,000) to the Grants for Research Projects and Personnel Support program |
Vote 5c | 0 |
Transfers to Other Organizations | ||
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to encourage vaccine confidence in Canada |
Vote 5c | (750,000) |
From the Canadian Institutes of Health Research to the Social Sciences and Research Council to support the Race, Gender and Diversity Initiative |
Vote 1c | (10,000) |
Vote 5c | (835,000) | |
Total | (845,000) | |
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery |
Vote 5c | (5,600,000) |
Total Transfers | (5,562,710) | |
Total Budgetary | 946,501 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Institute support grants |
14,139,600 | 1,076,800 | 15,216,400 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
7,701,405 | 95,100 | 7,796,505 |
Canadian Northern Economic Development Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
21,094,428 | 0 | 259,576 | 21,354,004 |
5c Grants and contributions |
64,438,033 | 0 | 4,325,000 | 68,763,033 |
Total Voted | 85,532,461 | 0 | 4,584,576 | 90,117,037 |
Total Statutory | 1,969,877 | 0 | 51,533 | 2,021,410 |
Total Budgetary Expenditures | 87,502,338 | 0 | 4,636,109 | 92,138,447 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item) |
Vote 1c | 116,776 |
Vote 5c | 2,195,000 | |
Total | 2,311,776 | |
Funding to support small and medium-sized businesses (Budget 2021) (horizontal item) |
Vote 1c | 142,800 |
Vote 5c | 2,130,000 | |
Total | 2,272,800 | |
Total Voted Appropriations | 4,584,576 | |
Total Statutory Appropriations | 51,533 | |
Total Budgetary | 4,636,109 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for promoting regional development in Canada’s three territories |
36,130,407 | 4,325,000 | 40,455,407 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
1,969,877 | 51,533 | 2,021,410 |
Canadian Nuclear Safety Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
43,295,843 | 101,806 | 0 | 43,397,649 |
Total Voted | 43,295,843 | 101,806 | 0 | 43,397,649 |
Total Statutory | 102,667,545 | 0 | 0 | 102,667,545 |
Total Budgetary Expenditures | 145,963,388 | 101,806 | 0 | 146,065,194 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1c | 87,000 |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 14,806 |
Total Transfers | 101,806 | |
Total Budgetary | 101,806 |
Canadian Race Relations Foundation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the Foundation |
6,000,001 | 180,000 | 0 | 6,180,001 |
Total Budgetary Expenditures | 6,000,001 | 180,000 | 0 | 6,180,001 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments |
Vote 1c | 180,000 |
Total Transfers | 180,000 | |
Total Budgetary | 180,000 |
Canadian Security Intelligence Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
623,363,474 | 99,274 | 5,200,654 | 628,663,402 |
Total Voted | 623,363,474 | 99,274 | 5,200,654 | 628,663,402 |
Total Statutory | 51,752,524 | 0 | 201,663 | 51,954,187 |
Total Budgetary Expenditures | 675,115,998 | 99,274 | 5,402,317 | 680,617,589 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2021-2023 Immigration Levels Plan (horizontal item) |
Vote 1c | 2,024,547 |
Recovery of proceeds from parking fees collected |
Vote 1c | 1,467,437 |
Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities |
Vote 1c | 1,005,670 |
Recovery of proceeds from the sale of homes purchased under the home sale plan |
Vote 1c | 703,000 |
Total Voted Appropriations | 5,200,654 | |
Total Statutory Appropriations | 201,663 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1c | 350,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1c | (242,393) |
Total Transfers | 99,274 | |
Total Budgetary | 5,501,591 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
51,752,524 | 201,663 | 51,954,187 |
Canadian Space Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
232,088,679 | 7,941,667 | 0 | 240,030,346 |
5c Capital expenditures |
103,443,085 | (23,768,931) | 73,806,728 | 153,480,882 |
10 Grants and contributions |
94,630,000 | (7,740,950) | 0 | 86,889,050 |
Total Voted | 430,161,764 | (23,568,214) | 73,806,728 | 480,400,278 |
Total Statutory | 11,085,844 | 0 | 0 | 11,085,844 |
Total Budgetary Expenditures | 441,247,608 | (23,568,214) | 73,806,728 | 491,486,122 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the RADARSAT Constellation Mission |
Vote 5c | 62,368,519 |
Funding for the Quantum Encryption and Science Satellite |
Vote 5c | 7,205,209 |
Funding for the Gateway External Robotics Interfaces |
Vote 5c | 4,233,000 |
Total Voted Appropriations | 73,806,728 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Canadian Space Agency to support the Earth Observation Services Continuity initiative concept studies |
Vote 1c | 1,000,000 |
Internal Transfers | ||
Internal reallocation of resources to support the Canadarm3 robotic system |
Vote 1c | 7,000,000 |
Vote 10 | (7,000,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities |
Vote 1c | (50,000) |
From the Canadian Space Agency to the Department of Transport for the Integrated Personnel System |
Vote 5c | (114,346) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5c | (208,585) |
From the Canadian Space Agency to the National Research Council of Canada to support the development and commercialization of space related biomedical technologies |
Vote 10 | (740,950) |
From the Canadian Space Agency to the Department of National Defence to return funds related to the implementation of an integrated Automatic Identification System on the RADARSAT Constellation Mission project |
Vote 5c | (23,446,000) |
Total Transfers | (23,568,214) | |
Total Budgetary | 50,238,514 |
Canadian Transportation Accident Investigation and Safety Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
32,685,425 | 614,599 | 0 | 33,300,024 |
Total Voted | 32,685,425 | 614,599 | 0 | 33,300,024 |
Total Statutory | 3,763,327 | 0 | 0 | 3,763,327 |
Total Budgetary Expenditures | 36,448,752 | 614,599 | 0 | 37,063,351 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to the Canadian Transportation Accident Investigation and Safety Board related to the implementation and support of the Laboratories Canada Initiative |
Vote 1c | 614,599 |
Total Transfers | 614,599 | |
Total Budgetary | 614,599 |
Communications Security Establishment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
794,426,235 | 11,608,249 | 4,007,547 | 810,042,031 |
Total Voted | 794,426,235 | 11,608,249 | 4,007,547 | 810,042,031 |
Total Statutory | 48,947,552 | 0 | 782,316 | 49,729,868 |
Total Budgetary Expenditures | 843,373,787 | 11,608,249 | 4,789,863 | 859,771,899 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Canada’s Middle East Strategy (Budget 2021) (horizontal item) |
Vote 1c | 4,007,547 |
Total Voted Appropriations | 4,007,547 | |
Total Statutory Appropriations | 782,316 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Communications Security Establishment for the National Capital Region Regional Communications Hubs – Canadian Centre for Cyber Security Monitoring |
Vote 1c | 3,631,500 |
From Shared Services Canada to the Communications Security Establishment to support the Security Information and Event Management Project |
Vote 1c | 3,493,539 |
From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project |
Vote 1c | 2,631,390 |
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1c | 2,250,014 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (5,000) |
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1c | (384,861) |
Total Transfers | 11,608,249 | |
Total Budgetary | 16,398,112 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
48,947,552 | 782,316 | 49,729,868 |
Correctional Service of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
2,740,883,221 | 4,994,373 | 8,109,768 | 2,753,987,362 |
5c Capital expenditures |
227,456,685 | (5,002,706) | 12,000,000 | 234,453,979 |
Total Voted | 2,968,339,906 | (8,333) | 20,109,768 | 2,988,441,341 |
Total Statutory | 259,509,177 | 0 | 0 | 259,509,177 |
Total Budgetary Expenditures | 3,227,849,083 | (8,333) | 20,109,768 | 3,247,950,518 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the completion of capital projects |
Vote 5c | 12,000,000 |
Funding to cover expenditures due to changes in offender population volumes and price fluctuations |
Vote 1c | 8,109,768 |
Total Voted Appropriations | 20,109,768 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources for the Offender Management System |
Vote 1c | 5,002,706 |
Vote 5c | (5,002,706) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
Total Transfers | (8,333) | |
Total Budgetary | 20,101,435 |
Courts Administration Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
91,409,016 | 0 | 11,025,746 | 102,434,762 |
Total Voted | 91,409,016 | 0 | 11,025,746 | 102,434,762 |
Total Statutory | 8,235,290 | 0 | 863,801 | 9,099,091 |
Total Budgetary Expenditures | 99,644,306 | 0 | 11,889,547 | 111,533,853 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to maintain the court system and support access to justice (COVID‑19) (Budget 2021) |
Vote 1c | 4,715,035 |
Funding to restart the court system and support access to justice (COVID‑19) |
Vote 1c | 3,315,990 |
Funding to enhance the capacity of superior courts (Budget 2021) |
Vote 1c | 2,994,721 |
Total Voted Appropriations | 11,025,746 | |
Total Statutory Appropriations | 863,801 | |
Total Budgetary | 11,889,547 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,235,290 | 863,801 | 9,099,091 |
Department for Women and Gender Equality
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
54,205,802 | (4,682,927) | 2,163,190 | 51,686,065 |
5c Grants and contributions |
171,242,165 | 3,500,000 | 5,000,001 | 179,742,166 |
Total Voted | 225,447,967 | (1,182,927) | 7,163,191 | 231,428,231 |
Total Statutory | 5,995,045 | 0 | 343,030 | 6,338,075 |
Total Budgetary Expenditures | 231,443,012 | (1,182,927) | 7,506,221 | 237,766,306 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to Advance LGBTQ2 Equality (Budget 2021) |
Vote 1c | 2,163,190 |
Vote 5c | 5,000,001 | |
Total | 7,163,191 | |
Total Voted Appropriations | 7,163,191 | |
Total Statutory Appropriations | 343,030 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to support women’s and equality-seeking organizations during the pandemic |
Vote 1c | (3,500,000) |
Vote 5c | 3,500,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department for Women and Gender Equality to the Department of Canadian Heritage for continuing the work of the LGBTQ2 Secretariat, including community engagement to build the first federal LGBTQ2 action plan |
Vote 1c | (1,182,927) |
Total Transfers | (1,182,927) | |
Total Budgetary | 6,323,294 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Grants to support capacity building and community-level work of Canadian LGBTQ2 organizations |
8,229,000 | 3,500,001 | 11,729,001 |
Contributions | |||
Women’s Program – Contributions to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society |
82,291,263 | 3,500,000 | 85,791,263 |
Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Contributions to support capacity building and community-level work of Canadian LGBTQ2 organizations |
2,321,000 | 1,500,000 | 3,821,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,904,545 | 343,030 | 6,247,575 |
Department of Agriculture and Agri-Food
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
649,098,980 | (101,134) | 5,669,154 | 654,667,000 |
5c Capital expenditures |
55,547,276 | (300,000) | 1,042,945 | 56,290,221 |
10c Grants and contributions |
735,151,738 | 3,970,000 | 12,000,000 | 751,121,738 |
Total Voted | 1,439,797,994 | 3,568,866 | 18,712,099 | 1,462,078,959 |
Total Statutory | 2,476,805,935 | 0 | 130,544 | 2,476,936,479 |
Total Budgetary Expenditures | 3,916,603,929 | 3,568,866 | 18,842,643 | 3,939,015,438 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to help potato producers on Prince Edward Island manage surplus |
Vote 10c | 12,000,000 |
Reinvestment of royalties from intellectual property |
Vote 1c | 3,046,256 |
Reinvestment of revenues from sales and services related to research, facilities and equipment and other revenue |
Vote 1c | 1,722,312 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5c | 817,945 |
Funding for the Supply Management Processing Investment Fund (Budget 2021) |
Vote 1c | 586,300 |
Vote 5c | 225,000 | |
Total | 811,300 | |
Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item) |
Vote 1c | 314,286 |
Total Voted Appropriations | 18,712,099 | |
Total Statutory Appropriations | 130,544 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to the Department of Agriculture and Agri-Food for the Youth Employment and Skills Strategy |
Vote 10c | 4,000,000 |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 217,199 |
From the National Research Council of Canada to the Department of Agriculture and Agri-Food for the Federal Contaminated Sites Action Plan |
Vote 1c | 40,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($2,000,000) to Grants for the International Collaboration Program |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Agriculture and Agri-Food to the Department of Indigenous Services for Inuit Tapiriit Kanatami to lead the development and completion of a report on school food programs |
Vote 10c | (30,000) |
From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 5c | (300,000) |
From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector |
Vote 1c | (350,000) |
Total Transfers | 3,568,866 | |
Total Budgetary | 22,411,509 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the International Collaboration program |
2,643,000 | 2,000,000 | 4,643,000 |
Contributions | |||
Contributions to support the Canadian Agricultural Strategic Priorities program |
7,241,000 | 12,000,000 | 19,241,000 |
Youth Employment and Skills Strategy |
20,606,934 | 4,000,000 | 24,606,934 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
68,960,327 | 130,544 | 69,090,871 |
Department of Canadian Heritage
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
247,678,555 | (1,294,935) | 7,517,890 | 253,901,510 |
5c Grants and contributions |
1,751,477,342 | (12,335,904) | 216,296,252 | 1,955,437,690 |
Total Voted | 1,999,155,897 | (13,630,839) | 223,814,142 | 2,209,339,200 |
Total Statutory | 29,505,623 | 0 | 737,997 | 30,243,620 |
Total Budgetary Expenditures | 2,028,661,520 | (13,630,839) | 224,552,139 | 2,239,582,820 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to promote our official languages (Budget 2021) |
Vote 1c | 1,940,585 |
Vote 5c | 125,000,000 | |
Total | 126,940,585 | |
Funding for the Canada Media Fund to support Canadian producers and creators |
Vote 5c | 29,697,000 |
Funding for equity-deserving creators through the Canada Media Fund Program (Budget 2021) |
Vote 5c | 20,000,000 |
Funding for the Indigenous Screen Office Program (Budget 2021) |
Vote 1c | 273,098 |
Vote 5c | 13,000,000 | |
Total | 13,273,098 | |
Funding for official languages |
Vote 5c | 12,056,569 |
Funding for the Canada Cultural Spaces Fund |
Vote 5c | 6,243,683 |
Funding for Indigenous languages |
Vote 5c | 4,232,516 |
Funding for the Indigenous Youth and Sport Support Program |
Vote 5c | 4,157,271 |
Funding for the Royal Canadian Mounted Police Heritage Center (COVID‑19) (Budget 2021) |
Vote 1c | 2,113,375 |
Funding for the Canada Book Fund |
Vote 5c | 1,909,213 |
Funding for the Anti-Racism Strategy |
Vote 1c | 1,827,160 |
Funding to support the modernization of the Official Languages Act (Budget 2021) |
Vote 1c | 1,363,672 |
Total Voted Appropriations | 223,814,142 | |
Total Statutory Appropriations | 737,997 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department for Women and Gender Equality to the Department of Canadian Heritage for continuing the work of the LGBTQ2 Secretariat, including community engagement to build the first federal LGBTQ2 action plan |
Vote 1c | 1,182,927 |
From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference |
Vote 5c | 400,000 |
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Aboriginal Day activities and celebrations |
Vote 5c | 310,000 |
From the Department of Foreign Affairs, Trade and Development to the Department of Canadian Heritage for a physical tribute in memoriam of air tragedies victims |
Vote 1c | 300,000 |
Internal Transfers | ||
Internal reallocation of resources for the Recovery and Reopening Funds |
Vote 1c | (162,529) |
Vote 5c | 162,529 | |
Total | 0 | |
Internal reallocation of resources from contributions ($2,424,150) to Grants to the Canada Arts Presentation Fund |
Vote 5c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 1c | (25,000) |
From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone |
Vote 5c | (127,000) |
From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments |
Vote 1c | (180,000) |
From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the Heritage Emergency Fund |
Vote 1c | (200,000) |
From the Department of Canadian Heritage to Statistics Canada for the post-censal Survey on the Official Language Minority Population |
Vote 1c | (517,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation |
Vote 1c | (10,000) |
Vote 5c | (590,000) | |
Total | (600,000) | |
From the Department of Canadian Heritage to the Department of Western Economic Diversification for the Royal Canadian Mounted Police Heritage Centre |
Vote 1c | (1,675,000) |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to provide support for Indigenous languages and cultural programs in the 11 self-governing Yukon First Nations |
Vote 5c | (2,991,433) |
From the Department of Canadian Heritage to Canada Council for the Arts to support the arts and live events workers in response to COVID‑19 |
Vote 5c | (4,500,000) |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to support the commemoration of the history and legacy of Indian residential schools |
Vote 5c | (5,000,000) |
Total Transfers | (13,630,839) | |
Total Budgetary | 210,921,300 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the Development of Official-Language Communities Program |
63,910,973 | 6,000,000 | 69,910,973 |
Grants to the Canada Arts Presentation Fund |
68,517,204 | 2,424,150 | 70,941,354 |
Grants to the Canada Periodical Fund |
104,275,054 | 162,529 | 104,437,583 |
Contributions | |||
Contributions in support of the Development of Official-Language Communities Program |
245,363,079 | 84,631,016 | 329,994,095 |
Contributions to support the Canada Media Fund |
146,953,839 | 49,697,000 | 196,650,839 |
Contributions in support of the Enhancement of Official Languages Program |
115,523,289 | 46,425,553 | 161,948,842 |
Contribution for the Indigenous Screen Office Program |
0 | 13,000,000 | 13,000,000 |
Contributions to the Canada Cultural Spaces Fund |
56,168,717 | 6,243,683 | 62,412,400 |
Contributions for the Sport Support Program |
252,755,485 | 3,567,271 | 256,322,756 |
Contributions to the Canada Book Fund |
4,666,301 | 1,360,929 | 6,027,230 |
Contributions to support the Indigenous Languages and Cultures Program |
72,521,221 | 1,241,083 | 73,762,304 |
Contributions in support of the Canada History Fund |
2,787,330 | 400,000 | 3,187,330 |
Contributions to the Canada Periodical Fund |
2,499,544 | 335,568 | 2,835,112 |
Contributions to TV5 |
4,960,900 | 212,716 | 5,173,616 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
27,398,123 | 737,997 | 28,136,120 |
Department of Citizenship and Immigration
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,511,532,679 | (802,152) | 118,830,700 | 1,629,561,227 |
5b Capital expenditures |
42,474,703 | 0 | 0 | 42,474,703 |
10c Grants and contributions |
1,860,795,266 | 0 | 52,410,000 | 1,913,205,266 |
15c Forgiveness of an immigration loan |
0 | 2,765 | 1 | 2,766 |
20c Debt write-off – immigration loans |
0 | 0 | 172,941 | 172,941 |
Total Voted | 3,414,802,648 | (799,387) | 171,413,642 | 3,585,416,903 |
Total Statutory | 269,056,327 | 0 | 3,662,873 | 272,719,200 |
Total Budgetary Expenditures | 3,683,858,975 | (799,387) | 175,076,515 | 3,858,136,103 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for temporary accommodations for unvaccinated asymptomatic asylum seekers without a suitable quarantine plan |
Vote 1c | 87,800,000 |
Funding for the Canada-Quebec Accord |
Vote 10c | 46,760,000 |
Funding to process temporary resident visas for workers, students and visitors (Budget 2021) (horizontal item) |
Vote 1c | 15,765,533 |
Funding for proof of vaccination credentials (COVID‑19) (horizontal item) |
Vote 1c | 8,022,584 |
Funding to extend the Racialized Newcomer Women Pilot (Budget 2021) |
Vote 1c | 228,126 |
Vote 10c | 4,000,000 | |
Total | 4,228,126 | |
Funding to proceed with building Canada’s modern, digital and data-driven migration system (Budget 2021) |
Vote 1c | 2,492,486 |
Funding to increase protection for temporary foreign workers (Budget 2021) (horizontal item) |
Vote 1c | 2,159,194 |
Funding for government advertising programs (horizontal item) |
Vote 1c | 1,500,000 |
Funding to respond to the Venezuelan migrant and refugee crisis (Budget 2021) (horizontal item) |
Vote 1c | 89,561 |
Vote 10c | 1,250,000 | |
Total | 1,339,561 | |
Funding for the Youth Employment and Skills Strategy |
Vote 1c | 773,216 |
Funding to advance the National Action Plan to End Gender-Based Violence (Budget 2021) (horizontal item) |
Vote 10c | 400,000 |
Funding to write-off outstanding immigration loans |
Vote 20c | 172,941 |
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 15c | 1 |
Total Voted Appropriations | 171,413,642 | |
Total Statutory Appropriations | 3,662,873 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 797,895 |
Internal Transfers | ||
Internal reallocation of resources to forgive debts owed to the Crown for immigration loans |
Vote 1c | (2,765) |
Vote 15c | 2,765 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (20,000) |
From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1c | (1,568,949) |
Total Transfers | (799,387) | |
Total Budgetary | 174,277,128 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for the Canada-Quebec Accord on Immigration |
650,270,000 | 46,760,000 | 697,030,000 |
Grant for International Migration Capacity Building Program |
6,750,000 | 1,250,000 | 8,000,000 |
Contributions | |||
Settlement Program |
878,646,362 | 4,400,000 | 883,046,362 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
101,580,542 | 3,662,873 | 105,243,415 |
Department of Crown-Indigenous Relations and Northern Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,744,907,896 | (9,406,849) | 74,940,260 | 2,810,441,307 |
5a Capital expenditures |
1,944,416 | 0 | 0 | 1,944,416 |
10c Grants and contributions |
3,976,914,807 | 52,380,361 | 199,506,629 | 4,228,801,797 |
25a Debt forgiveness |
515,307 | 0 | 0 | 515,307 |
Total Voted | 6,724,282,426 | 42,973,512 | 274,446,889 | 7,041,702,827 |
Total Statutory | 32,040,343 | 0 | 501,139 | 32,541,482 |
Total Budgetary Expenditures | 6,756,322,769 | 42,973,512 | 274,948,028 | 7,074,244,309 |
Non-Budgetary | ||||
Voted | ||||
L15 Loans to Indigenous claimants |
25,903,000 | 0 | 0 | 25,903,000 |
Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Métis Nation Housing Strategy |
Vote 10c | 51,100,000 |
Funding for litigation settlement |
Vote 1c | 45,000,000 |
Funding for the implementation of Truth and Reconciliation Commission’s Calls to Action 74 to 76: Missing Children and Burial Information |
Vote 1c | 1,236,289 |
Vote 10c | 40,919,219 | |
Total | 42,155,508 | |
Funding for the Qikiqtani Inuit Association to continue implementation of recommendations of the Qikiqtani Truth Commission’s final report |
Vote 10c | 25,750,000 |
Funding for the Indian Residential School Settlement Agreement |
Vote 1c | 23,450,706 |
Funding to implement Wabaseemoong Independent Nations to exercise jurisdiction over its child and family services through its Customary Care Code |
Vote 10c | 16,348,911 |
Funding to advance reconciliation with the Innu of Labrador – Incremental Treaty Agreements on Fisheries and Parks (horizontal item) |
Vote 1c | 44,468 |
Vote 10c | 13,653,487 | |
Total | 13,697,955 | |
Funding to support the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2021) (horizontal item) |
Vote 1c | 855,799 |
Vote 10c | 11,600,000 | |
Total | 12,455,799 | |
Funding for the continued support to engagement with Indigenous peoples through Indigenous representative organizations (Budget 2021) |
Vote 1c | 40,621 |
Vote 10c | 9,944,487 | |
Total | 9,985,108 | |
Funding for the Northern Abandoned Mines Reclamation Program |
Vote 10c | 7,497,332 |
Funding to the Government of the Northwest Territories to support the transition of Aurora College to a polytechnic university (Budget 2021) (This item received funding from Treasury Board Vote 5 - Government Contingencies) |
Vote 10c | 5,000,000 |
Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item) |
Vote 1c | 1,130,347 |
Vote 10c | 3,000,000 | |
Total | 4,130,347 | |
Funding to support the government’s commitment to meaningful engagement and consultation with Indigenous peoples (Budget 2021) |
Vote 10c | 3,000,000 |
Funding for the United Nations Declaration on the Rights of Indigenous Peoples |
Vote 10c | 2,857,526 |
Funding to support engagement with Indigenous peoples through Indigenous Representative Organizations |
Vote 10c | 2,764,851 |
Funding for the federal Indian day schools settlement |
Vote 1c | 1,684,437 |
Funding to respond to the National Inquiry into Missing and Murdered Indigenous Women and Girls’ Final Report: Reclaiming Power and Place |
Vote 10c | 1,494,125 |
Funding for the collaborative self-government fiscal policy |
Vote 10c | 1,294,187 |
Funding to advance Truth and Reconciliation Commission Calls to Action Supporting Missing Children and Unmarked Burials |
Vote 1c | 431,676 |
Vote 10c | 825,000 | |
Total | 1,256,676 | |
Funding for the implementation of First Nations Education Jurisdiction in British Columbia |
Vote 10c | 1,189,888 |
Funding to accelerate the process for additions to reserve land (Budget 2021) (horizontal item) |
Vote 1c | 442,598 |
Vote 10c | 468,000 | |
Total | 910,598 | |
Funding for Indigenous Peoples space at 100 Wellington Street |
Vote 1c | 298,319 |
Vote 10c | 209,851 | |
Total | 508,170 | |
Funding for Innovative Solutions Canada |
Vote 10c | 389,765 |
Funding for out-of-court-settlements |
Vote 1c | 325,000 |
Funding for the Governor General’s Canadian Leadership Conference |
Vote 10c | 200,000 |
Total Voted Appropriations | 274,446,889 | |
Total Statutory Appropriations | 501,139 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support culturally appropriate child welfare prevention programming and early intervention activities |
Vote 10c | 25,437,367 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Mi’kmaw Kina’matnewey’s infrastructure activities |
Vote 10c | 9,000,000 |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to support the commemoration of the history and legacy of Indian residential schools |
Vote 10c | 5,000,000 |
From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for essential municipal services and social supports |
Vote 10c | 4,000,000 |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to provide support for Indigenous languages and cultural programs in the 11 self-governing Yukon First Nations |
Vote 10c | 2,991,433 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support infrastructure projects |
Vote 10c | 2,500,000 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for COVID‑19 emergency funds to support the James Bay Northern Quebec Agreement and the North-Eastern Quebec Agreement |
Vote 10c | 2,277,239 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for post-secondary education investments for self-governing Indigenous governments in the Yukon |
Vote 10c | 1,389,030 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for engagement activity with the Métis across Canada to understand their critical infrastructure needs |
Vote 1c | 332,780 |
Vote 10c | 683,460 | |
Total | 1,016,240 | |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to support capacity development and engagement activities in the area of Métis health |
Vote 10c | 1,000,000 |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care |
Vote 10c | 909,865 |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous skills and employment training |
Vote 10c | 419,427 |
From Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care |
Vote 10c | 278,400 |
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 10c | 183,750 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 10c | 93,500 |
From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for modern treaty and self-governing groups to support the Post-Secondary Student Support Program |
Vote 10c | 59,890 |
From the Department of Indigenous Services to the Department of Crown-Indigenous and Northern Affairs to support activities related to the co-development of distinctions-based, Indigenous health legislation |
Vote 10c | 50,000 |
Internal Transfers | ||
Internal reallocation of resources to meet cost share obligations under the Federal Contaminated Sites Inventory and support the delivery of site remediation efforts in the North |
Vote 1c | 3,000,000 |
Vote 10c | (3,000,000) | |
Total | 0 | |
Internal reallocation of resources from contributions ($1,700,000) to Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights to support the Cree Nation Government and the Naskapi for infrastructure |
Vote 10c | 0 |
Internal reallocation of resources from Grants to participating First Nations and the First Nation Education Authority pursuant to the First Nations Jurisdiction over Education in British Columbia Act ($1,189,888) to Grants to reimburse treaty negotiation loans to Indigenous groups who have settled a comprehensive land claim |
Vote 10c | 0 |
Internal reallocation of resources from Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights ($170,000,000) to contributions |
Vote 10c | 0 |
Internal reallocation of resources from Grant to the Qikiqtani Inuit Association to establish the Saimaqatigiingniq Fund ($25,000,000) to contributions |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (30,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference |
Vote 10c | (200,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Transport for the Federal Contaminated Sites Action Plan |
Vote 10c | (235,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to support activities related to the Inuit Art Foundation |
Vote 10c | (458,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for advisory services and litigation costs |
Vote 1c | (12,701,296) |
Total Transfers | 42,973,512 | |
Total Budgetary | 317,921,540 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to Promote Social and Political Development in the North and for northerners |
25,000,000 | 5,000,000 | 30,000,000 |
Grants to reimburse treaty negotiation loans to Indigenous groups who have settled a comprehensive land claim |
96,983,990 | 1,189,888 | 98,173,878 |
Grant under the Innovative Solutions Canada program |
779,530 | 389,765 | 1,169,295 |
Contributions | |||
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
294,392,014 | 172,833,919 | 467,225,933 |
Contributions for the purpose of consultation and policy development |
12,401,691 | 95,888,638 | 108,290,329 |
Federal Interlocutor’s Contribution Program |
56,513,952 | 61,597,131 | 118,111,083 |
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development for Indigenous Peoples and the North |
145,126,336 | 7,262,332 | 152,388,668 |
Contributions to Promote Social and Political Development in the North and for northerners |
11,155,341 | 4,000,000 | 15,155,341 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
25,852,637 | 501,139 | 26,353,776 |
Department of Employment and Social Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,310,316,503 | (821,588) | 46,667,084 | 1,356,161,999 |
5c Grants and contributions |
6,426,562,924 | (5,593,529) | 21,173,362 | 6,442,142,757 |
10c Debt write-off – Canada Student Loans and Canada Apprentice Loans |
0 | 0 | 170,358,003 | 170,358,003 |
Total Voted | 7,736,879,427 | (6,415,117) | 238,198,449 | 7,968,662,759 |
Total Statutory | 91,592,997,137 | 0 | 1,894,429,496 | 93,487,426,633 |
Total Budgetary Expenditures | 99,329,876,564 | (6,415,117) | 2,132,627,945 | 101,456,089,392 |
Non-Budgetary | ||||
Total Statutory | 957,191,043 | 0 | (719,757,571) | 237,433,472 |
Total Non-Budgetary Expenditures | 957,191,043 | 0 | (719,757,571) | 237,433,472 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans |
Vote 10c | 170,358,003 |
Funding to increase protection for temporary foreign workers (Budget 2021) (horizontal item) |
Vote 1c | 15,604,378 |
Vote 5c | 5,916,693 | |
Total | 21,521,071 | |
Funding to establish a Canada-wide early learning and child care system (horizontal item) |
Vote 5c | 15,256,669 |
Funding for the continuation of the pandemic related information technology response (Budget 2021) |
Vote 1c | 10,996,354 |
Funding for public health requirements in Service Canada centres during the pandemic (Budget 2021) |
Vote 1c | 5,120,000 |
Funding for consultations to support the Employment Insurance of the future (Budget 2021) |
Vote 1c | 3,820,882 |
Funding to modernize the process for determining eligibility to federal disability programs and benefits and microsimulation capacity (Budget 2021) |
Vote 1c | 3,281,889 |
Funding for government advertising programs (horizontal item) |
Vote 1c | 3,000,000 |
Funding to stabilize information technology to support program delivery |
Vote 1c | 2,771,230 |
Funding to support the Age Well at Home initiative (Budget 2021) |
Vote 1c | 1,325,598 |
Funding for the Social Security Tribunal |
Vote 1c | 746,753 |
Total Voted Appropriations | 238,198,449 | |
Total Statutory Appropriations | 1,894,429,496 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to streamline delivery of youth programming |
Vote 5c | 1,468,252 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (30,000) |
From Employment and Social Development Canada to the Social Sciences and Humanities Research Council to support a joint collaboration dedicated to the emerging asocial society |
Vote 1c | (150,000) |
From the Department of Employment and Social Development to the Department of Transport to enforce the Workplace Harassment and Violence Prevention Regulations |
Vote 1c | (275,797) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1c | (357,458) |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous skills and employment training |
Vote 5c | (419,427) |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care |
Vote 5c | (909,865) |
From the Department of Employment and Social Development to the Department of Indigenous Services to support activities related to the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 5c | (1,732,489) |
From the Department of Employment and Social Development to the Department of Agriculture and Agri-Food for the Youth Employment and Skills Strategy |
Vote 5c | (4,000,000) |
Total Transfers | (6,415,117) | |
Total Budgetary | 2,126,212,828 | |
Non-Budgetary | ||
Total Statutory Appropriations | (719,757,571) | |
Total Non-Budgetary | (719,757,571) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Indigenous Early Learning and Child Care Transformation Initiative |
170,008,704 | 12,614,315 | 182,623,019 |
Temporary Foreign Worker Program - Migrant Worker Support Network |
0 | 5,916,693 | 5,916,693 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Old Age Security Payments (R.S.C., 1985, c. O-9) |
47,189,123,623 | (406,596,394) | 46,782,527,229 |
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act |
14,199,857,000 | 12,143,000 | 14,212,000,000 |
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) |
14,613,979,466 | (419,556,442) | 14,194,423,024 |
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act |
2,997,187,537 | 209,112,399 | 3,206,299,936 |
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act |
3,009,410,000 | (23,410,000) | 2,986,000,000 |
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act |
0 | 2,436,480,000 | 2,436,480,000 |
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act |
1,067,776,600 | 121,524,774 | 1,189,301,374 |
Canada Education Savings grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) |
980,000,000 | 60,000,000 | 1,040,000,000 |
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act |
805,730,000 | 58,270,000 | 864,000,000 |
Allowance Payments (R.S.C., 1985, c. O-9) |
670,775,485 | (78,326,032) | 592,449,453 |
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) |
472,003,897 | (13,614,728) | 458,389,169 |
Contributions to employee benefit plans |
372,208,731 | 5,793,600 | 378,002,331 |
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) |
216,736,696 | (30,156,561) | 186,580,135 |
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) |
180,000,000 | (37,000,000) | 143,000,000 |
Payments related to the direct financing arrangement under the Apprentice Loans Act |
2,564,431 | (234,120) | 2,330,311 |
Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Loans disbursed under the Canada Student Financial Assistance Act |
937,193,814 | (709,799,999) | 227,393,815 |
Loans disbursed under the Apprentice Loans Act |
19,997,229 | (9,957,572) | 10,039,657 |
Department of Finance
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
136,335,556 | (8,333) | 8,430,083 | 144,757,306 |
5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
Total Voted | 136,335,557 | (8,333) | 8,430,083 | 144,757,307 |
Total Statutory | 109,143,769,153 | 0 | 1,463,060,811 | 110,606,829,964 |
Total Budgetary Expenditures | 109,280,104,710 | (8,333) | 1,471,490,894 | 110,751,587,271 |
Non-Budgetary | ||||
Voted | ||||
L10a Authority to set the maximum amount payable for the purchase of shares of the International Finance Corporation (Bretton Woods and Related Agreements Act, Subsection 8(2)) |
1 | 0 | 0 | 1 |
L25b Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8) |
1 | 0 | 0 | 1 |
Total Voted | 2 | 0 | 0 | 2 |
Total Statutory | 2,985,109,000 | 0 | 320,000,000 | 3,305,109,000 |
Total Non-Budgetary Expenditures | 2,985,109,002 | 0 | 320,000,000 | 3,305,109,002 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for operational resource requirements |
Vote 1c | 4,818,633 |
Funding for the national security components of the Retail Payment Activities Act (Budget 2021) |
Vote 1c | 1,156,709 |
Funding to establish the Sustainable Finance Action Council (horizontal item) |
Vote 1c | 1,028,964 |
Funding to implement the digital services tax (Budget 2021) (horizontal item) |
Vote 1c | 938,768 |
Funding for the Climate Lens initiative (Budget 2021) (horizontal item) |
Vote 1c | 487,009 |
Total Voted Appropriations | 8,430,083 | |
Total Statutory Appropriations | 1,463,060,811 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
Total Transfers | (8,333) | |
Total Budgetary | 1,471,482,561 | |
Non-Budgetary | ||
Total Statutory Appropriations | 320,000,000 | |
Total Non-Budgetary | 320,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Interest on Unmatured Debt (Financial Administration Act) |
16,173,000,000 | 1,600,000,000 | 17,773,000,000 |
Payments for school ventilation improvement pursuant to the Economic and Fiscal Update Implementation Act, 2021 |
0 | 100,000,000 | 100,000,000 |
Purchase of Domestic Coinage (Royal Canadian Mint Act) |
84,000,000 | (2,000,000) | 82,000,000 |
Payment to the International Monetary Fund for the Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act) |
0 | 50,000,000 | 50,000,000 |
Contributions to employee benefit plans |
13,037,605 | 1,540,281 | 14,577,886 |
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) |
(1,043,982,000) | (51,862,470) | (1,095,844,470) |
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) |
(4,735,820,000) | (234,617,000) | (4,970,437,000) |
Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payment to the Canada Enterprise Emergency Funding Corporation to purchase shares pursuant to paragraph 60.2(2)(a) of the Financial Administration Act to support the Large Employer Emergency Financing Facility |
2,350,000,000 | 320,000,000 | 2,670,000,000 |
Department of Fisheries and Oceans
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,069,552,599 | (8,333) | 94,813,788 | 2,164,358,054 |
5c Capital expenditures |
1,342,281,156 | 2,654,867 | 122,287,458 | 1,467,223,481 |
10c Grants and contributions |
1,261,756,694 | (5,935,000) | 24,946,993 | 1,280,768,687 |
Total Voted | 4,673,590,449 | (3,288,466) | 242,048,239 | 4,912,350,222 |
Total Statutory | 178,136,153 | 0 | 4,420,518 | 182,556,671 |
Total Budgetary Expenditures | 4,851,726,602 | (3,288,466) | 246,468,757 | 5,094,906,893 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Small Craft Harbours Program (Budget 2021) |
Vote 1c | 32,219,342 |
Vote 5c | 113,549,934 | |
Vote 10c | 2,625,000 | |
Total | 148,394,276 | |
Funding for the Pacific Salmon Strategy Initiative (Budget 2021) |
Vote 1c | 23,167,889 |
Vote 5c | 8,737,524 | |
Vote 10c | 4,925,000 | |
Total | 36,830,413 | |
Funding for response and remediation efforts to the Bligh Island marine pollution incident |
Vote 1c | 31,261,818 |
Funding for Ocean Networks Canada |
Vote 10c | 8,700,000 |
Funding to advance reconciliation on Indigenous rights and fisheries issues |
Vote 10c | 5,484,538 |
Funding to extend the lease of the emergency towing vessels on the West Coast and to complete the National Strategy on Emergency Towing (Budget 2021) |
Vote 1c | 4,446,026 |
Funding for the continuation of the Indigenous Community Boat Volunteer Program (Budget 2021) |
Vote 1c | 190,741 |
Vote 10c | 2,050,000 | |
Total | 2,240,741 | |
Reinvestment of royalties from intellectual property |
Vote 1c | 1,503,516 |
Funding for the Marine Safety System |
Vote 10c | 700,000 |
Funding to meet Canada’s implementation obligations for comprehensive land claims, self-government and sectoral agreements in Yukon, British Columbia, Quebec and Atlantic |
Vote 1c | 694,951 |
Funding for the proceeds of sale from disposition of real property |
Vote 1c | 675,000 |
Funding for the Salmon Allocation Policy Engagement |
Vote 10c | 462,455 |
Reinvestment of revenue received from polluters or the Ship-Source Oil Pollution Fund for clean up costs associated with oil spills |
Vote 1c | 337,801 |
Funding to advance reconciliation with the Innu of Labrador – Incremental Treaty Agreements on Fisheries and Parks (horizontal item) |
Vote 1c | 162,818 |
Funding for recapitalization under the Small Craft Acquisition Program |
Vote 1c | 153,886 |
Total Voted Appropriations | 242,048,239 | |
Total Statutory Appropriations | 4,420,518 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Department of Fisheries and Oceans for the Bedford Institute of Oceanography lab renovation and Facility for Intelligent Marine Systems |
Vote 5c | 2,654,867 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Fisheries and Oceans to the Natural Science and Engineering Research Council to establish the Fisheries and Oceans Canada Science Indigenous Supplement |
Vote 10c | (105,000) |
From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities |
Vote 10c | (130,000) |
From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative and to support the administration of the Aquatic Habitat Restoration Funding |
Vote 10c | (5,700,000) |
Total Transfers | (3,288,466) | |
Total Budgetary | 243,180,291 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in Support of the Small Craft Harbours Class Program |
500,000 | 2,050,000 | 2,550,000 |
Grants in support of Salmon Enhancement Programming |
0 | 525,000 | 525,000 |
Contributions | |||
Contributions in Support of Ecosystems and Oceans Science |
33,173,597 | 8,465,000 | 41,638,597 |
Contributions in Support of Indigenous Reconciliation Priorities |
596,732,391 | 5,946,993 | 602,679,384 |
Contributions in Support of the Canadian Coast Guard Integrated Program |
45,069,815 | 2,750,000 | 47,819,815 |
Contributions in Support of the Integrated Fish and Seafood Sector Management Framework |
117,451,279 | 2,000,000 | 119,451,279 |
Contributions in Support of the Integrated Aboriginal Programs Management Framework |
107,563,166 | 1,375,000 | 108,938,166 |
Contribution in Support of the Pacific Salmon Foundation |
962,000 | 650,000 | 1,612,000 |
Contributions in Support of the Small Craft Harbours Class Program |
2,000,000 | 575,000 | 2,575,000 |
Contributions in Support of Salmon Enhancement Programming |
3,766,000 | 375,000 | 4,141,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
178,045,653 | 4,420,518 | 182,466,171 |
Department of Foreign Affairs, Trade and Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,989,815,254 | (1,907,823) | 54,320,386 | 2,042,227,817 |
5c Capital expenditures |
143,551,127 | 225,000 | 6,072,466 | 149,848,593 |
10c Grants and contributions |
5,031,879,707 | (3,623,759) | 767,788,860 | 5,796,044,808 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
85,473,000 | 0 | 0 | 85,473,000 |
20 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
1 | 0 | 0 | 1 |
Total Voted | 7,250,719,089 | (5,306,582) | 828,181,712 | 8,073,594,219 |
Total Statutory | 377,555,008 | 0 | 4,529,252 | 382,084,260 |
Total Budgetary Expenditures | 7,628,274,097 | (5,306,582) | 832,710,964 | 8,455,678,479 |
Non-Budgetary | ||||
Voted | ||||
L25b Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions |
2 | 0 | 0 | 2 |
L30b Loans – International Financial Assistance Act |
154,000,000 | 0 | 0 | 154,000,000 |
Total Voted | 154,000,002 | 0 | 0 | 154,000,002 |
Total Statutory | 147,602,231 | 0 | 0 | 147,602,231 |
Total Non-Budgetary Expenditures | 301,602,233 | 0 | 0 | 301,602,233 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to help developing countries address the impact of climate change (horizontal item) |
Vote 1c | 3,428,523 |
Vote 10c | 643,760,000 | |
Total | 647,188,523 | |
Funding for Canada’s Middle East Strategy (Budget 2021) (horizontal item) |
Vote 1c | 18,055,209 |
Vote 10c | 70,100,000 | |
Total | 88,155,209 | |
Funding to respond to the Venezuelan migrant and refugee crisis (Budget 2021) (horizontal item) |
Vote 1c | 284,859 |
Vote 10c | 27,150,000 | |
Total | 27,434,859 | |
Funding for the Global Partnership for Education |
Vote 10c | 25,000,000 |
Funding to support mission security abroad to mitigate risks to physical infrastructure, mission readiness, and security of information |
Vote 1c | 14,628,338 |
Funding for Canada’s participation at the World Expo in Dubai |
Vote 1c | 13,253,193 |
Funding for renovations at 125 Sussex Drive, Ottawa |
Vote 5c | 6,072,466 |
Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item) |
Vote 1c | 3,670,264 |
Funding for government advertising programs (horizontal item) |
Vote 1c | 1,000,000 |
Funding for the Marine Litter Mitigation Fund |
Vote 10c | 742,819 |
Funding for projects and activities in support of the Organisation internationale de la Francophonie |
Vote 10c | 600,000 |
Funding for the International Assistance Envelope Crisis Pool Quick Release Mechanism |
Vote 10c | 436,041 |
Total Voted Appropriations | 828,181,712 | |
Total Statutory Appropriations | 4,529,252 | |
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1c | 2,172,875 |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1c | 384,861 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 5c | 225,000 |
From Natural Resources Canada to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1c | 120,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($200,000,000) to Grants from the International Development Assistance for Multilateral Programming |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund |
Vote 1c | (20,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (20,000) |
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 1c | (183,750) |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10c | (250,000) |
From the Department of Foreign Affairs, Trade and Development to the Department of Canadian Heritage for a physical tribute in memoriam of air tragedies victims |
Vote 1c | (300,000) |
From the Department of Foreign Affairs, Trade and Development to International Joint Commission for St. Mary and Milk Rivers Administrative Procedures Review Study |
Vote 1c | (880,000) |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the CanExport Program |
Vote 1c | (1,000,000) |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | (2,173,476) |
From the Department of Foreign Affairs, Trade and Development to the Department of Industry for the Youth Employment and Skills Strategy |
Vote 10c | (3,373,759) |
Total Transfers | (5,306,582) | |
Total Budgetary | 827,404,382 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants from the International Development Assistance for Multilateral Programming |
3,047,309,084 | 421,388,860 | 3,468,697,944 |
Grants in support of the Peace and Stabilization Operations Program |
98,915,503 | 17,300,000 | 116,215,503 |
Grants for Counter-Terrorism Capacity Building Program |
9,470,000 | 16,500,000 | 25,970,000 |
Grants for the Anti-Crime Capacity Building Program |
11,250,000 | 2,000,000 | 13,250,000 |
Contributions | |||
Contributions from the International Development Assistance for Multilateral Programming |
184,150,000 | 510,000,000 | 694,150,000 |
Projects and development activities resulting from Summits of La Francophonie |
8,000,000 | 600,000 | 8,600,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
119,021,760 | 4,529,252 | 123,551,012 |
Department of Health
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,092,540,951 | (247,964,612) | 3,724,376,371 | 5,568,952,710 |
5c Capital expenditures |
20,272,418 | 812,000 | 0 | 21,084,418 |
10c Grants and contributions |
3,470,924,528 | (25,569,114) | 9,934,194 | 3,455,289,608 |
Total Voted | 5,583,737,897 | (272,721,726) | 3,734,310,565 | 9,045,326,736 |
Total Statutory | 186,343,918 | 0 | 2,018,820 | 188,362,738 |
Total Budgetary Expenditures | 5,770,081,815 | (272,721,726) | 3,736,329,385 | 9,233,689,474 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the procurement of additional rapid test kits (COVID‑19) (horizontal item) |
Vote 1c | 3,200,000,000 |
Funding to support emergency measures related to the pandemic (COVID‑19) |
Vote 1c | 500,000,000 |
Funding for the Canadian Drug Agency Transition Office (Budget 2019) |
Vote 1c | 7,898,727 |
Vote 10c | 1,220,000 | |
Total | 9,118,727 | |
Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item) |
Vote 1c | 8,105,411 |
Funding to address anti-Indigenous racism in health care (Budget 2021) (horizontal item) |
Vote 1c | 248,940 |
Vote 10c | 3,300,000 | |
Total | 3,548,940 | |
Funding for the Canadian Thalidomide Survivors Support Program |
Vote 1c | 3,500,000 |
Funding to support long-term care, improved access to palliative care, and safe access to medical assistance in dying (Budget 2021) |
Vote 1c | 1,222,004 |
Vote 10c | 2,000,000 | |
Total | 3,222,004 | |
Funding to ensure the ongoing integrity of the Public Service Occupational Health Program (Budget 2021) |
Vote 1c | 2,982,706 |
Funding to advance pharmacare in Prince Edward Island |
Vote 10c | 2,900,000 |
Funding for investments in cannabis public education, awareness, research, and mental health |
Vote 10c | 514,194 |
Funding to address antimicrobial resistance (Budget 2021) (horizontal item) |
Vote 1c | 418,583 |
Total Voted Appropriations | 3,734,310,565 | |
Total Statutory Appropriations | 2,018,820 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5c | 812,000 |
From the Canadian Food Inspection Agency to the Department of Health to develop risk profiles for current and emerging foodborne pathogens and other food hazards |
Vote 1c | 600,000 |
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1c | 520,625 |
From the Public Health Agency of Canada to the Department of Health to support the Innovative Solutions Canada Program |
Vote 1c | 200,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Health to the Canadian Institutes of Health Research to support the evaluation of harm reduction approaches to address the opioid crisis |
Vote 10c | (75,000) |
From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making |
Vote 1c | (94,300) |
From the Department of Health to the Public Health Agency of Canada to support tobacco control |
Vote 1c | (125,000) |
From the Department of Health to the Public Health Agency of Canada to the Food and Agriculture Organization to support the development of a database on ileal amino acid digestibility of foods and diets |
Vote 1c | (132,604) |
From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation to conduct an Indigenous Community Cannabis Survey |
Vote 10c | (171,995) |
From the Department of Health to the Public Health Agency of Canada to support the Organization for Economic Co-operation and Development Health Committee |
Vote 10c | (200,000) |
From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management, capacity building and climate change |
Vote 10c | (267,119) |
From the Department of Health to the Department of Industry to support a scientific assessment of gene-editing |
Vote 1c | (750,000) |
From the Department of Health to the Department of Indigenous Services to drive culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19 |
Vote 10c | (2,355,000) |
From the Department of Health to Statistics Canada to support data management for the Safe Restart Agreement |
Vote 1c | (3,175,000) |
From the Department of Health to Public Health Agency of Canada for procurement of COVID‑19 tests |
Vote 1c | (245,000,000) |
Vote 10c | (22,500,000) | |
Total | (267,500,000) | |
Total Transfers | (272,721,726) | |
Total Budgetary | 3,463,607,659 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Addressing Racism and Discrimination in Canada’s Health Systems Program |
0 | 3,300,000 | 3,300,000 |
Improving Affordable Access to Prescription Drugs Program |
0 | 2,900,000 | 2,900,000 |
Health Care Policy and Strategies Program |
62,542,427 | 1,800,000 | 64,342,427 |
Contribution to the Canadian Agency for Drugs and Technologies in Health |
29,058,769 | 1,220,000 | 30,278,769 |
Substance Use and Addictions Program |
169,439,519 | 267,199 | 169,706,718 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
134,790,527 | 2,018,820 | 136,809,347 |
Department of Indigenous Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
3,842,953,904 | (295,487) | 65,989,160 | 3,908,647,577 |
5b Capital expenditures |
38,733,903 | (21,340,475) | 0 | 17,393,428 |
10c Grants and contributions |
17,010,735,803 | (84,943) | 700,440,031 | 17,711,090,891 |
Total Voted | 20,892,423,610 | (21,720,905) | 766,429,191 | 21,637,131,896 |
Total Statutory | 166,755,182 | 0 | 4,543,667 | 171,298,849 |
Total Budgetary Expenditures | 21,059,178,792 | (21,720,905) | 770,972,858 | 21,808,430,745 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for emergency response and recovery activities |
Vote 1c | 747,729 |
Vote 10c | 193,125,684 | |
Total | 193,873,413 | |
Funding for the continued implementation of Jordan’s Principle |
Vote 1c | 25,218,200 |
Vote 10c | 125,200,000 | |
Total | 150,418,200 | |
Funding for Indigenous trauma-informed health and cultural supports |
Vote 1c | 18,849,719 |
Vote 10c | 87,403,396 | |
Total | 106,253,115 | |
Funding to support medical transportation in Nunavut |
Vote 10c | 62,000,000 |
Funding to support the First Nations Enhanced Education Infrastructure Fund |
Vote 10c | 54,513,301 |
Funding for a mercury care home and a water treatment facility for Asubpeeschoseewagong Netum Anishinabek and a mercury wellness centre for Wabaseemoong Independent Nations |
Vote 1c | 109,320 |
Vote 10c | 28,101,344 | |
Total | 28,210,664 | |
Funding for First Nations health facilities |
Vote 10c | 18,800,000 |
Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people (horizontal item) |
Vote 1c | 957,979 |
Vote 10c | 17,726,000 | |
Total | 18,683,979 | |
Funding to address anti-Indigenous racism in health care (Budget 2021) (horizontal item) |
Vote 1c | 639,683 |
Vote 10c | 17,800,000 | |
Total | 18,439,683 | |
Funding to improve access to safe, clean drinking water in First Nation communities |
Vote 10c | 17,054,279 |
Funding for the Income Assistance Program |
Vote 10c | 16,017,041 |
Funding to adjust the new fiscal relationship grant for inflation and population growth (Budget 2021) |
Vote 1c | 52,633 |
Vote 10c | 13,529,004 | |
Total | 13,581,637 | |
Funding for clean energy projects in First Nations, Inuit, and Métis communities (Budget 2021) |
Vote 1c | 811,534 |
Vote 10c | 10,989,378 | |
Total | 11,800,912 | |
Funding to establish a Canada-wide early learning and child care system (horizontal item) |
Vote 10c | 11,743,331 |
Funding for the Pathways to Safe Indigenous Communities Initiative (Budget 2021) |
Vote 1c | 586,477 |
Vote 10c | 10,026,966 | |
Total | 10,613,443 | |
Funding to implement an Act respecting First Nations, Inuit and Métis children, youth and families (Budget 2021) (horizontal item) |
Vote 1c | 10,348,375 |
Funding to co-develop a new and more holistic long-term care strategy with First Nations and Inuit partners while supporting existing long-term care services |
Vote 1c | 294,773 |
Vote 10c | 5,560,785 | |
Total | 5,855,558 | |
Funding for emergency management on reserve |
Vote 10c | 3,395,423 |
Funding for out-of-court settlements |
Vote 10c | 2,900,000 |
Funding to accelerate the process for additions to reserve land (Budget 2021) (horizontal item) |
Vote 1c | 2,109,460 |
Vote 10c | 122,231 | |
Total | 2,231,691 | |
Funding to increase federal procurement from Indigenous-led businesses (horizontal item) |
Vote 1c | 1,013,618 |
Vote 10c | 1,000,000 | |
Total | 2,013,618 | |
Funding for Urban Programming for Indigenous Peoples service providers |
Vote 10c | 1,778,627 |
Funding for the removal of the 1951 cut-off which will eliminate sex-based inequities in Indian status registration |
Vote 1c | 1,666,192 |
Vote 10c | 94,107 | |
Total | 1,760,299 | |
Funding to support the Inuit Child First Initiative |
Vote 1c | 1,448,536 |
Funding to end violence against Indigenous women and girls |
Vote 10c | 795,582 |
Funding for disaster management preparation and response related to the FireSmart Program |
Vote 10c | 763,552 |
Funding for the co-development of First Nations policing legislation and engagement to support Indigenous policing (Budget 2021) (horizontal item) |
Vote 1c | 724,416 |
Funding to transition diesel-reliant Indigenous communities to clean energy (horizontal item) |
Vote 1c | 260,046 |
Funding to support the Innovative Solutions Canada Fund |
Vote 1c | 150,470 |
Total Voted Appropriations | 766,429,191 | |
Total Statutory Appropriations | 4,543,667 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Transport to the Department of Indigenous Services for the Arctic Gateway Initiative |
Vote 10c | 30,000,000 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for advisory services and litigation costs |
Vote 1c | 12,701,296 |
From the Department of Health to the Department of Indigenous Services to drive culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19 |
Vote 10c | 2,355,000 |
From the Department of Employment and Social Development to the Department of Indigenous Services to support activities related to the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10c | 1,732,489 |
From the Department of Justice to the Department of Indigenous Services to support the implementation of the British Columbia First Nations Justice Strategy |
Vote 10c | 500,000 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to support activities related to the Inuit Art Foundation |
Vote 10c | 458,000 |
From the Department of Natural Resources to the Department of Indigenous Services to support infrastructure requirements within the Pikangikum community |
Vote 10c | 200,000 |
From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities |
Vote 10c | 180,000 |
From Jacques Cartier and Champlain Bridges Inc. and the National Research Council of Canada to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan |
Vote 10c | 177,766 |
From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation to conduct an Indigenous Community Cannabis Survey |
Vote 10c | 171,995 |
From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator |
Vote 10c | 150,000 |
From the Department of Agriculture and Agri-Food to the Department of Indigenous Services for Inuit Tapiriit Kanatami to lead the development and completion of a report on school food programs |
Vote 10c | 30,000 |
Internal Transfers | ||
Internal reallocation of resources for mental health and wellness |
Vote 1c | 600,000 |
Vote 10c | (600,000) | |
Total | 0 | |
Internal reallocation of resources for Indigenous trauma informed-health and cultural supports |
Vote 1c | (12,425,045) |
Vote 10c | 12,425,045 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Indigenous Services to the Department of Crown-Indigenous and Northern Affairs to support activities related to the co-development of distinctions-based, Indigenous health legislation |
Vote 10c | (50,000) |
From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for modern treaty and self-governing groups to support the Post-Secondary Student Support Program |
Vote 10c | (59,890) |
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Aboriginal Day activities and celebrations |
Vote 1c | (310,000) |
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1c | (520,625) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to support capacity development and engagement activities in the area of Métis health |
Vote 10c | (1,000,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for engagement activity with the Métis across Canada to understand their critical infrastructure needs |
Vote 1c | (332,780) |
Vote 10c | (683,460) | |
Total | (1,016,240) | |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for post-secondary education investments for self-governing Indigenous governments in the Yukon |
Vote 10c | (1,389,030) |
From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to streamline delivery of youth programming |
Vote 10c | (1,468,252) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for COVID‑19 emergency funds to support the James Bay Northern Quebec Agreement and the North-Eastern Quebec Agreement |
Vote 10c | (2,277,239) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support infrastructure projects |
Vote 10c | (2,500,000) |
From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for essential municipal services and social supports |
Vote 10c | (4,000,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Mi’kmaw Kina’matnewey’s infrastructure activities |
Vote 10c | (9,000,000) |
From the Department of Indigenous Services to Public Health Agency of Canada to support activities to increase and enhance testing capabilities for COVID‑19 |
Vote 5b | (21,340,475) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support culturally appropriate child welfare prevention programming and early intervention activities |
Vote 10c | (25,437,367) |
Total Transfers | (21,720,905) | |
Total Budgetary | 749,251,953 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to support the new fiscal relationship for First Nations under the Indian Act |
1,552,237,451 | 13,529,004 | 1,565,766,455 |
Grants to support Urban Programming for Indigenous Peoples |
1,000,000 | 1,000,000 | 2,000,000 |
Contributions | |||
Contributions for First Nations and Inuit Primary Health Care |
2,171,959,996 | 306,112,632 | 2,478,072,628 |
Contributions for emergency management assistance for activities on reserves |
605,751,787 | 197,284,659 | 803,036,446 |
Contributions to support the construction and maintenance of community infrastructure |
2,800,125,332 | 69,984,120 | 2,870,109,452 |
Contributions for First Nations and Inuit Health Infrastructure Support |
996,440,410 | 45,231,344 | 1,041,671,754 |
Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative |
357,587,468 | 40,989,378 | 398,576,846 |
Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory |
1,271,348,864 | 20,426,450 | 1,291,775,314 |
Contributions to improve the safety and security of Indigenous women, children, families and 2SLGBTQQIA+ People |
65,904,241 | 18,521,582 | 84,425,823 |
Contributions for Pathways to Safe Indigenous Communities Initiative |
0 | 10,026,966 | 10,026,966 |
Contributions to support Urban Programming for Indigenous Peoples |
389,753,051 | 5,378,627 | 395,131,678 |
Contributions to support Land Management and Economic Development |
436,210,847 | 1,580,231 | 437,791,078 |
Contributions for the purpose of consultation and policy development |
8,625,846 | 500,000 | 9,125,846 |
Contributions to First Nations for the management of contaminated sites |
32,226,284 | 177,766 | 32,404,050 |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
121,547,392 | 150,000 | 121,697,392 |
Contributions to Indian bands for registration administration |
6,778,302 | 94,107 | 6,872,409 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
101,847,178 | 4,543,667 | 106,390,845 |
Department of Industry
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
599,516,395 | (6,282,071) | 1,511,087 | 594,745,411 |
5c Capital expenditures |
50,195,849 | 6,310,582 | 0 | 56,506,431 |
10c Grants and contributions |
3,808,694,534 | 5,123,759 | 112,064,514 | 3,925,882,807 |
Total Voted | 4,458,406,778 | 5,152,270 | 113,575,601 | 4,577,134,649 |
Total Statutory | 300,866,061 | 0 | 22,591 | 300,888,652 |
Total Budgetary Expenditures | 4,759,272,839 | 5,152,270 | 113,598,192 | 4,878,023,301 |
Non-Budgetary | ||||
Voted | ||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Innovation Superclusters Initiative (Budget 2021) |
Vote 10c | 36,000,000 |
Funding for the Pan-Canadian Artificial Intelligence Strategy (Budget 2021) (horizontal item) |
Vote 10c | 18,100,000 |
Funding to renew CanCode (Budget 2021) |
Vote 10c | 15,000,000 |
Funding to accelerate the Women Entrepreneurship Strategy (Budget 2021) |
Vote 10c | 12,500,000 |
Funding for adMare to support activities in the life sciences sector (Budget 2021) |
Vote 10c | 10,300,000 |
Funding for the Patent Collective Pilot Program |
Vote 10c | 10,000,000 |
Funding to provide additional support for the Tourism Relief Fund (COVID‑19) (Budget 2021) |
Vote 10c | 3,000,000 |
Funding for the Canada Digital Adoption Program |
Vote 10c | 3,000,000 |
Funding for the Small Business Entrepreneurship Development Program (Budget 2021) |
Vote 10c | 2,500,000 |
Reinvestment of royalties from intellectual property |
Vote 1c | 1,511,087 |
Funding for the Accessible Technology Development Program |
Vote 10c | 1,164,514 |
Funding for the Biosciences Research Infrastructure Fund (Budget 2021) |
Vote 10c | 500,000 |
Total Voted Appropriations | 113,575,601 | |
Total Statutory Appropriations | 22,591 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Department of Industry for the Youth Employment and Skills Strategy |
Vote 10c | 3,373,759 |
From the Department of National Defence to the Department of Industry to support the expanded role in the defence procurement process under the Defence Procurement Strategy |
Vote 1c | 3,000,000 |
From the Public Health Agency of Canada to the Department of Industry to support the Canadian COVID Genomics Network viral sequencing activities |
Vote 10c | 1,000,000 |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5c | 826,029 |
From the Department of Health to the Department of Industry to support a scientific assessment of gene-editing |
Vote 10c | 750,000 |
From Jacques Cartier and Champlain Bridges Inc. to the Department of Industry for the Federal Contaminated Sites Action Plan |
Vote 1c | 140,000 |
Internal Transfers | ||
Internal reallocation of resources to support investments in capital projects |
Vote 1c | (5,484,553) |
Vote 5c | 5,484,553 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (50,000) |
From the Department of Industry to the Standards Council of Canada to support the National Standards Fund for the 50-30 Challenge |
Vote 1c | (380,250) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1c | (1,676,500) |
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1c | (1,822,435) |
Total Transfers | 5,152,270 | |
Total Budgetary | 118,750,462 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Innovation Superclusters Initiative |
353,565,225 | 41,000,000 | 394,565,225 |
Contributions under the CanCode program |
0 | 15,000,000 | 15,000,000 |
Contributions under the Women Entrepreneurship Strategy |
0 | 11,700,000 | 11,700,000 |
Contributions to adMare BioInnovations |
0 | 10,300,000 | 10,300,000 |
Contributions under the Patent Collective Pilot Program |
0 | 10,000,000 | 10,000,000 |
Contributions to the National Artificial Intelligence Institutes |
0 | 7,000,000 | 7,000,000 |
Contributions to the Canadian Institute for Advanced Research |
5,500,000 | 3,400,000 | 8,900,000 |
Contributions under the Youth Employment Strategy – Digital Skills for Youth program |
60,977,450 | 3,373,759 | 64,351,209 |
Contributions for the Tourism Relief Fund |
0 | 3,000,000 | 3,000,000 |
Contributions under the Canada Digital Adoption Program: Stream 1 |
0 | 3,000,000 | 3,000,000 |
Contributions to the Canadian Institute for Advanced Research – Pan Canadian Artificial Intelligence Strategy |
0 | 2,700,000 | 2,700,000 |
Contributions under the Small Business and Entrepreneurship Development Program |
0 | 2,500,000 | 2,500,000 |
Contributions for the Accessible Technology Development program |
5,713,743 | 1,164,514 | 6,878,257 |
Contributions to Genome Canada |
60,410,000 | 1,000,000 | 61,410,000 |
Contributions under the Support for Women Entrepreneurs program |
2,000,000 | 800,000 | 2,800,000 |
Contributions to the Council of Canadian Academies |
3,000,000 | 750,000 | 3,750,000 |
Contributions under the Canada Foundation for Innovation |
493,470,000 | 500,000 | 493,970,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
71,668,273 | 22,591 | 71,690,864 |
Department of Justice
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
300,058,251 | (18,333) | 7,680,344 | 307,720,262 |
5c Grants and contributions |
443,047,687 | (500,000) | 103,062,091 | 545,609,778 |
Total Voted | 743,105,938 | (518,333) | 110,742,435 | 853,330,040 |
Total Statutory | 83,333,896 | 0 | 1,190,689 | 84,524,585 |
Total Budgetary Expenditures | 826,439,834 | (518,333) | 111,933,124 | 937,854,625 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Youth Justice Services Funding Program (Budget 2021) |
Vote 5c | 43,280,579 |
Funding for immigration and refugee legal aid (Budget 2021) |
Vote 5c | 26,790,000 |
Funding for criminal legal aid (COVID‑19) |
Vote 5c | 10,000,000 |
Funding to advance the National Action Plan to End Gender-Based Violence (Budget 2021) (horizontal item) |
Vote 1c | 235,317 |
Vote 5c | 8,650,000 | |
Total | 8,885,317 | |
Funding to improve access to justice through Indigenous engagement on justice-related issues and the Reconciliation Secretariat (Budget 2021) |
Vote 1c | 3,663,073 |
Vote 5c | 3,000,000 | |
Total | 6,663,073 | |
Funding to improve access to justice for Indigenous people and to address systemic barriers in the criminal justice system (Budget 2021) (horizontal item) |
Vote 5c | 4,751,512 |
Funding for Gladue Principles - Systemic and Community-led Responses to Address Overrepresentation of Indigenous People in the Criminal Justice System |
Vote 5c | 4,250,000 |
Funding to support the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2021) (horizontal item) |
Vote 1c | 1,837,608 |
Funding to support community justice centres |
Vote 5c | 1,700,000 |
Funding to support Indigenous justice systems |
Vote 1c | 1,299,415 |
Funding to implement an Act respecting First Nations, Inuit and Métis children, youth and families (Budget 2021) (horizontal item) |
Vote 1c | 644,931 |
Funding to implement the impact of race and culture assessments for black and other racialized Canadians |
Vote 5c | 640,000 |
Total Voted Appropriations | 110,742,435 | |
Total Statutory Appropriations | 1,190,689 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from contributions ($567,655) to grants under the Justice Partnership and Innovation Program |
Vote 5c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (10,000) |
From the Department of Justice to the Department of Indigenous Services to support the implementation of the British Columbia First Nations Justice Strategy |
Vote 5c | (500,000) |
Total Transfers | (518,333) | |
Total Budgetary | 111,414,791 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Indigenous Justice Program |
50,000 | 3,000,000 | 3,050,000 |
Grants under the Justice Partnership and Innovation Program |
3,089,288 | 567,655 | 3,656,943 |
Contributions | |||
Contributions under the Youth Justice Services Funding Program |
141,692,415 | 43,280,579 | 184,972,994 |
Contributions for Immigration and Refugee Legal Aid |
28,210,000 | 26,790,000 | 55,000,000 |
Contributions for Criminal Legal Aid |
136,827,507 | 9,500,000 | 146,327,507 |
Contributions under the Indigenous Justice Program |
12,650,000 | 6,301,512 | 18,951,512 |
Contributions under the Victims Fund |
21,953,000 | 4,000,000 | 25,953,000 |
Contributions under the Justice Partnership and Innovation Program |
9,407,943 | 3,782,345 | 13,190,288 |
Contributions under the Indigenous Courtwork Program |
7,961,363 | 2,700,000 | 10,661,363 |
Contributions in support of the Canadian Family Justice Fund |
18,375,000 | 2,000,000 | 20,375,000 |
Contributions for Impact of Race and Culture Assessments |
0 | 640,000 | 640,000 |
Contributions for Access to Justice Services in the Territories (being Legal Aid, Indigenous Courtwork and Public Legal Education and Information Services) |
7,586,593 | 500,000 | 8,086,593 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
83,243,396 | 1,190,689 | 84,434,085 |
Department of National Defence
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
17,878,790,170 | (14,317,649) | 446,966,556 | 18,311,439,077 |
5c Capital expenditures |
5,698,113,490 | 17,203,837 | 81,994,269 | 5,797,311,596 |
10c Grants and contributions |
311,081,598 | 0 | 485,000 | 311,566,598 |
15c Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
423,388,673 | 0 | 108,893,191 | 532,281,864 |
Total Voted | 24,311,373,931 | 2,886,188 | 638,339,016 | 24,952,599,135 |
Total Statutory | 1,604,551,685 | 0 | 32,027,226 | 1,636,578,911 |
Total Budgetary Expenditures | 25,915,925,616 | 2,886,188 | 670,366,242 | 26,589,178,046 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Operation IMPACT (Budget 2021) |
Vote 1c | 122,984,916 |
Vote 5c | 6,500,000 | |
Total | 129,484,916 | |
Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
Vote 15c | 108,893,191 |
Funding for the North Atlantic Treaty Organization Readiness Initiative (Budget 2021) |
Vote 1c | 78,015,500 |
Vote 5c | 24,984,500 | |
Total | 103,000,000 | |
Funding for the modernization of information management and information technology (Budget 2021) |
Vote 1c | 75,160,006 |
Vote 5c | 7,320,000 | |
Total | 82,480,006 | |
Funding for North Atlantic Treaty Organization assurance and deterrence measures in Central and Eastern Europe (Operation REASSURANCE) |
Vote 1c | 65,473,000 |
Funding to reinforce Canada’s Support for the Ukraine (Operation UNIFIER) |
Vote 1c | 27,362,792 |
Funding for Canadian Forces health care (Budget 2021) |
Vote 1c | 25,600,000 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5c | 18,476,926 |
Funding for the acquisition of the Lieutenant-Colonel Philip L. Debney Armoury |
Vote 5c | 14,450,000 |
Funding for the Federal Contaminated Sites Action Plan |
Vote 1c | 12,586,173 |
Funding for the Innovation for Defence Excellence and Security program |
Vote 1c | 10,000,000 |
Funding for the renovation and expansion of the Health Services Centre, CFB Valcartier |
Vote 5c | 9,636,393 |
Funding for compensation and benefits for the Canadian Armed Forces |
Vote 1c | 8,543,023 |
Funding for Restorative Engagement |
Vote 1c | 6,327,894 |
Vote 5c | 355,050 | |
Total | 6,682,944 | |
Funding for Peace Support Operations |
Vote 1c | 5,585,715 |
Funding to address Gender-Based Violence (Budget 2021) |
Vote 1c | 4,383,788 |
Vote 5c | 115,500 | |
Total | 4,499,288 | |
Funding to address sexual misconduct and culture change (Budget 2021) |
Vote 1c | 3,624,901 |
Vote 5c | 155,900 | |
Total | 3,780,801 | |
Reinvestment of royalties from intellectual property |
Vote 1c | 1,318,848 |
Funding for the remediation of the North Bay Jack Garland Airport site |
Vote 10c | 485,000 |
Total Voted Appropriations | 638,339,016 | |
Total Statutory Appropriations | 32,027,226 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Canadian Space Agency to the Department of National Defence to return funds related to the implementation of an integrated Automatic Identification System on the RADARSAT Constellation Mission project |
Vote 5c | 23,446,000 |
From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada |
Vote 1c | 810,219 |
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 1c | 270,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (30,000) |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 1c | (93,500) |
From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator |
Vote 1c | (150,000) |
From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects |
Vote 1c | (287,310) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5c | (584,796) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1c | (617,066) |
From the Department of National Defence to the Department of Veterans Affairs for the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service |
Vote 1c | (837,472) |
From the Department of National Defence to the Canadian Space Agency to support the Earth Observation Services Continuity initiative concept studies |
Vote 1c | (1,000,000) |
From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects - Alliance Grants Program |
Vote 1c | (1,169,709) |
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1c | (2,250,014) |
From the Department of National Defence to the Department of Fisheries and Oceans for the Bedford Institute of Oceanography lab renovation and Facility for Intelligent Marine Systems |
Vote 5c | (2,654,867) |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1c | (2,854,464) |
From the Department of National Defence to the Department of Industry to support the expanded role in the defence procurement process under the Defence Procurement Strategy |
Vote 1c | (3,000,000) |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5c | (3,002,500) |
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 1c | (3,100,000) |
Total Transfers | 2,886,188 | |
Total Budgetary | 673,252,430 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Remediation of the North Bay Jack Garland Airport Site |
0 | 485,000 | 485,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans – Members of the military |
1,284,746,214 | 25,558,474 | 1,310,304,688 |
Contributions to employee benefit plans |
317,986,971 | 6,468,752 | 324,455,723 |
Department of Natural Resources
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
779,343,860 | (17,379,523) | 46,224,383 | 808,188,720 |
5c Capital expenditures |
26,668,468 | 7,560,000 | 150,000 | 34,378,468 |
10c Grants and contributions |
1,609,564,003 | 15,870,000 | 96,742,105 | 1,722,176,108 |
Total Voted | 2,415,576,331 | 6,050,477 | 143,116,488 | 2,564,743,296 |
Total Statutory | 279,321,795 | 0 | 2,577,851 | 281,899,646 |
Total Budgetary Expenditures | 2,694,898,126 | 6,050,477 | 145,694,339 | 2,846,642,942 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to advance clean fuels markets and carbon capture, utilization and storage technologies in Canada (Budget 2021) |
Vote 1c | 28,814,359 |
Vote 5c | 100,000 | |
Vote 10c | 62,100,000 | |
Total | 91,014,359 | |
Funding to expand the Investments in Forest Industry Transformation program (Budget 2021) |
Vote 1c | 2,620,553 |
Vote 10c | 17,406,600 | |
Total | 20,027,153 | |
Funding for the Atomic Workers Recognition Program (Budget 2021) |
Vote 1c | 7,221,430 |
Funding to protect forests and communities from the spread of Mountain Pine Beetle across Canada |
Vote 10c | 6,833,045 |
Funding for the Indigenous Advisory and Monitoring Committee for Energy Infrastructure Projects as part of the Trans Mountain Expansion Project |
Vote 10c | 3,970,000 |
Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item) |
Vote 1c | 3,656,240 |
Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item) |
Vote 1c | 3,214,057 |
Vote 5c | 50,000 | |
Total | 3,264,057 | |
Funding to meet Canada’s 2019 G7 commitment to support wildfire response and preparedness in the Amazon Basin |
Vote 10c | 2,959,893 |
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project |
Vote 10c | 2,472,567 |
Funding for the Electric Vehicle Infrastructure Demonstration |
Vote 10c | 1,000,000 |
Funding for the Manitoba Soldier Settlement Board |
Vote 1c | 419,068 |
Funding for the Climate Lens initiative (Budget 2021) (horizontal item) |
Vote 1c | 278,676 |
Total Voted Appropriations | 143,116,488 | |
Total Statutory Appropriations | 2,577,851 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative and to support the administration of the Aquatic Habitat Restoration Funding |
Vote 10c | 5,700,000 |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1c | 2,854,464 |
From the Department of the Environment to the Department of Natural Resources to deliver capacity funding under the Terrestrial Cumulative Effects Initiative |
Vote 10c | 2,500,000 |
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1c | 1,822,435 |
From the Department of Western Economic Diversification to the Department of Natural Resources for the Pre-Industrial Field Demonstration of High Fines Sand Tailings Technology project in Alberta |
Vote 10c | 1,500,000 |
From the Department of Transport to the Department of Natural Resources for a Clear Seas project under the Oceans Protection Plan |
Vote 10c | 250,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5c | 60,000 |
Internal Transfers | ||
Internal reallocation of resources in support of Innovative Solutions Canada |
Vote 1c | (70,000) |
Vote 10c | 70,000 | |
Total | 0 | |
Internal reallocation of resources for the acquisition of machinery and equipment |
Vote 1c | (7,500,000) |
Vote 5c | 7,500,000 | |
Total | 0 | |
Internal reallocation of resources to support Accommodation Measures for the Trans Mountain Expansion project |
Vote 1c | (6,000,000) |
Vote 10c | 6,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From Natural Resources Canada to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership |
Vote 1c | (120,000) |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to address the diversity gap in the forest-sector workforce and to encourage postgraduate studies in the fields relevant to the Canadian Forest Service |
Vote 10c | (150,000) |
From the Department of Natural Resources to the Department of Indigenous Services to support infrastructure requirements within the Pikangikum community |
Vote 1c | (200,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference |
Vote 1c | (200,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1c | (304,295) |
From the Department of Natural Resources to the Parks Canada Agency to support the planting of 150,000 trees in 2021 in 18 parks from coast to coast |
Vote 1c | (660,410) |
From the Department of Natural Resources to the Department of Veterans Affairs to support the maintenance, replanting and long-term sustainability of wooded areas and forests at the Canadian National Vimy Memorial and the Beaumont-Hamel Newfoundland Memorial national historic sites |
Vote 1c | (722,500) |
From the Department of Natural Resources to the Department of the Environment to conduct contaminated sites assessment and remediation activities under the Federal Contaminated Sites Action Plan |
Vote 1c | (1,058,507) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1c | (1,841,500) |
From the Department of Natural Resources to Statistics Canada for the Canadian Centre for Energy Information |
Vote 1c | (3,370,877) |
Total Transfers | 6,050,477 | |
Total Budgetary | 151,744,816 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of Innovative Solutions Canada |
2,283,250 | 70,000 | 2,353,250 |
Contributions | |||
Contributions in Support of the Clean Fuels Fund and Codes and Standards Program |
0 | 62,100,000 | 62,100,000 |
Contributions in support of Investments in the Forest Industry Transformation Program |
39,300,000 | 17,406,600 | 56,706,600 |
Contributions in support of Accommodation Measures for the Trans Mountain Expansion project |
13,500,000 | 16,672,567 | 30,172,567 |
Contributions in support of Mountain Pine Beetle Management in Alberta |
18,960,000 | 6,833,045 | 25,793,045 |
Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects |
13,996,697 | 3,970,000 | 17,966,697 |
Contributions in support of Research |
290,000 | 3,209,893 | 3,499,893 |
Contributions in support of the Energy Innovation Program |
31,942,312 | 2,500,000 | 34,442,312 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
63,389,659 | 2,577,851 | 65,967,510 |
Department of Public Safety and Emergency Preparedness
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
206,889,062 | (357,479) | 10,049,988 | 216,581,571 |
5c Grants and contributions |
1,053,999,616 | (88,558,316) | 14,159,321 | 979,600,621 |
Total Voted | 1,260,888,678 | (88,915,795) | 24,209,309 | 1,196,182,192 |
Total Statutory | 18,049,268 | 0 | 1,335,121 | 19,384,389 |
Total Budgetary Expenditures | 1,278,937,946 | (88,915,795) | 25,544,430 | 1,215,566,581 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the First Nations and Inuit Policing Program (Budget 2021) |
Vote 1c | 2,115,020 |
Vote 5c | 10,949,935 | |
Total | 13,064,955 | |
Funding to implement Canada’s Treaty Obligations Pursuant to the James Bay and Northern Québec Agreement |
Vote 5c | 3,209,386 |
Funding for the co-development of First Nations policing legislation and engagement to support Indigenous policing (Budget 2021) (horizontal item) |
Vote 1c | 1,761,520 |
Funding to enhance Canada’s firearm control framework (horizontal item) |
Vote 1c | 1,672,618 |
Funding to expand the Aboriginal Community Safety Planning Initiative (Budget 2021) |
Vote 1c | 979,799 |
Funding for First Nation and Inuit policing facilities (Budget 2021) |
Vote 1c | 975,291 |
Funding to enhance data collection on cyber security threats (Budget 2021) |
Vote 1c | 969,339 |
Funding to reform the pardons process (Budget 2021) (horizontal item) |
Vote 1c | 959,612 |
Funding for wildfire and flood preparedness and response capacity (Budget 2021) (horizontal item) |
Vote 1c | 331,787 |
Funding for the Climate Lens initiative (Budget 2021) (horizontal item) |
Vote 1c | 231,792 |
Funding to enhance the Northern and Aboriginal Crime Prevention Fund (Budget 2021) |
Vote 1c | 53,210 |
Total Voted Appropriations | 24,209,309 | |
Total Statutory Appropriations | 1,335,121 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Canada Border Services Agency to the Department of Public Safety and Emergency Preparedness for project costs associated with completing the Canadian Travel Number Information Technology solution |
Vote 1c | 620,193 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Public Safety and Emergency Preparedness to Statistics Canada for the Canadian Survey of Cyber Security and Cybercrime and to continue providing the Government of Canada with a solid foundation from which to inform policy creation, including ongoing insights into the effectiveness of federal efforts under the National Cyber Security Strategy |
Vote 1c | (969,339) |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Policy to address drug-impaired driving |
Vote 5c | (1,573,886) |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 5c | (86,984,430) |
Total Transfers | (88,915,795) | |
Total Budgetary | (63,371,365) |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
17,958,768 | 1,335,121 | 19,293,889 |
Department of Public Works and Government Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
3,438,907,581 | (34,259,422) | 157,824,798 | 3,562,472,957 |
5 Capital expenditures |
1,633,060,187 | 0 | 0 | 1,633,060,187 |
10c Translation Bureau Revolving Fund |
0 | 0 | 1 | 1 |
Total Voted | 5,071,967,768 | (34,259,422) | 157,824,799 | 5,195,533,145 |
Total Statutory | 158,678,593 | 0 | 31,459,772 | 190,138,365 |
Total Budgetary Expenditures | 5,230,646,361 | (34,259,422) | 189,284,571 | 5,385,671,510 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for planning activities to support capital projects |
Vote 1c | 32,861,485 |
Funding for the e-Procurement solution |
Vote 1c | 21,599,642 |
Funding for the Long-Term Vision and Plan of the Parliamentary Precinct |
Vote 1c | 18,140,000 |
Funding for critical operating pressures related to the pandemic (Budget 2021) (COVID‑19) |
Vote 1c | 17,366,451 |
Funding for Eliminating the Backlog of Pay Problems (Budget 2021) |
Vote 1c | 17,298,112 |
Funding for the government’s pay system |
Vote 1c | 15,445,244 |
Funding for leveraging procurement opportunities and modernizing the workforce (Budget 2021) |
Vote 1c | 10,491,240 |
Funding for accommodation costs related to pension administration |
Vote 1c | 9,892,934 |
Funding for Government translation and interpretation services (Budget 2021) |
Vote 1c | 9,000,000 |
Funding to better equip our coast guard and military (Budget 2021) |
Vote 1c | 2,819,484 |
Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space |
Vote 1c | 2,410,206 |
Funding for government advertising programs (horizontal item) |
Vote 1c | 500,000 |
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 10c | 1 |
Total Voted Appropriations | 157,824,799 | |
Total Statutory Appropriations | 31,459,772 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1c | 350,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1c | (335,400) |
From the Department of Public Works and Government Services to the Canadian Transportation Accident Investigation and Safety Board related to the implementation and support of the Laboratories Canada Initiative |
Vote 1c | (614,599) |
From the Department of Public Works and Government Services to Shared Services Canada to reimburse for reduced accommodation requirements as a result of data centre consolidations |
Vote 1c | (1,651,090) |
From the Department of Public Works and Government Services to the National Capital Commission for its relocation to 80 Elgin Street, Ottawa |
Vote 1c | (32,000,000) |
Total Transfers | (34,259,422) | |
Total Budgetary | 155,025,149 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
151,128,784 | 10,395,642 | 161,524,426 |
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) |
3,367,423 | 21,064,130 | 24,431,553 |
Department of the Environment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
983,575,158 | 230,443 | 26,548,073 | 1,010,353,674 |
5c Capital expenditures |
126,058,336 | (200,269) | 2,568,553 | 128,426,620 |
10c Grants and contributions |
770,712,569 | (2,150,000) | 17,012,272 | 785,574,841 |
Total Voted | 1,880,346,063 | (2,119,826) | 46,128,898 | 1,924,355,135 |
Total Statutory | 107,556,272 | 0 | 4,600,710 | 112,156,982 |
Total Budgetary Expenditures | 1,987,902,335 | (2,119,826) | 50,729,608 | 2,036,512,117 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to reduce greenhouse gas emissions in the transportation and methane waste sectors (Budget 2021) |
Vote 1c | 8,319,458 |
Vote 5c | 1,377,900 | |
Vote 10c | 150,000 | |
Total | 9,847,358 | |
Funding to establish the Canada Water Agency Transition Office (Budget 2021) |
Vote 1c | 4,255,539 |
Vote 10c | 3,600,000 | |
Total | 7,855,539 | |
Funding for the carbon pollution pricing proceeds return |
Vote 1c | 6,268,036 |
Vote 5c | 605,950 | |
Vote 10c | 410,560 | |
Total | 7,284,546 | |
Funding to help developing countries address the impact of climate change (horizontal item) |
Vote 1c | 288,437 |
Vote 10c | 6,240,000 | |
Total | 6,528,437 | |
Funding for International Climate Finance |
Vote 10c | 4,188,046 |
Funding for wildfire and flood preparedness and response capacity (Budget 2021) (horizontal item) |
Vote 1c | 2,224,756 |
Vote 10c | 1,000,000 | |
Total | 3,224,756 | |
Funding for the Climate Lens initiative (Budget 2021) (horizontal item) |
Vote 1c | 1,908,038 |
Funding for the Terrestrial Cumulative Effects Initiative |
Vote 10c | 1,328,666 |
Funding to maintain actions to address phosphorus pollution in Lake of the Woods (Budget 2021) |
Vote 1c | 1,121,067 |
Vote 10c | 95,000 | |
Total | 1,216,067 | |
Funding to address Canadian data receiving infrastructure for the Space-Based Earth Observation Network (Budget 2021) (horizontal item) |
Vote 1c | 280,156 |
Vote 5c | 584,703 | |
Total | 864,859 | |
Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item) |
Vote 1c | 688,742 |
Funding to establish the Sustainable Finance Action Council (horizontal item) |
Vote 1c | 678,674 |
Funding to create a census of the environment (Budget 2021) (horizontal item) |
Vote 1c | 389,290 |
Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item) |
Vote 1c | 98,372 |
Reinvestment of royalties from intellectual property |
Vote 1c | 27,508 |
Total Voted Appropriations | 46,128,898 | |
Total Statutory Appropriations | 4,600,710 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Department of the Environment to conduct contaminated sites assessment and remediation activities under the Federal Contaminated Sites Action Plan |
Vote 1c | 1,058,507 |
From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector |
Vote 10c | 350,000 |
Internal Transfers | ||
Internal reallocation of resources to support the Chemicals Management Plan |
Vote 1c | 200,269 |
Vote 5c | (200,269) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (20,000) |
From the Department of the Environment to the Impact Assessment Agency of Canada to facilitate portfolio activities in the field of impact assessment |
Vote 1c | (1,000,000) |
From the Department of the Environment to the Department of Natural Resources to deliver capacity funding under the Terrestrial Cumulative Effects Initiative |
Vote 10c | (2,500,000) |
Total Transfers | (2,119,826) | |
Total Budgetary | 48,609,782 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of Canada’s International Climate Finance Program |
0 | 6,175,000 | 6,175,000 |
Grants in support of Taking Action on Clean Growth and Climate Change |
3,000,000 | 410,560 | 3,410,560 |
Grant for the Implementation of the Montreal Protocol on Substances that Deplete the Ozone Layer |
2,800,000 | 65,000 | 2,865,000 |
Contributions | |||
Contributions in support of Taking Action on Clean Growth and Climate Change |
20,050,016 | 4,688,046 | 24,738,062 |
Contributions in support of Preventing and Managing Pollution |
29,677,591 | 2,523,666 | 32,201,257 |
Contributions in support of Predicting Weather and Environmental Conditions |
2,975,378 | 1,000,000 | 3,975,378 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
107,465,772 | 4,600,710 | 112,066,482 |
Department of Transport
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
794,434,953 | 2,225,396 | 34,880,837 | 831,541,186 |
5c Capital expenditures |
193,416,912 | 114,346 | 10,857,445 | 204,388,703 |
10c Grants and contributions |
1,333,548,042 | (32,071,000) | 175,779,834 | 1,477,256,876 |
Total Voted | 2,321,399,907 | (29,731,258) | 221,518,116 | 2,513,186,765 |
Total Statutory | 227,475,661 | 0 | 3,098,122 | 230,573,783 |
Total Budgetary Expenditures | 2,548,875,568 | (29,731,258) | 224,616,238 | 2,743,760,548 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to extend the Incentive for Zero-Emission Vehicles Program |
Vote 10c | 72,320,000 |
Funding for the Ports Asset Transfer Program |
Vote 10c | 62,400,000 |
Funding for the Eastern Canada ferry services |
Vote 5c | 10,857,445 |
Vote 10c | 7,638,655 | |
Total | 18,496,100 | |
Funding for the Road Safety Transfer Payment Program |
Vote 10c | 13,644,885 |
Funding for improved service delivery for air travelers |
Vote 1c | 12,000,000 |
Funding for the National Trade Corridors Fund (Budget 2021) |
Vote 1c | 7,474,576 |
Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item) |
Vote 1c | 4,077,825 |
Vote 10c | 1,250,000 | |
Total | 5,327,825 | |
Funding for the Keewatin infrastructure and equipment project |
Vote 10c | 5,000,000 |
Funding for the Airports Capital Assistance Program |
Vote 10c | 4,822,774 |
Funding for the Tanker Safety Inspection Program and the Canadian Ballast Water Program (Budget 2021) |
Vote 1c | 4,022,012 |
Funding to advance work towards high frequency rail in the Toronto-Quebec City corridor (Budget 2021) (horizontal item) |
Vote 1c | 2,910,258 |
Vote 10c | 200,000 | |
Total | 3,110,258 | |
Funding for the Confederation Bridge |
Vote 1c | 2,868,987 |
Funding for major rehabilitation works on Victoria Bridge |
Vote 10c | 2,405,500 |
Funding for the Remote Passenger Rail Program |
Vote 10c | 1,739,137 |
Funding for the proceeds of sale from disposition of real property |
Vote 1c | 1,269,928 |
Funding for the Transportation Assets Risk Assessment Initiative |
Vote 10c | 1,036,317 |
Funding for the Boating Safety Contribution Program |
Vote 10c | 944,920 |
Funding for the Northern Transportation Adaptation Initiative Program |
Vote 10c | 936,562 |
Funding for the Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund |
Vote 10c | 675,544 |
Funding for the Clean Transportation Initiatives |
Vote 10c | 442,540 |
Funding for the Quiet Vessel Initiative |
Vote 10c | 292,000 |
Funding for the Climate Lens initiative (Budget 2021) (horizontal item) |
Vote 1c | 160,214 |
Funding to implement the Burrard Inlet Environmental Science and Stewardship Agreement with the Tsleil-Waututh Nation |
Vote 1c | 97,037 |
Funding for the Rail Safety Improvement Program |
Vote 10c | 31,000 |
Total Voted Appropriations | 221,518,116 | |
Total Statutory Appropriations | 3,098,122 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to the Department of Transport to enforce the Workplace Harassment and Violence Prevention Regulations |
Vote 1c | 275,797 |
From Parks Canada Agency to the Department of Transport to return unused funds related to the Transportation Assets Risk Assessment initiative |
Vote 1c | 255,000 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Transport for the Federal Contaminated Sites Action Plan |
Vote 10c | 235,000 |
From the Canadian Space Agency to the Department of Transport for the Integrated Personnel System |
Vote 5c | 114,346 |
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1c | 36,001 |
Internal Transfers | ||
Internal reallocation of resources from the grant entitled Program to Advance Indigenous Reconciliation ($610,952) to the grant entitled the Program to Protect Canada’s Coastlines and Waterways |
Vote 10c | 0 |
Internal reallocation of resources to support the program to address disturbances from vessel traffic |
Vote 1c | (400,000) |
Vote 10c | 400,000 | |
Total | 0 | |
Internal reallocation of resources for the Lac-Mégantic bypass project |
Vote 1c | 2,456,000 |
Vote 10c | (2,456,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
From the Department of Transport to the Department of Natural Resources for a Clear Seas project under the Oceans Protection Plan |
Vote 10c | (250,000) |
From the Department of Transport to Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait |
Vote 1c | (389,069) |
From the Department of Transport to the Department of Indigenous Services for the Arctic Gateway Initiative |
Vote 10c | (30,000,000) |
Total Transfers | (29,731,258) | |
Total Budgetary | 194,884,980 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Incentives for Zero-Emission Vehicles Program |
229,278,061 | 72,320,000 | 301,598,061 |
Program to Protect Canada’s Coastlines and Waterways |
1,200,000 | 610,952 | 1,810,952 |
Grants to support Clean Transportation Program |
600,000 | 442,540 | 1,042,540 |
Program to Advance Indigenous Reconciliation |
5,836,000 | 389,048 | 6,225,048 |
Rail Safety Improvement Program |
800,000 | 31,000 | 831,000 |
Contributions | |||
Ports Asset Transfer Program |
0 | 62,400,000 | 62,400,000 |
Road Safety Transfer Payment Program |
16,442,681 | 13,644,885 | 30,087,566 |
Ferry Services Contribution Program |
45,607,964 | 7,638,655 | 53,246,619 |
Remote Passenger Rail Program |
13,730,000 | 6,739,137 | 20,469,137 |
Airports Capital Assistance Program |
130,043,900 | 4,822,774 | 134,866,674 |
Major Rehabilitation Work on the Victoria Bridge |
4,916,000 | 2,405,500 | 7,321,500 |
Contributions to support the Transportation Assets Risk Assessment initiative |
307,712 | 1,036,317 | 1,344,029 |
Contribution in Support of Boating Safety |
3,225,000 | 944,920 | 4,169,920 |
Contribution to the Northern Transportation Adaptation Initiative |
0 | 936,562 | 936,562 |
Program to Address Disturbances from Vessel Traffic |
1,500,000 | 692,000 | 2,192,000 |
Program to Advance Indigenous Reconciliation |
1,250,000 | 685,000 | 1,935,000 |
Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund |
1,498,573 | 675,544 | 2,174,117 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
87,334,584 | 3,098,122 | 90,432,706 |
Department of Veterans Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,326,041,076 | 1,451,639 | 6,554,486 | 1,334,047,201 |
5c Grants and contributions |
4,950,222,846 | 100,000 | 1 | 4,950,322,847 |
Total Voted | 6,276,263,922 | 1,551,639 | 6,554,487 | 6,284,370,048 |
Total Statutory | 44,203,520 | 0 | 254,520 | 44,458,040 |
Total Budgetary Expenditures | 6,320,467,442 | 1,551,639 | 6,809,007 | 6,328,828,088 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to develop efficient disability benefits application and decision-making processes using digital technologies (Budget 2021) |
Vote 1c | 6,554,486 |
Funding to authorize the listing and adjustment of grants |
Vote 5c | 1 |
Total Voted Appropriations | 6,554,487 | |
Total Statutory Appropriations | 254,520 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Department of Veterans Affairs for the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service |
Vote 1c | 837,472 |
From the Department of Natural Resources to the Department of Veterans Affairs to support the maintenance, replanting and long-term sustainability of wooded areas and forests at the Canadian National Vimy Memorial and the Beaumont-Hamel Newfoundland Memorial national historic sites |
Vote 1c | 722,500 |
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Veterans Emergency Fund |
Vote 1c | (100,000) |
Vote 5c | 100,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative |
Vote 1c | (8,333) |
Total Transfers | 1,551,639 | |
Total Budgetary | 8,360,646 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Veterans Emergency Fund |
1,400,000 | 100,001 | 1,500,001 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
43,916,020 | 254,520 | 44,170,540 |
Department of Western Economic Diversification
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
50,239,619 | 0 | 3,387,656 | 53,627,275 |
5c Grants and contributions |
421,611,625 | 175,000 | 58,127,961 | 479,914,586 |
Total Voted | 471,851,244 | 175,000 | 61,515,617 | 533,541,861 |
Total Statutory | 6,844,680 | 0 | 682,508 | 7,527,188 |
Total Budgetary Expenditures | 478,695,924 | 175,000 | 62,198,125 | 541,069,049 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support small and medium-sized businesses (Budget 2021) (horizontal item) |
Vote 1c | 1,046,724 |
Vote 5c | 14,795,800 | |
Total | 15,842,524 | |
Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item) |
Vote 1c | 884,603 |
Vote 5c | 14,391,153 | |
Total | 15,275,756 | |
Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item) |
Vote 1c | 1,128,489 |
Vote 5c | 7,699,822 | |
Total | 8,828,311 | |
Funding to support major festivals and events (COVID‑19) (Budget 2021) (horizontal item) |
Vote 5c | 8,400,000 |
Funding for reinvestment of receipts from repayable contributions |
Vote 5c | 7,095,366 |
Funding for the Canada Coal Transition Initiative |
Vote 5c | 2,414,560 |
Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item) |
Vote 1c | 250,827 |
Vote 5c | 995,000 | |
Total | 1,245,827 | |
Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item) |
Vote 1c | 77,013 |
Vote 5c | 800,557 | |
Total | 877,570 | |
Funding to support contributions under the Black Entrepreneurship Program (COVID‑19) |
Vote 5c | 855,703 |
Funding to launch the National Quantum Strategy (Budget 2021) (horizontal item) |
Vote 5c | 680,000 |
Total Voted Appropriations | 61,515,617 | |
Total Statutory Appropriations | 682,508 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Department of Western Economic Diversification for the Royal Canadian Mounted Police Heritage Centre |
Vote 5c | 1,675,000 |
Transfers to Other Organizations | ||
From the Department of Western Economic Diversification to the Department of Natural Resources for the Pre-Industrial Field Demonstration of High Fines Sand Tailings Technology project in Alberta |
Vote 5c | (1,500,000) |
Total Transfers | 175,000 | |
Total Budgetary | 62,373,125 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for the Western Diversification Program |
6,000,000 | 2,939,949 | 8,939,949 |
Regional Economic Growth through Innovation program |
0 | 2,212,358 | 2,212,358 |
Contributions | |||
Contributions for the Western Diversification Program |
155,316,777 | 34,774,746 | 190,091,523 |
Contributions under the Regional Economic Growth through Innovation program |
291,775,781 | 18,375,908 | 310,151,689 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,844,680 | 682,508 | 7,527,188 |
Economic Development Agency of Canada for the Regions of Quebec
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
45,688,070 | 0 | 2,904,403 | 48,592,473 |
5c Grants and contributions |
442,036,176 | 0 | 53,442,535 | 495,478,711 |
Total Voted | 487,724,246 | 0 | 56,346,938 | 544,071,184 |
Total Statutory | 5,670,212 | 0 | 676,024 | 6,346,236 |
Total Budgetary Expenditures | 493,394,458 | 0 | 57,022,962 | 550,417,420 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Air Transportation Initiative (COVID‑19) |
Vote 5c | 14,375,000 |
Funding to support small and medium-sized businesses (COVID‑19) |
Vote 5c | 10,000,000 |
Funding to support small and medium-sized businesses (Budget 2021) (horizontal item) |
Vote 1c | 1,370,250 |
Vote 5c | 7,110,000 | |
Total | 8,480,250 | |
Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item) |
Vote 1c | 1,065,225 |
Vote 5c | 6,037,297 | |
Total | 7,102,522 | |
Funding for the Canadian Seafood Stabilization Fund (COVID‑19) |
Vote 5c | 6,007,112 |
Funding to support major festivals and events (COVID‑19) (Budget 2021) (horizontal item) |
Vote 5c | 5,000,000 |
Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item) |
Vote 1c | 66,553 |
Vote 5c | 2,968,126 | |
Total | 3,034,679 | |
Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item) |
Vote 1c | 402,375 |
Vote 5c | 1,945,000 | |
Total | 2,347,375 | |
Total Voted Appropriations | 56,346,938 | |
Total Statutory Appropriations | 676,024 | |
Total Budgetary | 57,022,962 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Regional Economic Growth through Innovation program |
1,562,500 | 3,243,000 | 4,805,500 |
Grants under the Quebec Economic Development Program |
4,609,220 | 187,500 | 4,796,720 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
260,785,840 | 31,974,738 | 292,760,578 |
Contributions under the Quebec Economic Development Program |
132,581,442 | 18,037,297 | 150,618,739 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,670,212 | 676,024 | 6,346,236 |
Federal Economic Development Agency for Southern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
40,572,234 | 0 | 1 | 40,572,235 |
5b Grants and contributions |
381,961,979 | 0 | 0 | 381,961,979 |
Total Voted | 422,534,213 | 0 | 1 | 422,534,214 |
Total Statutory | 5,192,189 | 0 | 0 | 5,192,189 |
Total Budgetary Expenditures | 427,726,402 | 0 | 1 | 427,726,403 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 1c | 1 |
Total Voted Appropriations | 1 | |
Total Budgetary | 1 |
Financial Transactions and Reports Analysis Centre of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
82,070,991 | (163,100) | 1,602,361 | 83,510,252 |
Total Voted | 82,070,991 | (163,100) | 1,602,361 | 83,510,252 |
Total Statutory | 6,840,476 | 0 | 0 | 6,840,476 |
Total Budgetary Expenditures | 88,911,467 | (163,100) | 1,602,361 | 90,350,728 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for relocation of the Montreal office |
Vote 1c | 1,602,361 |
Total Voted Appropriations | 1,602,361 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1c | (163,100) |
Total Transfers | (163,100) | |
Total Budgetary | 1,439,261 |
Immigration and Refugee Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
268,339,353 | 0 | 1,608,006 | 269,947,359 |
Total Voted | 268,339,353 | 0 | 1,608,006 | 269,947,359 |
Total Statutory | 26,769,523 | 0 | 349,253 | 27,118,776 |
Total Budgetary Expenditures | 295,108,876 | 0 | 1,957,259 | 297,066,135 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2021-2023 Immigration Levels Plan (horizontal item) |
Vote 1c | 1,608,006 |
Total Voted Appropriations | 1,608,006 | |
Total Statutory Appropriations | 349,253 | |
Total Budgetary | 1,957,259 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
26,769,523 | 349,253 | 27,118,776 |
Impact Assessment Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
53,910,006 | 995,000 | 0 | 54,905,006 |
5 Grants and contributions |
22,172,274 | (150,000) | 0 | 22,022,274 |
Total Voted | 76,082,280 | 845,000 | 0 | 76,927,280 |
Total Statutory | 5,887,105 | 0 | 0 | 5,887,105 |
Total Budgetary Expenditures | 81,969,385 | 845,000 | 0 | 82,814,385 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of the Environment to the Impact Assessment Agency of Canada to facilitate portfolio activities in the field of impact assessment |
Vote 1c | 1,000,000 |
Transfers to Other Organizations | ||
From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment |
Vote 1c | (5,000) |
Vote 5 | (150,000) | |
Total | (155,000) | |
Total Transfers | 845,000 | |
Total Budgetary | 845,000 |
International Development Research Centre
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Payments to the Centre |
148,611,325 | 6,640,000 | 0 | 155,251,325 |
Total Budgetary Expenditures | 148,611,325 | 6,640,000 | 0 | 155,251,325 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery |
Vote 1c | 6,640,000 |
Total Transfers | 6,640,000 | |
Total Budgetary | 6,640,000 |
International Joint Commission (Canadian Section)
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
9,965,999 | 880,000 | 1,340,934 | 12,186,933 |
Total Voted | 9,965,999 | 880,000 | 1,340,934 | 12,186,933 |
Total Statutory | 619,141 | 0 | 0 | 619,141 |
Total Budgetary Expenditures | 10,585,140 | 880,000 | 1,340,934 | 12,806,074 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for water management studies in shared Canada and U.S. water basins |
Vote 1c | 1,340,934 |
Total Voted Appropriations | 1,340,934 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to International Joint Commission for St. Mary and Milk Rivers Administrative Procedures Review Study |
Vote 1c | 880,000 |
Total Transfers | 880,000 | |
Total Budgetary | 2,220,934 |
Leaders’ Debates Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Program expenditures |
4,695,655 | 0 | 552,195 | 5,247,850 |
Total Voted | 4,695,655 | 0 | 552,195 | 5,247,850 |
Total Statutory | 139,370 | 0 | 79,257 | 218,627 |
Total Budgetary Expenditures | 4,835,025 | 0 | 631,452 | 5,466,477 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support future election activities (Budget 2021) |
Vote 1c | 552,195 |
Total Voted Appropriations | 552,195 | |
Total Statutory Appropriations | 79,257 | |
Total Budgetary | 631,452 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
139,370 | 79,257 | 218,627 |
Library and Archives of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
110,716,402 | (27,266) | 0 | 110,689,136 |
5a Capital expenditures |
40,841,157 | 0 | 0 | 40,841,157 |
Total Voted | 151,557,559 | (27,266) | 0 | 151,530,293 |
Total Statutory | 12,068,382 | 0 | 0 | 12,068,382 |
Total Budgetary Expenditures | 163,625,941 | (27,266) | 0 | 163,598,675 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 1b | (27,266) |
Total Transfers | (27,266) | |
Total Budgetary | (27,266) |
National Capital Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1 Payments to the Commission for operating expenditures |
73,485,652 | 0 | 0 | 73,485,652 |
5c Payments to the Commission for capital expenditures |
84,945,549 | 32,000,000 | 0 | 116,945,549 |
Total Budgetary Expenditures | 158,431,201 | 32,000,000 | 0 | 190,431,201 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to the National Capital Commission for its relocation to 80 Elgin Street, Ottawa |
Vote 5c | 32,000,000 |
Total Transfers | 32,000,000 | |
Total Budgetary | 32,000,000 |
National Film Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1b Program expenditures |
72,826,369 | (24,020) | 0 | 72,802,349 |
Total Budgetary Expenditures | 72,826,369 | (24,020) | 0 | 72,802,349 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From the National Film Board to the Treasury Board Secretariat for Executive Leadership Development Programs |
Vote 1b | (24,020) |
Total Transfers | (24,020) | |
Total Budgetary | (24,020) |
National Research Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html. |
||||
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
515,646,408 | 5,239,667 | 4,365,891 | 525,251,966 |
5c Capital expenditures |
111,353,564 | 163,118 | 25,606,069 | 137,122,751 |
10c Grants and contributions |
751,363,673 | (3,409,050) | 7,010,201 | 754,964,824 |
Total Voted | 1,378,363,645 | 1,993,735 | 36,982,161 | 1,417,339,541 |
Total Statutory | 249,264,208 | 0 | 756,948 | 250,021,156 |
Total Budgetary Expenditures | 1,627,627,853 | 1,993,735 | 37,739,109 | 1,667,360,697 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canadian Photonics Fabrication Centre (Budget 2021) |
Vote 1c | 1,416,526 |
Vote 5c | 10,000,000 | |
Total | 11,416,526 | |
Funding to increase bio-manufacturing capacity (COVID‑19) |
Vote 5c | 11,179,765 |
Funding to launch the National Quantum Strategy (Budget 2021) (horizontal item) |
Vote 1c | 2,729,400 |
Vote 10c | 2,800,000 | |
Total | 5,529,400 | |
Funding for the Advanced Manufacturing program in Winnipeg |
Vote 5c | 4,426,304 |
Funding for Interactive Visits under the Industrial Research Assistance Program (Budget 2021) |
Vote 1c | 219,965 |
Vote 10c | 2,565,000 | |
Total | 2,784,965 | |
Funding for emergency research and innovation response measures (COVID‑19) |
Vote 10c | 1,645,201 |
Total Voted Appropriations | 36,982,161 | |
Total Statutory Appropriations | 756,948 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the CanExport Program |
Vote 1c | 1,000,000 |
From the Canadian Space Agency to the National Research Council of Canada to support the development and commercialization of space related biomedical technologies |
Vote 10c | 740,950 |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10c | 250,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5c | 168,500 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($5,368) to the International Affiliations grant |
Vote 10c | 0 |
Internal reallocation of resources from grants to operating expenditures for the Innovative Solutions Canada program |
Vote 1c | 4,400,000 |
Vote 10c | (4,400,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |