Financial Statements Discussion and Analysis - Agency Activities (unaudited)

Table of contents

Introduction

This section of the financial statements provides unaudited complementary information on Agency activities, on an accrual basis, in respect of matters reported in the audited financial statements. The Canada Revenue Agency's (CRA) management is responsible for the preparation of this financial statements discussion and analysis.

Impact of COVID-19 pandemic

CRA has been a major contributor to the success of Canada's COVID-19 Economic Response Plan, requiring a significant growth in workforce and internal resources to be reallocated to administer COVID-19 benefits. In 2022 to 2023, the Agency incurred additional expenses of $452 million, of which $301.9 million were incurred and recovered from Employment and Social Development Canada (ESDC) for program administration activities conducted on its behalf. The CRA's COVID-19 program expenses and recoveries will continue to decline as a result of the end of benefit programs.

Context

The CRA administers taxes, benefits and related programs for governments across Canada, to contribute to the economic and social well‑being of Canadians. The CRA's work is critical to generating the revenue needed to support government operations – from healthcare to transportation and beyond – and to provide benefits to specific client populations, such as modest‑income households or persons with disabilities.

Risk management

The CRA recognizes that a variety of risks could have potential implications on its financial position and operations. The Enterprise Risk Management Division (ERMD) of the Audit, Evaluation, and Risk Branch (AERB) plays a key role in ensuring that corporate risks are identified, likelihood and impacts are assessed, and strategies for mitigating risks that are above tolerance are adopted and reported on periodically, notably by producing the CRA's Corporate Risk Profile (CRP). Additionally, the ERMD continually innovates and adapts its risk management processes to meet the changing needs of the CRA in an environment of increasing uncertainty.

The quarterly CRP process was designed to keep pace with fluctuations in the risk landscape caused by major events. Quarterly reports to senior management and the Board ensures they have timely and relevant risk information to support the CRA in achieving its mandate and priorities in a shifting social, political, economic, technological and legislative environment.

Further details on ERM at the CRA are discussed in the Departmental Results Report. This financial statements discussion and analysis will elaborate on specific financial risks throughout its content, where applicable.

Financial highlights

During the 2022 to 2023 fiscal year, the CRA operated within its Parliamentary approved authorities.

The CRA's lapse is a result of the compounded impact of prior year carry-forwards which could not be completely invested due to a focus on the administration of benefits programs. In addition, many of the strategic investment projects were slowed in recent years, as information technology personnel and resources were redirected to incremental workloads which directly impacted the CRA's year-end financial position. These unspent funds, which are available for use in the 2023 to 2024 fiscal year, will be directed towards emerging operational pressures, the post-pandemic sustainability of CRA contact centres, major project investments, and addressing backlogs.

Through 2022 to 2023, the CRA continued to complete incremental workloads including compliance work on COVID-19 benefits to protect the integrity of the programs and to help ensure that only eligible Canadians and businesses have received payments. The CRA also began the implementation of Government of Canada initiatives, which focused on measures related to housing, combatting offshore tax avoidance and evasion, and new reporting requirements for registered retirement savings plans (RRSPs) and registered retirement income funds (RRIFs). A significant number of employees were hired in the contact centres to maintain the client service experience while also responding to inquiries regarding new benefit programs announced, including the Canada Housing Benefit and Canada Dental Benefit.

As part of its ongoing resource management strategy, the CRA continuously reviews and revises plans and priorities to ensure the effective and efficient use of government resources and the achievement of its core business outcomes. The CRA continues to be well positioned to respond to its evolving environment, and has significant controls in place to ensure effective financial management.

Discussion and analysis

Net cost of operations before government funding and transfers

The CRA's net cost of operations before government funding and transfers in the fiscal year 2022 to 2023 amounted to $6,171.8 million, an increase of $807.3 million from the $5,364.5 million net cost of operations before government funding and transfers in the fiscal year 2021 to 2022.

Details of the net cost of operations before government funding and transfers are illustrated below (see note 8 to the Financial Statements – Agency Activities for a further breakdown of expenses and non-tax revenues by category).

Details on the net cost of operations before government funding and transfers

Table on the net cost of operations before government funding and transfers
Figure 1: Details on the net cost of operations before government funding and transfers (in thousands of dollars).

Personnel: the amount for 2023 is 5,552,457 and for 2022 is 4,977,713. The variance from 2022 to 2023 is 574,744 or 12%.

IT equipment and services: the amount for 2023 is 682,934 and for 2022 is 664,999. The variance from 2022 to 2023 is 17,935 or 3%.

Accommodation: the amount for 2023 is 326,508 and for 2022 is 317,818. The variance from 2022 to 2023 is 8,690 or 3%.

Federal sales tax administration costs by the Province of Québec: the amount for 2023 is 176,542 and for 2022 is 106,984. The variance from 2022 to 2023 is 69,558 or 65%.

Professional and business services excluding information technology: the amount for 2023 is 192,062 and for 2022 is 165,271. The variance from 2022 to 2023 is 26,791 or 16%.

Transportation: the amount for 2023 is 88,312 and for 2022 is 73,119. The variance from 2022 to 2023 is 15,193 or 21%.

Other: the amount for 2023 is 106,987 and for 2022 is 85,329. The variance from 2022 to 2023 is 21,658 or 25%.

Total expenses for 2023 is 7,125,802 and for 2022 is 6,391,233. The variance from 2022 to 2023 is 734,569 or 11%.

Less non-tax revenues: the amount for 2023 is 954,006 and for 2022 is 1,026,709. The variance from 2022 to 2023 is (72,703) or (7%).

Net cost of operations before government funding and transfers for 2023 is 6,171,796 and for 2022 is 5,364,524. The variance from 2022 to 2023 is 807,272 or 15%.

Personnel expenses (salaries and other allowances and benefits) represent 78% of total expenses and are the CRA's primary costs. They have increased by $574.7 million during fiscal year 2022 to 2023, mainly due to expired collective agreements and the onboarding of employees to support the post-pandemic sustainability of CRA contact centres, the administration of the one-time top-up to the Canada Housing Benefit and the Canada Dental Benefit.

The remaining 22% of expenses are comprised of other costs such as Federal sales tax administration costs by the Province of Québec and professional and business service expenses. Total non-personnel expenses have increased by $159.8 million in the fiscal year 2022 to 2023. This variance mainly stems from the re-evaluation of Federal sales tax administration costs by the Province of Québec ($69.6 million). Additionally, there was an increase in professional and business services excluding information technology expenses ($26.8 million) mainly relating to legal services paid to the Department of Justice following an increase in Treasury Board Secretariat approved rates.

Non-tax revenues decreased by $72.7 million in fiscal year 2022 to 2023, attributable to the decrease in costs recovered to administer COVID-19 benefit programs ($205.9 million). The overall decrease was mainly offset by costs recovered from Canada Mortgage and Housing Corporation to administer the one-time top-up to Canada housing benefit ($86.2 million), and from ESDC for collection activities of the employment insurance emergency response benefits ($35.3 million).

Financial position

The change in the Agency net financial position compared to the previous year is as follows:

Statement of Financial Position


Figure 2: Statement of Financial Position (in thousands of dollars).

Liabilities: the amount for 2023 is 1,441,401 and for 2022 is 1,265,352. The variance from 2022 to 2023 is 176,049 or 14%.

Financial assets: the amount for 2023 is 510,221 and for 2022 is 469,778. The variance from 2022 to 2023 is 40,443 or 9%.

Agency net debt: the amount for 2023 is 931,180 and for 2022 is 795,574. The variance from 2022 to 2023 is 135,606 or 17%.

Non-financial assets: the amount for 2023 is 499,681 and for 2022 is 480,822. The variance from 2022 to 2023 is  18,859 or 4%.

Agency net financial position for 2023 is 431,499 and for 2022 is 314,752. The variance from 2022 to 2023 is 116,747 or 37%.

Liabilities

Liabilities increased by $176.0 million in the fiscal year 2022 to 2023. The increase is mainly due to salary and employee benefits accruals for expired collective agreements ($123.9 million). This resulted in an increase in the accrued salary proportion in the liabilities, as illustrated below:

Liabilities by category

Figure 3: Proportions of liabilities by category, in pie charts.

For fiscal year 2022 to 2023:

  • Accrued salaries represent 28% of liabilities.
  • Accounts payable and accrued liabilities represent 17% of liabilities.
  • Vacation pay and compensatory leave represent 23% of liabilities.
  • Employee severance benefits represent 10% of liabilities.
  • Employee sick leave benefits represent 22% of liabilities.

For fiscal year 2021 to 2022:

  • Accrued salaries represent 21% of liabilities.
  • Accounts payable and accrued liabilities represent 16% of liabilities.
  • Vacation pay and compensatory leave represent 27% of liabilities.
  • Employee severance benefits represent 12% of liabilities.
  • Employee sick leave benefits represent 24% of liabilities.

Employee sick leave and severance benefits are significant liabilities that require the use of management estimates and assumptions to determine their present value as at March 31 of each year.

To minimize this risk, the CRA uses the expertise of the Office of the Chief Actuary, who provides an actuarial valuation report on a yearly basis, presenting the actuarial assumptions and method used to determine the actuarial present value of those employee benefits. Actuarial assumptions used by the CRA are consistent with those used by the Government of Canada.

As a result, management believes the estimates and assumptions to be reasonable and the methodologies used to determine the estimates were applied consistently with the previous year.

Financial assets

The increase of $40.4 million in financial assets is mainly explained by an increase in the Due from Consolidated Revenue Fund for CRA's employee benefit plan ($33.9 million).

Non-financial assets

Non-financial assets are primarily comprised of tangible capital assets (98%). The majority of tangible capital assets owned by the CRA relate to IT, specifically in-house developed software. As a large organization responsible for delivering an extensive range of tax and benefits programs on behalf of federal and provincial governments, the CRA has specialized software needs that are primarily fulfilled internally through the development of in-house tailored applications.

To prioritize investment decisions regarding in-house developed software and support the effective management of resources, the CRA's Resource Management Committee (RMC) oversees all investment projects above $1 million in any one fiscal year; additional oversight is provided by the Board of Management for projects with a total funding envelope over $40M or those that meet complexity and risk considerations. All projects brought to the RMC require a full project risk register in the Detailed Planning Report. The risk register is completed according to requirements prescribed by the AERB's ERMD. A review by ERMD takes place at various project development stages. Enterprise risk information is also used to inform the development of the CRA's Strategic Investment Plan, a long-term plan of significant future investments.

The net book value of tangible capital assets has increased by $22.6 million in fiscal year 2022 to 2023. Costs capitalized ($92.3 million) are mostly comprised of in-house software development ($91.8 million) for major projects, including the T3 modernization ($21.1 million), Appeals modernization ($8.4 million), and Secure portal re-engineering ($7.9 million).

The CRA managed a capital budget of $114.5 million in fiscal year 2022 to 2023 ($113.8 million in fiscal year 2021 to 2022), of which a total of $36.2 million ($43.6 million for the fiscal year 2021 to 2022) remains available for use in future years in accordance with the CRA's multi-year resource management strategy.

Five-year comparative financial information

The following tables provide a five-year comparison of financial information based on the accounting policies described in note 2 to the audited financial statements.

Statement of Financial Position

Figure 4: Five-year comparison of the Statement of Financial Position separated into three categories: liabilities, financial assets and non-financial assets (in thousands of dollars).

Under the liabilities section:

  • Accrued salaries: the amounts are 390,081 in 2019, 678,862 in 2020, 249,029 in 2021, 268,591 in 2022 and 408,441 in 2023.
  • Accounts payable and accrued liabilities: the amounts are 129,153 in 2019, 77,104 in 2020, 240,990 in 2021, 201,728 in 2022 and 242,682 in 2023.
  • Vacation pay and compensatory leave: the amounts are 208,056 in 2019, 245,174 in 2020, 325,741 in 2021, 338,759 in 2022 and 335,032 in 2023.
  • Employee severance benefits: the amounts are 187,156 in 2019, 172,407 in 2020, 164,079 in 2021, 155,518 in 2022 and 146,712 in 2023.
  • Employee sick leave benefits: the amounts are 269,694 in 2019, 280,284 in 2020, 293,954 in 2021, 300,756 in 2022 and 308,534 in 2023.
  • Total liabilities: the amounts are 1,184,140 in 2019, 1,453,831 in 2020, 1,273,793 in 2021, 1,265,352 in 2022 and 1,441,401 in 2023.

Under the financial assets section:

  • Due from the Consolidated Revenue Fund: the amounts are 362,149 in 2019, 306,320 in 2020, 389,609 in 2021, 418,035 in 2022 and 447,617 in 2023.
  • Accounts receivable and advances: the amounts are 22,595 in 2019, 39,879 in 2020, 44,264 in 2021, 51,743 in 2022 and 62,604 in 2023.
  • Total financial assets: the amounts are 384,744 in 2019, 346,199 in 2020, 433,873 in 2021, 469,778 in 2022 and 510,221 in 2023.

Agency net debt: the amounts are 799,396 in 2019, 1,107,632 in 2020, 839,920 in 2021, 795,574 in 2022 and 931,180 in 2023.

Under the non-financial assets section:

  • Prepaid expenses: the amounts are 15,643 in 2019, 20,074 in 2020, 30,257 in 2021, 16,164 in 2022 and 12,442 in 2023.
  • Tangible capital assets: the amounts are 418,056 in 2019, 420,409 in 2020, 452,944 in 2021, 464,658 in 2022 and 487,239 in 2023.
  • Total non-financial assets: the amounts are 433,699 in 2019, 440,483 in 2020, 483,201 in 2021, 480,822 in 2022 and 499,681 in 2023.

Agency net financial position of 365,697 in 2019, 667,149 in 2020, 356,719 in 2021, 314,752 in 2022 and 431,499 in 2023.

Segmented information – ExpensesFootnote 1 

Figure 5: Five-year comparison of the expenses, by major object of expense (in thousands of dollars).

Personnel:

  • Salaries: the amounts are 2,733,207 in 2019, 2,994,236 in 2020, 3,090,724 in 2021, 3,577,200 in 2022 and 4,012,841 in 2023.
  • Other allowances and benefits: the amounts are 1,051,062 in 2019, 1,223,200 in 2020, 1,414,437 in 2021, 1,400,513 in 2022 and 1,539,616 in 2023.
  • Total for personnel: the amounts are 3,784,269 in 2019, 4,217,436 in 2020, 4,505,161 in 2021, 4,977,713 in 2022 and 5,552,457 in 2023.

Professional and business services: the amounts are 562,850 in 2019, 567,714 in 2020, 602,420 in 2021, 663,851 in 2022 and 723,384 in 2023.

Accommodation: the amounts are 290,453 in 2019, 296,660 in 2020, 299,208 in 2021, 317,818 in 2022 and 326,508 in 2023.

Federal sales tax administration costs by the Province of Québec: the amounts are 141,794 in 2019, 141,828 in 2020, 140,843 in 2021, 106,984 in 2022 and 176,542 in 2023.

Transportation and communications: the amounts are 118,539 in 2019, 119,017 in 2020, 87,733 in 2021, 73,347 in 2022 and 88,551 in 2023.

Amortization of tangible capital assets: the amounts are 61,964 in 2019, 60,048 in 2020, 55,464 in 2021, 66,950 in 2022 and 68,310 in 2023.

Equipment purchases: the amounts are 47,257 in 2019, 40,493 in 2020, 76,306 in 2021, 74,681 in 2022 and 66,867 in 2023.

Other services and expenses: the amounts are 39,212 in 2019, 31,736 in 2020, 46,395 in 2021, 33,443 in 2022 and 51,646 in 2023.

Equipment rentals: the amounts are 15,741 in 2019, 16,547 in 2020, 22,145 in 2021, 31,419 in 2022 and 22,996 in 2023.

Advertising, information and printing services: the amounts are 23,394 in 2019, 17,044 in 2020, 24,921 in 2021, 24,374 in 2022 and 21,703 in 2023.

Materials and supplies: the amounts are 18,509 in 2019, 17,541 in 2020, 14,276 in 2021, 12,508 in 2022 and 15,012 in 2023.

Interest on average accrued benefit obligations: the amounts are 9,178 in 2019, 7,381 in 2020, 4,345 in 2021, 6,020 in 2022 and 9,141 in 2023.

Loss on disposal/write-off of tangible capital assets: the amounts are 686 in 2019, 1,557 in 2020, 680 in 2021, 345 in 2022 and 1,366 in 2023.

Repair and maintenance: the amounts are 1,990 in 2019, 1,738 in 2020, 1,385 in 2021, 1,780 in 2022 and 1,319 in 2023.

Total expenses: the amounts are 5,115,836 in 2019, 5,536,740 in 2020, 5,881,282 in 2021, 6,391,233 in 2022 and 7,125,802 in 2023.

Segmented information – Non-tax revenues

Figure 6: Five-year comparison of the non-tax revenues, by major type of non-tax revenues (in thousands of dollars).

Under the non-tax revenues credited to Vote 1 section:

  • Fees for administering the Canada Pension Plan: the amounts are 172,700 in 2019, 204,410 in 2020, 240,379 in 2021, 226,641 in 2022 and 225,331 in 2023.
  • Fees for administering the Employment Insurance Act: the amounts are 183,435 in 2019, 185,084 in 2020, 233,810 in 2021, 216,878 in 2022 and 215,237 in 2023.
  • Total non-tax revenues credited to Vote 1: the amounts are 356,135 in 2019, 389,494 in 2020, 474,189 in 2021, 443,519 in 2022 and 440,568 in 2023.

Under the non-tax revenues available for spending section:

  • Services fees: the amounts are 49,033 in 2019, 65,623 in 2020, 231,402 in 2021, 463,954 in 2022 and 394,771 in 2023.
  • Administration fees - provinces and territories: the amounts are 128,105 in 2019, 120,316 in 2020, 114,247 in 2021, 117,450 in 2022 and 116,300 in 2023.
  • Miscellaneous revenues: the amounts are 2,516 in 2019, 1,991 in 2020, 2,012 in 2021, 1,786 in 2022 and 2,367 in 2023.
  • Total non-tax revenues available for spending: the amounts are 179,654 in 2019, 187,930 in 2020, 347,661 in 2021, 583,190 in 2022 and 513,438 in 2023.

Under the non-tax revenues not available for spending section:

  • Recovery of employee benefit costs relating to non-tax revenues credited to Vote 1 and revenues available for spending: the amounts are 74,154 in 2019, 79,154 in 2020, 130,581 in 2021, 149,238 in 2022 and 156,883 in 2023.
  • Miscellaneous revenues: the amounts are 1,401 in 2019, 865 in 2020, 932 in 2021, 1,108 in 2022 and 1,843 in 2023.
  • Total non-tax revenues not available for spending: the amounts are 75,555 in 2019, 80,019 in 2020, 131,513 in 2021, 150,346 in 2022 and 158,726 in 2023.
  • Total non-tax revenues before revenues earned on behalf of Government: the amounts are 611,344 in 2019, 657,443 in 2020, 953,363 in 2021, 1,177,055 in 2022 and 1,112,732 in 2023.
  • Revenues earned on behalf of Government: the amounts are (75,555) in 2019, (80,019) in 2020, (131,513) in 2021, (150,346) in 2022 and (158,726) in 2023.
  • Total non-tax revenues: the amounts are 535,789 in 2019, 577,424 in 2020, 821,850 in 2021, 1,026,709 in 2022 and 954,006 in 2023.

Outlook

Over the past three years, CRA's focus has been to design and roll-out the emergency benefit and subsidy programs to support Canadians facing hardship in response to the pandemic. As a result of the end of COVID-19 programs, the spending associated with these programs will continue to decline and give way to new priorities and initiatives. For fiscal year 2023 to 2024, the CRA will focus on the four following priorities, which are detailed in CRA's Corporate Business Plan:

  1. deliver seamless client experiences and tailored interactions that are digital first
  2. combat aggressive tax planning and tax evasion
  3. strengthen security and safeguarding privacy
  4. nurture a high-performing, diverse, and inclusive workforce in a modern, flexible, and accessible workplace

In addition, Budget 2023 announced several initiatives and updates that will impact the CRA, including:

Budget 2023 is also committed to ensure more low-income Canadians have the ability to quickly and easily auto-file their tax returns by increasing the number of eligible Canadians for File My Return to two million by 2025, almost triple the current number. Furthermore, starting next year, the CRA will pilot a new automatic filing service that will help vulnerable Canadians who do not file their taxes receive the benefits to which they are entitled.

As the CRA pursues its strategic objectives and advances the priorities set out above, the CRA will continue to work towards its vision of being trusted, fair and helpful, by putting people first.

Page details

Date modified: