Frozen Allotments in Voted Authorities for Supplementary Estimates (C), 2021–22

Parliamentary authority typically expires at the end of the fiscal year. For example, authorities approved through all appropriation acts for the fiscal year 2021–22 will expire on March 31, 2022 for most organizations.

During the fiscal year, the government can take decisions to adjust priorities or the implementation of individual initiatives. These decisions are effected by using frozen allotments to constrain appropriated authorities where necessary. At the end of the fiscal year, these frozen allotments are included in the lapse shown in Public Accounts.

For the fiscal year 2021–22, the total amount frozen in voted authorities is $5,516,408,971 as of January 18, 2022. Most of these frozen allotments are due to the planned reprofiling of funds ($4,916,060,767) to future years.

This annex summarizes, by category and department, all permanently frozen allotments included in voted authorities.

Categories of Frozen Allotments

Reprofiled

Reprofiling provides for unused authorities from one fiscal year to be made available in subsequent fiscal years, to reflect changes in the expected timing of program implementation. Unused funds in the current fiscal year are put into a frozen allotment. New Parliamentary authority is required for each future year of planned spending.

Transferred or reallocated

Throughout a fiscal year, organizations may transfer or reallocate funds between votes within their organization and to other organizations. Such adjustments may be effected through frozen allotments.

Reduction

An organization’s authorities are reduced when the funds are no longer available for the original purpose. This could happen because an initiative or program is canceled, or savings are identified to be returned to the fiscal framework.

Other

Other forecasted lapses are largely related to uncommitted authorities in the Treasury Board central votes.

Table 1: Frozen Allotments in Voted Authorities
  Reprofiled Transferred or Reallocated Reduction Other Total
Administrative Tribunals Support Service of Canada

1 – Program expenditures

0 0 520,000 0 520,000

Reduction:

  • Operating expenditures for travel.
Atlantic Canada Opportunities Agency

1 – Operating expenditures

0 0 650,000 0 650,000

5 – Grants and contributions

7,549,904 0 0 0 7,549,904

Reprofiled:

  • Transfer payments to support the Canada Coal Transition Initiative.

Reduction:

  • Operating expenditures for travel.
Atomic Energy of Canada Limited

1 – Payments to the corporation for operating and capital expenditures

11,921,642 0 0 0 11,921,642

Reprofiled:

  • Operating expenditures and capital investments for updated plans to deliver on non-discretionary commitments to discharge Canada’s radioactive waste and environmental liabilities.
Canada Border Services Agency

1 – Operating expenditures

117,582,085 0 6,660,000 0 124,242,085

5 – Capital expenditures

64,920,716 0 0 0 64,920,716

Reprofiled:

  • Operating expenditures related mainly to the Integrity of Canada’s Borders and Asylum System, the Canada Border Services Agency Assessment and Revenue Management project, and the completion of marine container examination facilities.
  • Capital investments related mainly to the Canada Border Services Agency Assessment and Revenue Management project, the completion of marine container examination facilities, and the Initiative to Take Action Against Gun and Gang Violence.

Reduction:

  • Operating expenditures for travel.
Canada Mortgage and Housing Corporation

1 – Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

14,650,000 0 0 0 14,650,000

Reprofiled:

  • Operating expenditures for the Housing Supply Challenge.
Canada Revenue Agency

1 – Operating expenditures, grants and contributions

0 0 8,480,000 0 8,480,000

Reduction:

  • Operating expenditures for travel.
Canadian Energy Regulator

1 – Program expenditures

0 0 590,000 0 590,000

Reduction:

  • Operating expenditures for travel.
Canadian Food Inspection Agency

1 – Operating expenditures, grants and contributions

0 0 2,380,000 0 2,380,000

Reduction:

  • Operating expenditures for travel.
Canadian Institutes of Health Research

1 – Operating expenditures

0 0 1,040,000 0 1,040,000

Reduction:

  • Operating expenditures for travel.
Canadian Museum of Nature

1 – Payments to the Museum for operating and capital expenditures

0 0 105,386 0 105,386

Reduction:

  • Authorities reduced for paylist overallocation in 2020-21.
Canadian Space Agency

1 – Operating expenditures

0 0 920,000 0 920,000

5 – Capital expenditures

20,401,000 0 0 0 20,401,000

Reprofiled:

  • Capital investments for the Lunar Exploration Accelerator Program, and the Canadian Quantum Encryption and Science Satellite mission.

Reduction:

  • Operating expenditures for travel.
Correctional Service of Canada

1 – Operating expenditures, grants and contributions

0 0 43,130,066 0 43,130,066

Reduction:

  • Operating expenditures for Transforming Federal Corrections, for travel, and an adjustment for lower than forecast offender population volume and price fluctuations in the prior and current years.
Courts Administration Service

1 – Program expenditures

1,800,000 0 0 0 1,800,000

Reprofiled:

  • Operating expenditures for the expansion of the Toronto regional office.
Department of Agriculture and Agri-Food

1 – Operating expenditures

0 0 2,730,000 0 2,730,000

Reduction:

  • Operating expenditures for travel.
Department of Canadian Heritage

1 – Operating expenditures

2,576,000 0 1,020,000 0 3,596,000

5 – Grants and contributions

14,000,000 1,787,997 0 0 15,787,997

Reprofiled:

  • Operating expenditures for the Survey on the Official Language Minority Population.
  • Contributions for the creation of the Office of the Commissioner of Indigenous Languages.

Transferred or Reallocated:

  • Contributions for Recovery and Reopening Funds for events and in-person experiences.

Reduction:

  • Operating expenditures for travel.
Department of Citizenship and Immigration

1 – Operating expenditures

0 0 4,545,039 0 4,545,039

Reduction:

  • Operating expenditures for travel and foregone revenue for fees waived for various items.
Department of Crown-Indigenous Relations and Northern Affairs

1 – Operating expenditures

411,100,000 0 3,640,000 0 414,740,000

10 – Grants and contributions

9,843,068 0 0 0 9,843,068

Reprofiled:

  • Operating expenditures related mainly to the Sixties Scoop Settlement Agreement and the Federal Indian Day Schools (McLean) Settlement Agreement.
  • Transfer payments related mainly to Building a Better Future for Canada’s North and the Manitoba Treaty Land Entitlement Framework Agreements.

Reduction:

  • Operating expenditures for travel.
Department of Employment and Social Development

1 – Operating expenditures

0 2,760 2,061,577 666,812 2,731,149

5 – Grants and contributions

474,763,475 0 0 0 474,763,475

Reprofiled:

  • Transfer payments for the Community Services Recovery Fund, the Skills and Partnership Fund, the Opportunities Fund for Persons with Disabilities and the International Education Strategy.

Transferred or Reallocated:

  • Operating expenditures for a write-off of unrecoverable accounts receivables.

Reduction:

  • Operating expenditures for travel and for early learning and child care.

Other:

  • Funding withheld for amounts set aside to cover the costs of information technology services, and statutory expenditures related to Employee Benefit Plans.
Department of Finance

1 – Program expenditures

0 0 650,000 0 650,000

Reduction:

  • Operating expenditures for travel.
Department of Fisheries and Oceans

1 – Operating expenditures

0 3,070,776 11,390,000 0 14,460,776

5 – Capital expenditures

423,337,563 0 0 0 423,337,563

10 – Grants and contributions

132,058,617 0 0 0 132,058,617

Reprofiled:

  • Capital investments related mainly to vessel acquisition and construction projects, and the Oceans Protection Plan initiative.
  • Contributions for the Trans Mountain Expansion - Co-developing Community Response and to advance reconciliation on Indigenous rights and fisheries issues.

Transferred or Reallocated:

  • Operating expenditures for the loss on sale of real property.

Reduction:

  • Operating expenditures for travel.
Department of Foreign Affairs, Trade and Development

1 – Operating expenditures

0 0 22,762,385 0 22,762,385

10 – Grants and contributions

0 50,000,000 0 0 50,000,000

Transferred or Reallocated:

  • Contributions to Finance Canada for the Bretton Woods and Related Agreements Act, Section 8.

Reduction:

  • Operating expenditures mainly for travel.
Department of Health

10 – Grants and contributions

78,157,818 0 0 0 78,157,818

Reprofiled:

  • Transfer payments related mainly to Substance Use and Addictions Programs, Canada Health Infoway, and the Canada Brain Research Strategy.
Department of Indigenous Services

1 – Operating expenditures

3,875,000 0 250,000 0 4,125,000

10 – Grants and contributions

273,319,683 3,000,000 0 0 276,319,683

Reprofiled:

  • Operating expenditures for Surveys on Indigenous Peoples.
  • Contributions mainly related to improving access to safe drinking water, infrastructure projects and the Nunavut Wellness Centre.

Transferred or Reallocated:

  • Contributions for Cowessess First Nations’ child welfare.

Reduction:

  • Operating expenditures for travel.
Department of Industry

1 – Operating expenditures

0 0 2,470,000 0 2,470,000

5 – Capital expenditures

35,258,950 0 0 0 35,258,950

10 – Grants and contributions

821,362,375 0 0 0 821,362,375

Reprofiled:

  • Capital investments to prepare for a new generation of wireless technology.
  • Transfer payments related mainly to the Strategic Innovation Fund, the Universal Broadband Fund, and the Canada Foundation for Innovation.

Reduction:

  • Operating expenditures for travel.
Department of Justice

1 – Operating expenditures

0 0 1,610,000 0 1,610,000

Reduction:

  • Operating expenditures for travel.
Department of National Defence

1 – Operating expenditures

0 0 82,170,000 25,727 82,195,727

Reduction:

  • Operating expenditures for travel.

Other:

  • For the remission of a debt of a deceased employee.
Department of Natural Resources

1 – Operating expenditures

49,374,885 0 3,250,000 2,298,773 54,923,658

10 – Grants and contributions

395,724,530 0 0 0 395,724,530

Reprofiled:

  • Operating expenditures for Energy Efficiency programs.
  • Contributions for Clean Energy for Rural and Remote Communities, Emissions Reduction Fund and Gunnar Mine Remediation.

Reduction:

  • Operating expenditures for travel.

Other:

  • Funding withheld for amounts set aside to cover PSPC accommodation, SSC core information technology services, and statutory expenditures related to Employee Benefit Plans.
Department of Public Safety and Emergency Preparedness

1 – Operating expenditures

30,087,415 0 860,000 0 30,947,415

5 – Grants and contributions

1,378,649 0 0 0 1,378,649

Reprofiled:

  • Operating expenditures relating to the Government Operations Centre Accommodations Project.
  • Transfer payments to address Drug-Impaired Driving in Canada.

Reduction:

  • Operating expenditures for travel.
Department of Public Works and Government Services

1 – Operating expenditures

14,515,741 0 2,877,460 0 17,393,201

5 – Capital expenditures

0 0 2,540 0 2,540

Reprofiled:

  • Operating expenditures for the Federal Contaminated Sites Action Plan.

Reduction:

  • Operating and Capital expenditures for travel.
Department of the Environment

1 – Operating expenditures

8,899,851 0 6,490,000 0 15,389,851

10 – Grants and contributions

6,556,715 0 0 0 6,556,715

Reprofiled:

  • Operating expenditures for the Federal Contaminated Sites Action Plan.
  • Transfer payments for the Low Carbon Economy Fund.

Reduction:

  • Operating expenditures for travel.
Department of Transport

1 – Operating expenditures

0 0 3,960,000 0 3,960,000

5 – Capital expenditures

12,927,876 0 0 0 12,927,876

10 – Grants and contributions

162,828,271 0 0 0 162,828,271

Reprofiled:

  • Capital investments for Strengthening Airports Serving Remote Communities.
  • Transfer payments related mainly to the Airport Critical Infrastructure Program and the National Trade Corridors Fund.

Reduction:

  • Operating expenditures for travel.
Department of Veterans Affairs

1 – Operating expenditures

0 0 9,200,000 0 9,200,000

Reduction:

  • Operating expenditures for travel.
Financial Transactions and Reports Analysis Centre of Canada

1 – Program expenditures

9,159,333 0 0 0 9,159,333

Reprofiled:

  • Operating expenditures to combat human trafficking and for the relocation of the Ottawa headquarters.
Immigration and Refugee Board

1 – Program expenditures

15,000,000 0 520,000 0 15,520,000

Reprofiled:

  • Operating expenditures for Enhancing the Integrity of Canada’s Borders and Asylum System.

Reduction:

  • Operating expenditures for travel.
Marine Atlantic Inc.

1 – Payments to the corporation

9,866,079 0 0 0 9,866,079

Reprofiled:

  • Operating expenditures for new vessel procurement.
  • Capital investments for new vessel procurement and for the Port aux Basques administration building.
National Research Council of Canada

1 – Operating expenditures

0 0 1,280,000 0 1,280,000

10 – Grants and contributions

45,000,000 0 0 0 45,000,000

Reprofiled:

  • Transfer payments to support Canada’s participation in the Thirty Meter Telescope, and for vaccine and therapeutics solutions under the Industrial Research Assistance Program.

Reduction:

  • Operating expenditures for travel.
Natural Sciences and Engineering Research Council

1 – Operating expenditures

0 0 540,000 0 540,000

Reduction:

  • Operating expenditures for travel.
Office of Infrastructure of Canada

10 – Grants and contributions

642,948,264 0 0 0 642,948,264

Reprofiled:

  • Transfer payments related mainly to meet Canada’s commitments to fund transit projects in Montreal and Calgary.
Office of the Director of Public Prosecutions

1 – Program expenditures

0 0 730,000 0 730,000

Reduction:

  • Operating expenditures for travel.
Parks Canada Agency

1 – Program expenditures

131,270,771 0 2,950,000 0 134,220,771

Reprofiled:

  • Operating expenditures and capital investments related mainly to the maintenance and repairs of assets across Canada as well as the creation of the Rouge National Urban Park, and the Tallurutiup Imanga National Marine Conservation Area.

Reduction:

  • Operating expenditures for travel.
Privy Council Office

1 – Program expenditures

0 0 990,000 0 990,000

Reduction:

  • Operating expenditures for travel.
Public Health Agency of Canada

1 – Operating expenditures

62,500,000 0 1,200,000 26,907,872 90,607,872

10 – Grants and contributions

3,690,095 0 0 0 3,690,095

Reprofiled:

  • Operating expenditures related mainly to Canadian Medical Countermeasures and Therapeutics.
  • Transfer payments for the National Dementia Strategy and Innovative Technology.

Reduction:

  • Operating expenditures for travel.

Other:

  • Funding withheld for amounts set aside to cover the costs of office administration, information technology services, and statutory expenditures related to Employee Benefit Plans.
Royal Canadian Mounted Police

1 – Operating expenditures

300,000 0 16,080,000 0 16,380,000

Reprofiled:

  • Operating expenditures to deliver Drug Recognition Expert training and certification.

Reduction:

  • Operating expenditures for travel.
Shared Services Canada

1 – Operating expenditures

0 0 950,000 0 950,000

Reduction:

  • Operating expenditures for travel.
Statistics Canada

1 – Program expenditures

0 0 2,380,000 0 2,380,000

Reduction:

  • Operating expenditures for travel.
The Jacques-Cartier and Champlain Bridges Inc.

1 – Payments to the corporation

36,411,473 0 0 0 36,411,473

Reprofiled:

  • Operating expenditures and capital investments for the Jacques-Cartier and Champlain Bridges Inc.
Treasury Board Secretariat

1 – Program expenditures

0 0 420,000 0 420,000

10 – Government-wide Initiatives

7,177,389 0 0 0 7,177,389

20 – Public Service Insurance

0 0 0 499,527 499,527

25 – Operating Budget Carry Forward

0 0 0 143,101,025 143,101,025

35 – Capital Budget Carry Forward

0 0 0 114,532,482 114,532,482

Reprofiled:

  • Operating expenditures for the modernization of the Program and Administrative Services (PA) group.

Reduction:

  • Operating expenditures for travel.

Other:

  • Funding withheld in Treasury Board Vote 20 for the remission of past benefits received under the Public Service Health Care Plan.
  • Uncommitted authorities in Treasury Board Vote 25 and 35 in excess of government-wide requirements.
Windsor-Detroit Bridge Authority

1 – Payments to the Authority

351,965,534 0 0 0 351,965,534

Reprofiled:

  • Operating expenditures and capital investments for the Gordie Howe International Bridge.
Total 4,916,060,767 57,861,533 254,454,453 288,032,218 5,516,408,971

Page details

Date modified: