Treasury Board of Canada Secretariat Quarterly Financial Report for the Quarter Ended December 31, 2025
Statement outlining results, risks and significant changes in operations, personnel and programs
On this page
1. Introduction
In this section
This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the manner prescribed by the Treasury Board. The report should be read in conjunction with the Main Estimates, the Supplementary Estimates (A) and the Supplementary Estimates (B).
The report has been reviewed by the Departmental Audit Committee.
1.1 Basis of presentation
This report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Treasury Board of Canada Secretariat’s (TBS’s) spending authorities granted by Parliament and those used by TBS, consistent with the Main Estimates, the Supplementary Estimates (A) and the Supplementary Estimates (B) for the fiscal year ending March 31, 2026. This report has been prepared using a special-purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
TBS uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
1.2 Raison d’être
TBS is the central agency that acts as the administrative arm of the Treasury Board, a committee of Cabinet. TBS supports the Treasury Board in the following principal roles:
Spending oversight
Review spending proposals and authorities; review existing and proposed government programs for efficiency, effectiveness and relevance; provide information to Parliament and Canadians on government spending.
Administrative leadership
Lead government-wide initiatives; develop policies and set the strategic direction for government administration related to service delivery; access to government information; and the management of assets, finances, information and technology.
Employer
Develop policies and set the strategic direction for people management in the public service; manage total compensation (including pensions and benefits) and labour relations; undertake initiatives to improve performance in support of recruitment and retention.
Regulatory oversight
Develop and oversee policies to promote good regulatory practices; review proposed regulations to ensure they adhere to the requirements of government policy; and advance regulatory cooperation across jurisdictions.
1.3 TBS’s financial structure
TBS manages both departmental and Treasury Board central votes. Its departmental operating expenditures and revenues are managed under Vote 1, Program expenditures.
This quarterly report highlights the financial results of:
- Vote 1, Program expenditures, related to the delivery of TBS’s mandate
- Vote 20, Public Service Insurance, provides the employer’s share of group benefit plan coverage costs as part of the Treasury Board’s role as the employer of the core public administration. These plans include:
- Public Service Health Care Plan
- Public Service Dental Care Plan
- Pensioners’ Dental Services Plan
- Disability Insurance Plan
- provincial payroll taxes (British Columbia, Manitoba, Newfoundland and Labrador, Ontario and Quebec)
- Public Service Management Insurance Plan
- statutory authorities that mainly reflect contributions to employee benefit plans
Central vote funding is transferred from TBS to individual departments and agencies once specified criteria are met. These amounts are reflected in each recipient’s financial reports. TBS also receives funding from central votes into its own Vote 1 (Program expenditures). Unused central vote funding is returned to the Consolidated Revenue Fund.
TBS manages six central votes:
- Vote 5, Government Contingencies, supplements other appropriations to provide federal departments and agencies with temporary advances for urgent or unforeseen departmental expenditures between parliamentary supply periods
- Vote 10, Government-wide Initiatives, supplements other appropriations to support the implementation of strategic management initiatives across the federal public service
- Vote 15, Compensation Adjustments, supplements other appropriations to provide funding for adjustments made to terms and conditions of service or employment of the federal public administration as a result of collective bargaining
- Vote 25, Operating Budget Carry Forward, supplements other appropriations for the carry forward of unused operating funds from the previous fiscal year, up to 5% of the gross operating budget in an organization’s Main Estimates
- Vote 30, Paylist Requirements, supplements other appropriations to meet legal requirements for the government as employer for items such as parental benefits and severance payments
- Vote 35, Capital Budget Carry Forward, supplements other appropriations for the carry forward of unused capital funds from the previous fiscal year, up to 20% of an organization’s capital vote
Expenditures incurred against statutory authorities mainly reflect the government’s obligation to pay the employer’s share of the Public Service Pension Plan, the Canada Pension Plan and the Québec Pension Plan, Employment Insurance premiums and public service death benefits. TBS recovers from other government departments and agencies their share of the employer contributions under the Public Service Superannuation Act and is subsequently charged by Public Services and Procurement Canada for actual expenditures in the same statutory vote. Adjustments are made at year-end to individual departments’ statutory votes (including those of TBS) for the difference between periodic recoveries and actual expenditures. At year-end, the net effect on TBS’s financial statements will be zero.
2. Highlights of fiscal year-to-date results
In this section
This section:
- highlights the financial results for the quarter and fiscal year-to-date ended December 31, 2025
- provides explanations of variances compared with the same period last year that exceed materiality thresholds of:
- $1 million for Vote 1, Program expenditures, and Statutory authorities
- $10 million for Vote 20, Public Service Insurance
| 2025–26 Budgetary authorities to March 31, 2026 | 2024–25 Budgetary authorities to March 31, 2025 | Variance in budgetary authorities | Year-to-date expenditures as at Q3 2025–26 (December 31, 2025) | Year-to-date expenditures as at Q3 2024–25 (December 31, 2024) | Variance between 2025–26 year-to-date and 2024–25 year-to-date expenditures |
Q3 expenditures 2025–26 | Q3 expenditures 2024–25 | Variance between 2025–26 Q3 and 2024–25 Q3 expenditures | |
|---|---|---|---|---|---|---|---|---|---|
| Vote 1: Program expenditures | 408,486 | 396,236 | 12,250 | 243,884 | 248,571 | -4,687 | 83,888 | 83,087 | 801 |
| Vote 20: Public Service Insurance | 4,600,808 | 4,487,299 | 113,509 | 3,155,568 | 2,921,348 | 234,220 | 1,078,525 | 988,301 | 90,224 |
| Statutory authorities | 40,503 | 38,489 | 2,014 | -270,361 | 215,049 | -485,410 | -125,186 | 13,413 | -138,599 |
| Total | 5,049,797 | 4,922,024 | 127,773 | 3,129,091 | 3,384,968 | -255,877 | 1,037,227 | 1,084,801 | -47,574 |
2.1 Statement of voted and statutory authorities
Total budgetary authorities available for use increased by $127.8 million (2.6%) compared to the previous fiscal year:
- Vote 1 authorities increased by $12.3 million
- Vote 20 authorities increased by $113.5 million
- Statutory authorities increased by $2 million
The following table provides a detailed explanation of these changes.
| Changes to voted and statutory authorities (2025–26 compared with 2024–25) | $ (thousands) |
|---|---|
| Vote 1: Program expenditures | |
| Net increase in the Operating Budget Carry Forward | 12,491 |
Phase 1 of the Responsible Government Spending initiative:
|
10,257 |
| Compensation adjustments to fund salary increases to meet obligations under collective agreements | 4,374 |
| Transfers from various organizations to the Treasury Board Secretariat for the Digital Community Management initiative | 2,718 |
| Funding for The Action Plan for Black Public Servants | 2,693 |
| Transfer from Shared Services Canada to the Treasury Board Secretariat for supporting the Transformation Enablement function | 1,575 |
| Funding for a Phoenix-related settlement | 1,400 |
| Funding for critical operating requirements – Office of the Chief Human Resources Officer | 1,000 |
| Sunset of funding to address workplace harassment, discrimination and violence in the federal public service | -1,632 |
| Sunset of funding to provide leadership in the transition to cloud technologies | -2,635 |
| Sunset of funding for regulatory reviews and the External Advisory Committee on Regulatory Competitiveness | -2,652 |
| Other miscellaneous changes that do not exceed materiality thresholds | -2,908 |
| Funding to support the implementation of proactive pay equity in the federal public service | -4,296 |
| Centre for Greening Government funding transfers | -10,135 |
| Subtotal Vote 1 | 12,250 |
| Vote 20: Public Service Insurance | |
| Funding for the public service insurance plans and programs | 82,090 |
| Funding for the public service dental care plan | 29,741 |
| Other miscellaneous changes that do not exceed materiality thresholds | 1,678 |
| Subtotal Vote 20 | 113,509 |
| Statutory authorities | |
| Other miscellaneous changes that do not exceed materiality thresholds | 2,014 |
| Subtotal statutory authorities | 2,014 |
| Total authorities | 127,773 |
2.2 Statement of departmental budgetary expenditures by standard object
The year-to-date budgetary expenditures as of December 31, 2025, decreased by $255.9 million (7.6%) compared to the same period in the previous year:
- Vote 1 expenditures decreased by $4.7 million
- Vote 20 expenditures increased by $234.2 million
- Statutory payments decreased by $485.4 million
For the fiscal quarter ended December 31, 2025, budgetary expenditures decreased by $47.6 million (4.4%) compared to the same period in the previous year:
- Vote 1 expenditures increased by $0.8 million
- Vote 20 expenditures increased by $90.2 million
- Statutory payments decreased by $138.6 million
The following table provides a detailed explanation of these changes by vote and by standard object.
| Standard object | Changes to voted and statutory expenditures | Variance between 2025–26 year-to-date and 2024–25 year-to-date expenditures (April 1 to December 31) ($ thousands) | Variance between 2025–26 Q3 and 2024–25 Q3 expenditures (October 1 to December 31) ($ thousands) |
|---|---|---|---|
| Vote 1: Program expenditures | |||
| 1 Personnel | The change in year‑to‑date and Q3 expenditures between 2024–25 and 2025–26 is primarily due to a reduction in full-time equivalents resulting from attrition and employees transferred to other government departments, with some positions expected to be replaced. | -7,376 | -1,776 |
| 3 Information | The change in year‑to‑date expenditures between 2024–25 and 2025–26 is primarily due to payments for the Public Service Employee Survey, within the Office of the Chief Human Resources Officer. | 1,009 | 267 |
| 4 Professional and special services | The change in year-to-date and Q3 expenditures between 2024–25 and 2025–26 is primarily due to lower expenditures for the:
|
-11,089 | -5,211 |
| 5 Rentals | The change in year-to-date and Q3 expenditures between 2024–25 and 2025–26 is primarily due to higher expenditures associated with the SAS Enterprise licence agreement for application software. | 9,004 | 7,525 |
| 12 other subsidies and payments | The change in year-to-date expenditures between 2024–25 and 2025–26 is primarily due to higher expenditures for the Executive Leadership Development Program, as costs incurred in 2025–26 were charged to Standard Object 12, Other Subsidies and Payments, instead of Standard Object 4, Professional and Special Services, which was used in 2024–25. The change in Q3 expenditures between 2024–25 and 2025–26 is primarily due to cost recoveries related to the management of the digital community. |
6,240 | -1,123 |
| Vote-Netted Revenue | The change in year-to-date and Q3 vote-netted revenue between 2024–25 and 2025–26 is primarily due to the timing of SAP revenue collection, as the total projected revenue for the year remains consistent with last year’s forecast. | -3,080 | 722 |
| Other | Miscellaneous expenditures | 605 | 397 |
| Subtotal Vote 1 | -4,687 | 801 | |
| Vote 20: Public Service Insurance | |||
| 1 Personnel | The change in year-to-date and Q3 expenditures between 2024–25 and 2025–26 is primarily due to increased expenditures for the following public service insurance and benefits:
|
287,481 | 107,483 |
| 4 Professional and special services | The change in year-to-date and Q3 expenditures between 2024–25 and 2025–26 is primarily due to the timing of Public Service Health Care and Dental Plan Administrative Service Only fees compared to 2024–25. Under an Administrative Services Only contract, the Government of Canada funds its own employee benefits plan. The government hires a third-party administrator, often an insurance company, to perform specific administrative services, such as claims processing and claims payment. |
43,417 | 15,716 |
| Vote-Netted Revenue | The change in year-to-date and Q3 vote-netted revenue between 2024–25 and 2025–26 is primarily due to the timing of collections for the following programs and accounts:
|
-96,642 | -32,678 |
| Other | Miscellaneous expenditures | -36 | -297 |
| Subtotal Vote 20 | 234,220 | 90,224 | |
| Statutory expenditures | |||
| 1 Personnel | Public Service and Procurement Canada charges TBS for the employer’s share of contributions to the Public Service Pension Plan, the Canada Pension Plan, the Québec Pension Plan, the Employment Insurance Plan, and the Supplementary Death Benefit Plan. TBS then recovers these payments from other government departments and agencies. The change in year-to-date and Q3 statutory expenditures between 2024–25 and 2025–26 is primarily due to the timing of the Public Service and Procurement Canada charges and recoveries from other government departments and agencies in relation to the employer’s share of contributions to employee benefit plans. The net effect on TBS’s financial statements will be zero by year-end. |
-485,410 | -138,599 |
| Subtotal statutory expenditures | -485,410 |
-138,599 |
|
Total expenditures |
-255,877 |
-47,574 |
|
3. Risks and uncertainties
In this section
TBS manages various risks and uncertainties while providing oversight and leadership in relation to its four core responsibilities to help federal departments and agencies fulfill government priorities and achieve results for Canadians.
3.1 Financial management
TBS faces financial risks in achieving its expected results within current and projected authorities, driven by competing departmental priorities and a constrained fiscal environment, including spending reductions introduced under Budget 2023’s Phase 1 of the Responsible Government Spending initiative and Budget 2025’s Comprehensive Expenditure Review starting in 2026–27. Reliance on internal charging agreements with other government departments also poses a risk if contributions decline amid fiscal constraints. Mitigating these risks will require ongoing financial forecasting and strong governance to ensure effective prioritization and resource allocation.
3.2 Personnel funding
TBS faces financial risks because a portion of its personnel funding is temporary, while most of its workforce is permanent. Under reduced funding conditions, careful management of staffing levels will be required. To better manage the risks associated with personnel funding and maintain effective program delivery, TBS will refocus core business functions and modernize organizational structures and processes to enhance agility and efficiency by:
- reorienting initiatives that have achieved their intended goals or where opportunities exist to integrate efforts more effectively
- transforming internal operations by consolidating work units, rightsizing management and administrative support, and modernizing key processes
- optimizing automation to drive consistency, scalability and service excellence across the organization
3.3 Information technology
Given the costs associated with existing technical debt, such as maintenance, upgrades and system replacements, as well as the need for robust cyber security measures, there is a risk that TBS may not be effectively prepared to adopt and integrate emerging tools, including artificial intelligence, to drive operational efficiencies. Gaps in organizational readiness, infrastructure or workforce capabilities could limit the department’s ability to fully benefit from these technologies. To mitigate these risks, TBS will use established financial planning processes and governance frameworks to prioritize critical information technology requirements, including long-term investments to modernize and update systems.
4. Significant changes in relation to operations, personnel and programs
In this section
This section highlights significant changes in operations, personnel and programs.
4.1 Operations and programs
Budget 2025 introduced measures to create a more efficient and effective government. As part of the Comprehensive Expenditure Review, TBS will refocus on its core business functions and modernize its organizational structure and processes to enhance agility and efficiency, resulting in spending reductions of $28.9 million in 2026–27, $38.5 million in 2027–28, and $57.8 million annually starting in 2028–29.
4.2 Personnel
Lucie Seguin was appointed Assistant Secretary of the Government Operations Sector effective October 23, 2025.
5. Approval by senior officials
Approved by:
Bill Matthews, Secretary
Ottawa, Canada
Date:
Annie Boyer, Chief Financial Officer
6. Appendix
| Fiscal year 2025–26 | Fiscal year 2024–25 | |||||
|---|---|---|---|---|---|---|
| Total available for use for the year ending March 31, 2026Footnote * | Used during the quarter ended December 31, 2025 | Year-to-date used at quarter-end | Total available for use for the year ending March 31, 2025Footnote * | Used during the quarter ended December 31, 2024 | Year-to-date used at quarter-end | |
| Vote 1 – Program expenditures | 408,485,798 | 83,888,581 | 243,884,153 | 396,235,638 | 83,087,202 | 248,570,907 |
| Vote 20 – Public Service Insurance | 4,600,808,175 | 1,078,524,959 | 3,155,568,443 | 4,487,299,231 | 988,300,878 | 2,921,347,802 |
| Statutory authorities | ||||||
| A111 – President of the Treasury Board salary and motor car allowance | 102,300 | 25,475 | 76,263 | 98,600 | 21,577 | 70,977 |
| A140 – Contributions to employee benefit plans | 40,401,171 | 10,100,293 | 30,300,878 | 38,390,499 | 8,454,194 | 25,362,582 |
| A145 – Unallocated employer contributions made under the Public Service Superannuation Act and other retirement acts and the Employment Insurance Act (EI) | 0 | -135,312,104 | -300,738,312 | 0 | 4,937,551 | 189,615,959 |
| Total statutory authorities | 40,503,471 | -125,186,336 | -270,361,171 | 38,489,099 | 13,413,322 | 215,049,518 |
| Total authorities | 5,049,797,444 | 1,037,227,204 | 3,129,091,425 | 4,922,023,968 | 1,084,801,402 | 3,384,968,227 |
| Fiscal year 2025–26 | Fiscal year 2024–25 | |||||
|---|---|---|---|---|---|---|
| Planned expenditures for the year ending March 31, 2026 | Expended during the quarter ended December 31, 2025 | Year-to-date used at quarter-end | Planned expenditures for the year ending March 31, 2025 | Expended during the quarter ended December 31, 2024 | Year-to-date used at quarter-end | |
| Expenditures | ||||||
| 1 Personnel | 5,891,807,725 | 1,261,321,776 | 3,798,244,095 | 5,763,422,108 | 1,294,214,105 | 4,003,549,740 |
| 2 Transportation and communications | 1,821,436 | 346,178 | 761,859 | 3,101,503 | 346,015 | 863,169 |
| 3 Information | 2,764,953 | 365,609 | 1,311,655 | 1,877,280 | 98,535 | 302,384 |
| 4 Professional and special services | 145,774,793 | 37,706,383 | 103,123,261 | 205,862,149 | 27,201,524 | 70,795,546 |
| 5 Rentals | 62,779,430 | 19,496,556 | 50,275,288 | 45,307,866 | 11,971,087 | 41,271,088 |
| 6 Repair and maintenance | 1,259,694 | 274,685 | 451,144 | 2,919,420 | 111,528 | 121,841 |
| 7 Utilities, materials and supplies | 429,371 | 61,601 | 120,479 | 920,993 | 135,435 | 261,221 |
| 9 Acquisition of machinery and equipment | 5,025,130 | 449,377 | 930,638 | 11,819,281 | 138,254 | 402,143 |
| 10 Transfer payments | 981,690 | 381,340 | 931,340 | 1,148,310 | 378,444 | 928,444 |
| 12 Other subsidies and payments | 46,232,020 | -3,253,354 | -4,462,758 | 7,563,482 | -1,826,382 | -10,653,334 |
| Total gross budgetary expenditures | 6,158,876,242 | 1,317,150,151 | 3,951,687,001 | 6,043,942,392 | 1,332,768,545 | 4,107,842,242 |
| Less revenues netted against expenditures | ||||||
| Vote-Netted Revenues (VNR): Public service insurance | -992,926,565 | -260,062,152 | -771,041,295 | -992,926,565 | -227,383,898 | -674,399,667 |
| Vote-Netted Revenues (VNR): Program expenditures | -116,152,233 | -19,860,795 | -51,554,281 | -128,991,859 | -20,583,245 | -48,474,348 |
| Total revenues netted against expenditures | -1,109,078,798 | -279,922,947 | -822,595,576 | -1,121,918,424 | -247,967,143 | -722,874,015 |
| Total net budgetary expenditures | 5,049,797,444 | 1,037,227,204 | 3,129,091,425 | 4,922,023,968 | 1,084,801,402 | 3,384,968,227 |
| Fiscal year 2025–26 | Fiscal year 2024–25 | |||||
|---|---|---|---|---|---|---|
| Planned expenditures for the year ending March 31, 2026 | Expended during the quarter ended December 31, 2025 | Year-to-date used at quarter-end | Planned expenditures for the year ending March 31, 2025 | Expended during the quarter ended December 31, 2024 | Year-to-date used at quarter-end | |
| Expenditures | ||||||
| 1 Personnel | 5,588,993,848 | 1,181,704,911 | 3,561,291,216 | 5,466,837,400 | 1,214,471,457 | 3,764,164,321 |
| 2 Transportation and communications | 0 | 17,095 | 40,598 | 0 | 9,299 | 26,814 |
| 3 Information | 0 | 0 | 0 | 0 | 0 | 80 |
| 4 Professional and special services | 4,807,789 | 21,876,008 | 62,488,859 | 13,395,714 | 6,160,192 | 19,072,163 |
| 7 Utilities, materials and supplies | 0 | 0 | 0 | 0 | 24 | 24 |
| 10 Transfer payments | 500,000 | 0 | 350,000 | 500,000 | 0 | 350,000 |
| 12 Other subsidies and payments | 0 | -323,006 | 1,700,753 | 0 | -18,644 | 1,750,028 |
| Total | 5,594,301,637 | 1,203,275,008 | 3,625,871,426 | 5,480,733,114 | 1,220,622,328 | 3,785,363,430 |