Financial Statements Discussion and Analysis - Agency Activities (unaudited)

Introduction

This section of the financial statements provides unaudited complementary information on Agency Activities, on an accrual basis, in respect of matters reported in the audited financial statements. The Canada Revenue Agency’s (CRA) management is responsible for the preparation of this financial statements discussion and analysis.

Impact of COVID-19 pandemic

The COVID-19 pandemic has had a major impact on all Canadians and on CRA and its employees

CRA has been a major contributor to the success of Canada’s COVID-19 Economic Response Plan, requiring a significant growth in workforce and internal resources to be reallocated to administer COVID-19 benefits. In 2021 to 2022, the Agency incurred additional expenses of $663.4 million, of which $472.5 million were incurred and recovered from Employment and Social Development Canada (ESDC) for program administration activities conducted on its behalf.

The complete duration and impact of the COVID-19 pandemic is still unknown as at March 31, 2022 but the CRA continues to adapt and respond accordingly.

Context

The CRA’s workforce of approximately 50,000 full-time equivalents is fundamental to the achievement of its mandate. CRA employees are located throughout Canada, in the following operational regions: Western, Ontario, Headquarters, Quebec and Atlantic. They provide services to taxpayers in multiple tax services offices and tax centers, as well as program services and internal services supporting those programs.

The CRA’s information technology capacity is also critical to its ability to deliver services to Canadians. It involves an extensive information technology infrastructure that is managed primarily by Shared Services Canada and includes the development and maintenance of numerous applications across multiple locations in Canada.

Risk management

The CRA recognizes that a variety of risks could have potential implications on its financial position and operations. The Enterprise Risk Management (ERM) Division of the Audit, Evaluation, and Risk Branch plays a key role in ensuring that corporate risks are identified, likelihood and impacts are assessed, and strategies for mitigating risks that are above tolerance are adopted and reported on periodically, notably by producing the CRA’s Corporate Risk Profile (CRP). Additionally, the ERM Division continually innovates and adapts its risk management processes to meet the changing needs of the CRA in an environment of increasing uncertainty.

The quarterly CRP process was designed to keep pace with fluctuations in the risk landscape caused by major events. Quarterly reports to senior management and the Board ensures they have timely and relevant risk information to support the CRA in achieving its mandate and priorities in a shifting social, political, economic, technological and legislative environment.

Further details on ERM at the CRA are discussed in the Departmental Results Report. This financial statements discussion and analysis will elaborate on specific financial risks throughout its content, where applicable.

Financial highlights

During the fiscal year 2021 to 2022, the CRA operated within its Parliamentary approved authorities, with underspending of $722.7 million. The CRA’s operating environment continued to be affected by the COVID-19 pandemic which imposed additional work in many areas while curtailing planned spending in other areas. For example, the compliance and collections programs were not delivered in the same capacity as pre-pandemic, and travel expenditures continued to be minimal. Despite an unprecedented level of hiring during the fiscal year, which saw a growth of approximately 6,600 full-time equivalents compared to the prior year, the demands on the Agency continued to be high and efforts were focused on the delivery of critical new and extended COVID-19 benefits and subsidy programs. Throughout the fiscal year 2021 to 2022, CRA resources continued to be redirected from tax and benefits workloads to ensure the delivery of these programs, such as the Local Lockdown Program and the Tourism and Hospitality and Hardest-Hit Business recovery programs, which resulted in underspending in the core programs. Similarly, many of the strategic investment projects were slowed due to lack of capacity which directly impacted the CRA’s year-end financial position. These unspent funds, which are available for use in the fiscal year 2022 to 2023, will be directed to emerging tax and benefits pressures, the contact centre pandemic sustainability, major project investments, and to align CRA’s business model to the post-pandemic environment.

Investments are being made in the CRA’s Digital Business Implementation Plan which supports and promotes digital advancement and transformation in all facets of the organization, such as streamlining the Disability Tax Credit application process, establishing channels to exchange information securely with third parties and developing other digital options for its clients, third parties and partners. CRA investments also support more effective use and integration of data to identify non-compliance through major projects.

During fiscal year 2021 to 2022, the CRA received $643.4 million in total funding for the administration of COVID-19 benefits. The CRA will continue to administer COVID-19 programs in the fiscal year 2022 to 2023 and will further strengthen controls in place to protect the integrity of the programs and to help ensure that only eligible Canadians and businesses are receiving payments.

The CRA has successfully delivered on the majority of its program commitments as per the departmental results indicators and service standards for both existing and new initiatives. As the CRA prepares for re-integration into its worksites and ramps up staffing plans targeting new incremental workloads, it has renewed its focus on advancing the inclusion of equity-deserving groups and ensuring that diversity is reflected across the CRA at all levels, including senior leadership positions. As part of its ongoing resource management strategy, the CRA continuously reviews and revises plans and priorities to ensure the effective and efficient use of government resources and the achievement of its core business outcomes. The CRA continues to be well positioned to respond to its evolving environment.

Discussion and analysis

Net cost of operations before government funding and transfers

The CRA’s net cost of operations before government funding and transfers in the fiscal year 2021 to 2022 amounted to $5,364.5 million, an increase of $305.1 million from the $5,059.4 million net cost of operations before government funding and transfers in the fiscal year 2020 to 2021.

Details of the net cost of operations before government funding and transfers are illustrated below (see note 8 to the Financial Statements – Agency Activities for a further breakdown of expenses and non-tax revenues by category).

Figure 1: Details on the net cost of operations before government funding and transfers

Details on net cost of operations before govt funding and transfers
Figure 1: Details on the net cost of operations before government funding and transfers (in thousands of dollars).

Personnel: the amount for 2022 is 4,977,713 and for 2021 is 4,505,161. The variance from 2021 to 2022 is 472,552 or 10%.
IT equipment and services: the amount for 2022 is 664,999 and for 2021 is 596,977. The variance from 2021 to 2022 is 68,022 or 11%.
Accommodation: the amount for 2022 is 317,818 and for 2021 is 299,208. The variance from 2021 to 2022 is 18,610 or 6%.
Federal sales tax administration costs by the Province of Québec: the amount for 2022 is 106,984 and for 2021 is 140,843. The variance from 2021 to 2022 is (33,859) or (24%).
Professional and business services excluding IT: the amount for 2022 is 165,271 and for 2021 is 143,245. The variance from 2021 to 2022 is 22,026 or 15%.
Transportation: the amount for 2022 is 73,119 and for 2021 is 87,431. The variance from 2021 to 2022 is (14,312) or (16%).
Other: the amount for 2022 is 85,329 and for 2021 is 108,417. The variance from 2021 to 2022 is (23,088) or (21%).

Total expenses for 2022 is 6,391,233 and for 2021 is 5,881,282. The variance from 2021 to 2022 is 509,951 or 9%.

Less non-tax revenues: the amount for 2022 is 1,026,709 and for 2021 is 821,850. The variance from 2021 to 2022 is 204,859 or 25%..

Net cost of operations before government funding and transfers for 2022 is 5,364,524 and for 2021 is 5,059,432. The variance from 2021 to 2022 is 305,092 or 6%.

Personnel expenses (salaries and other allowances and benefits) represent 78% of total expenses and are the CRA’s primary costs. They have increased by $472.6 million in the fiscal year 2021 to 2022, mainly due to an increase in the number of employees, economic salary increases and salary increments. The growth of approximately 6,600 full-time equivalents was critical to ensure the delivery of new and extended COVID-19 benefits and subsidy programs as well as Budget 2021 initiatives.

The remaining 22% of expenses are comprised of other costs such as information technology (IT) and accommodation expenses. Total non-personnel expenses have increased by $37.4 million in the fiscal year 2021 to 2022. This variance mainly stems from IT equipment and services ($68.0 million), including services from Shared Services Canada, which increased for expanded mainframe processing capacity for income tax filings and the implementation and ongoing support of real-time T1 notices of assessment. Additionally, there was an increase in accommodation expenses ($18.6 million) due to major tenant services projects and fit-up costs related to the Workplace of the future. The overall increase was offset by an adjustment recorded in fiscal year 2021 to 2022 following the conclusion of an agreement with a provincial partner.

Non-tax revenues have increased by $204.9 million in the fiscal year 2021 to 2022, mostly attributable to the increase in costs recovered for the administration of COVID-19 benefit programs ($226.8 million).

Financial position

The change in the Agency’s net financial position compared to the previous year is as follows:

Figure 2: Statement of financial position

Financial position
Figure 2: Statement of Financial Position (in thousands of dollars)

Liabilities: the amount for 2022 is 1,265,352 and for 2021 is 1,273,793. The variance from 2021 to 2022 is (8,441) or (1%).
Financial assets: the amount for 2022 is 469,778 and for 2021 is 433,873. The variance from 2021 to 2022 is 35,905 or 8%.
Agency net debt: the amount for 2022 is 795,574 and for 2021 is 839,920. The variance from 2021 to 2022 is (44,346) or (5%).
Non-financial assets: the amount for 2022 is 480,822 and for 2021 is 483,201. The variance from 2021 to 2022 is (2,379) or (0%).

Agency net financial position for 2022 is 314,752 and for 2021 is 356,719. The variance from 2021 to 2022 is (41,967) or (12%).

Liabilities

Liabilities have remained stable in the fiscal year 2021 to 2022. Similarly, proportions of the various categories of liabilities have not varied significantly, as illustrated below:

Figure 3: Liabilities by category

Liability by category
Liability by category
Figure 3: Proportions of liabilities by category, in pie charts.

For fiscal year 2021 to 2022:

Accrued salaries represent 21% of liabilities.
Accounts payable and accrued liabilities represent 16% of liabilities.
Vacation pay and compensatory leave represent 27% of liabilities.
Employee severance benefits represent 12% of liabilities.
Employee sick leave benefits represent 24% of liabilities.

For fiscal year 2020 to 2021:

Accrued salaries represent 19% of liabilities.
Accounts payable and accrued liabilities represent 19% of liabilities.
Vacation pay and compensatory leave represent 26% of liabilities.
Employee severance benefits represent 13% of liabilities.
Employee sick leave benefits represent 23% of liabilities.

Employee sick leave and severance benefits are significant liabilities that require the use of management estimates and assumptions to determine their present value as at March 31 of each year. As such, CRA’s financial position may differ significantly from current estimates.

To minimize this risk, the CRA uses the expertise of the Office of the Chief Actuary, who provides an actuarial valuation report on a yearly basis, presenting the actuarial assumptions and method used to determine the actuarial present value of those employee benefits. Actuarial assumptions used by the CRA are consistent with those used by the Government of Canada.

Financial assets

The increase of $35.9 million in financial assets is mainly explained by an account receivable recorded in fiscal year 2021 to 2022 following the conclusion of an agreement with a provincial partner.

Non-financial assets

Non-financial assets are primarily comprised of tangible capital assets (97%). The majority of tangible capital assets owned by the CRA relate to IT, specifically in-house developed software. As a large organization responsible for delivering an extensive range of tax and benefits programs on behalf of federal and provincial governments, the CRA has specialized software needs that are primarily fulfilled internally through the development of in-house tailored applications by CRA employees.

To prioritize investment decisions regarding in-house developed software and support the effective management of resources, the CRA’s Resource Management Committee (RMC) oversees investment projects above $1 million in any one fiscal year, regardless of the source of funding. All projects brought to the RMC require a full project risk register in the Detailed Planning Report. The risk register is completed according to requirements prescribed by the ERM Division of the Audit, Evaluation, and Risk Branch. A review by ERM takes place at various project development stages. Enterprise risk information is also used to inform the development of the CRA’s Strategic Investment Plan, a long-term plan of significant future investments.

The net book value of tangible capital assets has increased by $11.7 million in fiscal year 2021 to 2022. Costs capitalized ($81.5 million) are mostly comprised of in-house software development ($78.8 million) for major projects, including T3 modernization ($27.9 million), Canada emergency benefits in response to COVID-19 ($15.2 million), Canada Pension Plan and Employment Insurance Act rulings and agreements ($4.8 million) and Appeals modernization ($4.5 million).

The CRA managed a capital budget of $113.8 million in fiscal year 2021 to 2022 ($89.1 million in fiscal year 2020 to 2021), of which a total of $43.6 million ($12.7 million for the fiscal year 2020 to 2021) remains available for use in future years in accordance with the CRA’s multi-year resource management strategy.

Five-year comparative financial information

The following tables provide a five-year comparison of financial information based on the accounting policies described in note 2 to the audited financial statements.

Figure 4: Statement of financial position

Statement of Financial position
Figure 4: Five-year comparison of the Statement of Financial Position separated into three categories: liabilities, financial assets and non-financial assets (in thousands of dollars).

Under the liabilities section:

  • Accrued salaries: the amounts are 479,094 in 2018, 390,081 in 2019, 678,862 in 2020, 249,029 in 2021 and 268,591 in 2022.
  • Accounts payable and accrued liabilities: the amounts are 115,434 in 2018, 129,153 in 2019, 77,104 in 2020, 240,990 in 2021 and 201,728 in 2022.
  • Vacation pay and compensatory leave: the amounts are 211,925 in 2018, 208,056 in 2019, 245,174 in 2020, 325,741 in 2021 and 338,759 in 2022.
  • Employee severance benefits: the amounts are 216,690 in 2018, 187,156 in 2019, 172,407 in 2020, 164,079 in 2021 and 155,518 in 2022.
  • Employee sick leave benefits: the amounts are 260,516 in 2018, 269,694 in 2019, 280,284 in 2020, 293,954 in 2021 and 300,756 in 2022.
  • Total liabilities: the amounts are 1,283,659 in 2018, 1,184,140 in 2019, 1,453,831 in 2020, 1,273,793 in 2021 and 1,265,352 in 2022.

Under the financial assets section:

  • Due from the Consolidated Revenue Fund: the amounts are 487,787 in 2018, 362,149 in 2019, 306,320 in 2020, 389,609 in 2021 and 418,035 in 2022.
  • Accounts receivable and advances: the amounts are 35,631 in 2018, 22,595 in 2019, 39,879 in 2020, 44,264 in 2021 and 51,743 in 2022.
  • Total financial assets: the amounts are 523,418 in 2018, 384,744 in 2019, 346,199 in 2020, 433,873 in 2021 and 469,778 in 2022.

Agency net debt: the amounts are 760,241 in 2018, 799,396 in 2019, 1,107,632 in 2020, 839,920 in 2021 and 795,574 in 2022.

Under the non-financial assets section:

  • Prepaid expenses: the amounts are 16,649 in 2018, 15,643 in 2019, 20,074 in 2020, 30,257 in 2021 and 16,164 in 2022.
  • Tangible capital assets: the amounts are 409,197 in 2018, 418,056 in 2019, 420,409 in 2020, 452,944 in 2021 and 464,658 in 2022.
  • Total non-financial assets: the amounts are 425,846 in 2018, 433,699 in 2019, 440,483 in 2020, 483,201 in 2021 and 480,822 in 2022.

Agency net financial position of 334,395 in 2018, 365,697 in 2019, 667,149 in 2020, 356,719 in 2021 and 314,752 in 2022.

Figure 5: Segmented information – ExpensesFootnote 1

Expesnes
Figure 5: Five-year comparison of the expenses, by major object of expense (in thousands of dollars).

Personnel:

  • Salaries: the amounts are 2,633,076 in 2018, 2,733,207 in 2019, 2,994,236 in 2020, 3,090,724 in 2021 and 3,577,200 in 2022.
  • Other allowances and benefits: the amounts are 1,018,666 in 2018, 1,051,062 in 2019, 1,223,200 in 2020, 1,414,437 in 2021 and 1,400,513 in 2022.
  • Total for personnel: the amounts are 3,651,742 in 2018, 3,784,269 in 2019, 4,217,436 in 2020, 4,505,161 in 2021 and 4,977,713 in 2022.

Professional and business services: the amounts are 470,512 in 2018, 562,850 in 2019, 567,714 in 2020, 602,420 in 2021 and 663,851 in 2022.

Accommodation: the amounts are 321,093 in 2018, 290,453 in 2019, 296,660 in 2020, 299,208 in 2021 and 317,818 in 2022.

Federal sales tax administration costs by the Province of Québec: the amounts are 141,822 in 2018, 141,794 in 2019, 141,828 in 2020, 140,843 in 2021 and 106,984 in 2022.

Equipment purchases: the amounts are 29,698 in 2018, 47,257 in 2019, 40,493 in 2020, 76,306 in 2021 and 74,681 in 2022.

Transportation and communications: the amounts are 115,318 in 2018, 118,539 in 2019, 119,017 in 2020, 87,733 in 2021 and 73,347 in 2022.

Amortization of tangible capital assets: the amounts are 78,342 in 2018, 61,964 in 2019, 60,048 in 2020, 55,464 in 2021 and 66,950 in 2022.

Other services and expenses: the amounts are 36,929 in 2018, 39,212 in 2019, 31,736 in 2020, 46,395 in 2021 and 33,443 in 2022.

Equipment rentals: the amounts are 16,072 in 2018, 15,741 in 2019, 16,547 in 2020, 22,145 in 2021 and 31,419 in 2022.

Advertising, information and printing services: the amounts are 15,639 in 2018, 23,394 in 2019, 17,044 in 2020, 24,921 in 2021 and 24,374 in 2022.

Materials and supplies: the amounts are 21,076 in 2018, 18,509 in 2019, 17,541 in 2020, 14,276 in 2021 and 12,508 in 2022.

Interest on average accrued benefit obligations: the amounts are 15,279 in 2018, 9,178 in 2019, 7,381 in 2020, 4,345 in 2021 and 6,020 in 2022.

Repair and maintenance: the amounts are 1,084 in 2018, 1,990 in 2019, 1,738 in 2020, 1,385 in 2021 and 1,780 in 2022.

Loss on disposal/write-off of tangible capital assets: the amounts are 1,222 in 2018, 686 in 2019, 1,557 in 2020, 680 in 2021 and 345 in 2022.

Total expenses: the amounts are 4,915,828 in 2018, 5,115,836 in 2019, 5,536,740 in 2020, 5,881,282 in 2021 and 6,391,233 in 2022.

Figure 6: Segmented information – Non-tax revenues

non-tax revenues
Figure 6: Five-year comparison of the non-tax revenues, by major type of non-tax revenues (in thousands of dollars).

Under the non-tax revenues credited to Vote 1 section:
Fees for administering the Canada Pension Plan: the amounts are 169,997 in 2018, 172,700 in 2019, 204,410 in 2020, 240,379 in 2021 and 226,641 in 2022.
Fees for administering the Employment Insurance Act: the amounts are 185,015 in 2018, 183,435 in 2019, 185,084 in 2020, 233,810 in 2021 and 216,878 in 2022.
Total non-tax revenues credited to Vote 1: the amounts are 355,012 in 2018, 356,135 in 2019, 389,494 in 2020, 474,189 in 2021 and 443,519 in 2022.

Under the non-tax revenues available for spending section:
Services fees: the amounts are 45,547 in 2018, 49,033 in 2019, 65,623 in 2020, 231,402 in 2021 and 463,954 in 2022.
Administration fees - provinces and territories: the amounts are 116,483 in 2018, 128,105 in 2019, 120,316 in 2020, 114,247 in 2021 and 117,450 in 2022.
Miscellaneous respendable revenues: the amounts are 2,210 in 2018, 2,516 in 2019, 1,991 in 2020, 2,012 in 2021 and 1,786 in 2022.
Total non-tax revenues available for spending: the amounts are 164,240 in 2018, 179,654 in 2019, 187,930 in 2020, 347,661 in 2021 and 583,190 in 2022.

Under the non-tax revenues not available for spending section:
Recovery of employee benefit costs relating to non-tax revenues credited to Vote 1 and revenues available for spending: the amounts are 73,303 in 2018, 74,154 in 2019, 79,154 in 2020, 130,581 in 2021 and 149,238 in 2022.
Miscellaneous non-tax revenues: the amounts are 1,414 in 2018, 1,401 in 2019, 865 in 2020, 932 in 2021 and 1,108 in 2022.
Total non-tax revenues not available for spending: the amounts are 74,717 in 2018, 75,555 in 2019, 80,019 in 2020, 131,513 in 2021 and 150,346 in 2022.

Total non-tax revenues before revenues earned on behalf of Government: the amounts are 593,969 in 2018, 611,344 in 2019, 657,443 in 2020, 953,363 in 2021 and 1,177,055 in 2022.

Revenues earned on behalf of Government: the amounts are (74,717) in 2018, (75,555) in 2019, (80,019) in 2020, (131,513) in 2021 and (150,346) in 2022.

Total non-tax revenues: the amounts are 519,252 in 2018, 535,789 in 2019, 577,424 in 2020, 821,850 in 2021 and 1,026,709 in 2022.

Outlook

Since the start of the COVID-19 pandemic, CRA’s focus has been to design and roll-out the emergency benefit and subsidy programs to support Canadians facing hardship. For fiscal year 2022 to 2023, the CRA will continue to administer COVID-19 programs but will also focus on the five following priorities, which are detailed in CRA’s Corporate Business Plan:

  1. providing a seamless, empathetic, and client-centric service experience
  2. enhancing the fairness of Canada’s tax and benefit administration
  3. strengthening trust through enhanced security, transparency, and accountability
  4. fostering an innovative and data-driven organization
  5. promoting a thriving diverse workforce and inclusive workplace

In addition, Budget 2022 proposes several important tax measures that will impact the CRA, including:

Budget 2022 also proposes additional funding to support the Minister of National Revenue’s compliance priorities. More specifically, $1.2 billion over five years, starting in fiscal year 2022 to 2023, for the CRA to:

These measures are expected to recover $3.4 billion in revenues over five years, with additional benefits to be realized by provinces and territories whose tax revenues will also increase as a result of these initiatives.

As the CRA pursues its strategic objectives and advances the priorities set out above, the CRA will continue to work towards its vision of being trustworthy, fair and helpful, by putting people first.

Page details

Date modified: